| Period Ending: |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 3 | 2 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | |||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,413 | 1,182 | 1,212 | 1,238 | 1,225 | 912.5 | 911 | 1,044 | 1,153 | 1,062 | 1,034 | 1,085 | 1,257 | 319.7 | 305.6 | 300.4 | 320.8 | 325.2 | 240.8 | 206.8 | 261.7 | 290.4 | 253.4 | 273.5 | 300.3 | 290.7 | 391.4 | 308.8 | 374.7 | 305.6 | 249.