Aramark (ARMK) Annual Margin Report - Discounting Cash Flows
ARMK
Aramark
ARMK (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 09
2025
Oct 03
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 16,047 18,506 18,506 17,401 16,083 13,687 12,096
Revenue Growth Rate 6.58% 0% 6.35% 8.19% 17.5% 13.16% -5.72%
Cost of Revenue 14,815 17,084 17,436 15,975 14,775 12,616 11,007
Gross Profit 1,231 1,422 1,070 1,426 1,309 1,072 1,089
Gross Margin 7.77% 7.69% 5.78% 8.19% 8.14% 7.83% 9%
Operating Income 587 791.8 791.8 706.5 625 415.4 191.4
Operating Margin 3.52% 4.28% 4.28% 4.06% 3.89% 3.03% 1.58%
Net Income 282.2 326.4 326.4 262.5 674.1 194.5 -90.83
Net Margin 1.65% 1.76% 1.76% 1.51% 4.19% 1.42% -0.751%

Monetary values in USD

amounts except #

Average LTM
Feb 09
2025
Oct 03
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 16,047 18,506 18,506 17,401 16,083 13,687 12,096
Cash From Operating Activities Margin 4.9% 4.98% 4.98% 4.17% 4.76% 5.07% 5.43%
Cash From Operating Activities 781.1 921 921 726.5 766.4 694.5 657.1
Free Cash Flow Margin 2.21% 2.46% 2.46% 1.72% 1.9% 2.41% 2.33%
Free Cash Flow 354.1 454.5 454.5 299.1 305 329.7 281.7
Depreciation and Amortization Margin 3.25% 2.57% 2.57% 2.5% 3.4% 3.89% 4.55%
Depreciation and Amortization 502.9 476.3 476.3 435.5 546.4 532.3 550.7
Capital Expenditure Margin -2.69% -2.52% -2.52% -2.46% -2.87% -2.67% -3.1%
Capital Expenditure -427 -466.6 -466.6 -427.4 -461.4 -364.8 -375.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program