| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||
| Price to Earnings Ratio | 28.59 | -68.34 | -12.25 | -2.75 | 50.76 | -3.16 | -4.14 | -8.15 | 5.56 | -17.45 | -29.83 | -7.34 | -7.78 | 6.53 | -229.3 | 34.98 | -734.4 | 1,014 | 677.8 | |
| Price to Sales Ratio | 6.39 | 4.1 | 1.85 | -0.719 | 159.3 | -3.19 | -4.88 | 24.01 | 3.7 | -5.63 | 3.77 | -9.29 | -2.38 | 3.95 | 177.8 | 24.35 | 1,696 | 200.7 | 355.8 | |
| Price to Book Ratio | 0.867 | 0.723 | 0.654 | 0.567 | 0.682 | 0.725 | 0.719 | 0.767 | 0.76 | 0.727 | 0.76 | 0.752 | 0.765 | 0.629 | 3.46 | 2.1 | 39.26 | 6.55 | 3.54 | |
| Price to Free Cash Flow Ratio | 11.05 | 3.76 | 6.26 | 5.09 | 66.43 | -2.64 | -25.38 | 11.48 | 9.15 | 0.106 | 3.91 | 4.17 | 3.93 | 4.22 | 18.34 | 24.95 | -323.7 | 1,024 | 428.1 | |
| Price to Operating Cash Flow Ratio | 10.3 | 3.76 | 6.26 | 5.09 | 66.43 | -2.64 | -25.38 | 11.48 | 9.15 | -3.9 | 3.91 | 4.17 | 3.93 | 4.22 | 18.34 | 24.95 | -323.7 | 1,024 | 428.1 | |
| Price Earnings to Growth Ratio | 0.357 | 0.942 | 0.15 | 0.001 | -0.501 | 0.142 | -0.072 | 0.048 | -0.016 | -0.331 | 0.399 | 2.76 | 0.05 | -0.009 | 2.02 | -0.003 | 4.7 | 19.9 | 0 | |
| EV to EBITDA | -18.2 | -48.7 | 17.27 | 2.23 | -5.73 | -70.27 | -7.04 | -5.23 | ||||||||||||
| Liquidity Ratios | ||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525.8 | 825.5 | 478.5 | 485.6 | 669.2 | 506.5 | 1,378 | 0.146 | 0.043 | 1.2 | 0.1 | 0.019 | |
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549.7 | 832.4 | 452.5 | 463.3 | 701.1 | 526.1 | 1,495 | 0.146 | 0.043 | 1.2 | 0.1 | 0.019 | |
| Cash Ratio | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.023 | 15.97 | 28.19 | 19.12 | 11.01 | 20.9 | 16.56 | 53.34 | 0.045 | 0.032 | 0.063 | 0.093 | 0.004 | |
| Debt Ratio | 0 | 0 | 0 | 0 | 0 | 0.821 | 0.855 | 0.831 | 0.846 | 0.855 | 0.886 | 0.861 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0 | 0 | 0 | 0 | 0 | 4.83 | 7.9 | 6.25 | 5.7 | 6.24 | 9.44 | 8.01 | 6.97 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0.829 | 0.888 | 0.862 | 0.851 | 0.862 | 0.904 | 0.889 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0.092 | 0.973 | -0.116 | -1 | 2.98 | -3.42 | -0.863 | -0.685 | 2.92 | -0.671 | -0.466 | -1.75 | -1.23 | 3.62 | -0.792 | 5.29 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.004 | 0.011 | 0.015 | -0.03 | 0.021 | 0.022 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||
| Gross Profit Margin | 153% | 86.19% | 92.98% | 103% | -359.9% | 109.7% | 100% | 24.26% | 79.69% | 10.27% | 88.94% | 100% | 104.6% | 94.71% | 2.63% | 85.95% | 97.15% | 100% | 0% | |
| Operating Profit Margin | 17.74% | 212.5% | -13.54% | 13.8% | 432.3% | 100.9% | 117.5% | -293.6% | 101.3% | 34.79% | -11.21% | 80.55% | 16.99% | 60.18% | -77.13% | 68.01% | 13.43% | 57.43% | -9.87% | |
| Pretax Profit Margin | 20.83% | -6% | -15.1% | 26.19% | 313.9% | 100.9% | 118% | -294.6% | 66.53% | 32.25% | -12.65% | 126.6% | 30.6% | 60.46% | -77.13% | 68.01% | -310.4% | 57.43% | 90.12% | |
| Net Profit Margin | 20.83% | -6% | -15.1% | 26.19% | 313.9% | 100.9% | 118% | -294.6% | 66.53% | 32.25% | -12.65% | 126.6% | 30.6% | 60.47% | -77.55% | 69.63% | -231% | 19.8% | 52.49% | |
| Operating Cash Flow Margin | 57.78% | 109% | 29.54% | -14.13% | 239.8% | 120.9% | 19.22% | 209.1% | 40.43% | 144.2% | 96.58% | -222.8% | -60.6% | 93.49% | 969.7% | 97.62% | -524% | 19.61% | 83.12% | |
| Free Cash Flow Margin | 57.78% | 109% | 29.54% | -14.13% | 239.8% | 120.9% | 19.22% | 209.1% | 40.43% | -5,296% | 96.58% | -222.8% | -60.6% | 93.49% | 969.7% | 97.62% | -524% | 19.61% | 83.12% | |
| Return | ||||||||||||||||||||
| Return on Assets | 0.333% | -0.106% | -0.55% | -2.44% | 0.291% | -3.89% | -1.88% | -1.25% | 2.03% | -0.571% | -0.239% | -1.1% | -1.19% | 1.06% | -0.152% | 0.541% | -0.907% | 0.429% | 0.348% | |
| Return on Equity | 3.77% | -1.06% | -5.34% | -20.67% | 1.34% | -22.93% | -17.39% | -9.42% | 13.66% | -4.17% | -2.55% | -10.24% | -9.84% | 9.63% | -1.51% | 6.01% | -5.35% | 0.645% | 0.523% | |
| Return on Capital Employed | 0.284% | 3.76% | -0.493% | -1.28% | 0.401% | -21.86% | -16.33% | -1.25% | 3.09% | -0.616% | -0.212% | -0.701% | -0.661% | 1.06% | -1.5% | 5.87% | 0.311% | 1.29% | -0.068% | |
| Return on Invested Capital | 0.284% | 3.76% | -0.493% | -1.28% | 0.401% | -26.47% | -19.89% | -1.49% | -0.279% | -0.638% | -0.109% | -0.063% | -0.683% | 1.1% | -2.52% | 8.91% | 0.335% | 0.447% | -0.04% | |
| Turnover Ratios | ||||||||||||||||||||
| Receivables Turnover Ratio | 0.824 | 4.54 | 9.54 | -30.47 | 0.463 | -16.61 | -6.04 | 1.6 | 12.28 | -7.65 | 7.14 | -0.467 | -14.52 | 0.497 | 0.029 | 1.33 | 6.75 | 0 | 0 | |
| Payables Turnover Ratio | 0.382 | 0.816 | 0.825 | 0.898 | 6.13 | 0 | 0 | 1.96 | 0 | 0 | 1.04 | 0 | 0.938 | 0 | 2.46 | 0.01 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0.046 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.016 | 0.018 | 0.036 | -0.093 | 0.001 | -0.039 | -0.016 | 0.004 | 0.03 | -0.018 | 0.019 | -0.009 | -0.039 | 0.018 | 0.002 | 0.008 | 0.004 | 0.022 | 0.007 | |
| Per Share Items () | ||||||||||||||||||||
| Revenue Per Share | 2.97 | 4.6 | 10.44 | -39.15 | 0.308 | -16.9 | -18.31 | 4.27 | 34.76 | -19.27 | 28.83 | -15.84 | -67.39 | 65.57 | 1.59 | 12.83 | 0.195 | 1.83 | 1.02 | |
| Operating Cash Flow Per Share | 1.72 | 5.01 | 3.08 | 5.53 | 0.738 | -20.44 | -3.52 | 8.93 | 14.05 | -27.78 | 27.85 | 35.28 | 40.84 | 61.29 | 15.38 | 12.52 | -1.02 | 0.358 | 0.846 | |
| Free Cash Flow Per Share | 1.72 | 5.01 | 3.08 | 5.53 | 0.738 | -20.44 | -3.52 | 8.93 | 14.05 | 1,021 | 27.85 | 35.28 | 40.84 | 61.29 | 15.38 | 12.52 | -1.02 | 0.358 | 0.846 | |
| Cash & Short Term Investments | 0.424 | 1.3 | 5.15 | 3.89 | 21.24 | 13.61 | 23.62 | 863.3 | 988.5 | 926.4 | 1,490 | 1,768 | 1,670 | 3,543 | 32.87 | 48.29 | 49 | 0.281 | 0.021 | |
| Earnings Per Share | 0.619 | -0.276 | -1.58 | -10.25 | 0.966 | -17.05 | -21.6 | -12.58 | 23.12 | -6.22 | -3.65 | -20.05 | -20.62 | 39.65 | -1.23 | 8.93 | -0.449 | 0.362 | 0.534 | |
| EBITDA Per Share | 1.41 | 9.78 | -1.41 | -39.87 | 0.225 | -21.98 | -21.51 | 4.31 | 46.83 | -19.76 | 0.416 | 7.29 | 9.17 | 0 | -1.22 | 8.72 | -0.604 | 1.05 | 0.917 | |
| Dividend Per Share | 2.32 | 3.12 | 5.3 | 6.89 | 6.8 | 6.76 | 12.11 | 13.54 | 13.44 | 17.29 | 21.36 | 25.84 | 33.82 | 48.42 | 11.37 | 12.17 | 0.009 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 0 | 0 | 0 | 0 | 399.9 | 1,047 | 74.49 | 104.6 | 113.3 | -29.23 | -51.3 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 16.43 | 26.1 | 29.53 | 49.6 | 71.94 | 74.39 | 124.2 | 133.6 | 169.3 | 149.1 | 143.2 | 195.9 | 209.6 | 411.6 | 81.61 | 148.5 | 8.4 | 56.04 | 102.2 | |
| Price Per Share | 14.24 | 18.86 | 19.32 | 28.15 | 49.05 | 53.95 | 89.35 | 102.5 | 128.6 | 108.4 | 108.8 | 147.2 | 160.4 | 258.8 | 282 | 312.4 | 330 | 366.8 | 362 | |
| Dividend Ratios | ||||||||||||||||||||
| Dividend Payout Ratio | 346.3% | -1,132% | -335.9% | -67.15% | 703.7% | -39.64% | -56.07% | -107.6% | 58.12% | -278.2% | -585.7% | -128.9% | -164% | 122.1% | -924.5% | 136.3% | -2.03% | 0% | 0% | |
| Annual Dividend Yield | 16.28% | 16.56% | 27.43% | 24.46% | 13.86% | 12.53% | 13.56% | 13.21% | 10.45% | 15.95% | 19.63% | 17.55% | 21.09% | 18.71% | 4.03% | 3.9% | 0.003% | 0% | 0% | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -16.07% | 108.8% | 0% | 49.94% | 91.28% | 0.005% | -0.011% | -0.546% | -2.36% | 25.52% | 65.53% | 41.75% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.004 | 0 | 0.015 | -0.03 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.177 | 2.12 | -0.135 | 0.138 | 4.32 | 1.01 | 1.17 | -2.94 | 1.01 | 0.348 | -0.112 | 0.805 | 0.17 | 0.602 | -0.771 | 0.68 | 0.134 | 0.574 | -0.099 | |
| EBITDA Per Revenue | 0.474 | 2.13 | -0.135 | 1.02 | 0.731 | 1.3 | 1.17 | 1.01 | 1.35 | 1.03 | 0.014 | -0.46 | -0.136 | 0 | -0.771 | 0.68 | -3.1 | 0.574 | 0.901 | |
| Days of Sales Outstanding | 443 | 80.45 | 38.24 | -11.98 | 788.3 | -21.97 | -60.46 | 228.3 | 29.71 | -47.73 | 51.1 | -780.8 | -25.14 | 734.4 | 12,412 | 275.4 | 54.08 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,449 | 0 | 0 | 7,867 | 0 | -7,626 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 954.3 | 447.5 | 442.3 | 406.4 | 59.53 | 0 | 0 | 185.9 | 0 | 0 | 352.1 | 0 | 388.9 | 0 | 148.3 | 34,832 | 1,512,197 | 0 | 0 | |
| Cash Conversion Cycle | -511.3 | -367.1 | -404.1 | -418.3 | 728.8 | -21.97 | -60.46 | -4,406 | 29.71 | -47.73 | 7,566 | -780.8 | -8,040 | 734.4 | 12,264 | -34,557 | -1,512,143 | 0 | 0 | |
| Cash Conversion Ratio | 2.77 | -18.16 | -1.96 | -0.54 | 0.764 | 1.2 | 0.163 | -0.71 | 0.608 | 4.47 | -7.64 | -1.76 | -1.98 | 1.55 | -12.5 | 1.4 | 2.27 | 0.991 | 1.58 | |
| Free Cash Flow to Earnings | 2.77 | -18.16 | -1.96 | -0.54 | 0.764 | 1.2 | 0.163 | -0.71 | 0.608 | -164.2 | -7.64 | -1.76 | -1.98 | 1.55 | -12.5 | 1.4 | 2.27 | 0.991 | 1.58 | |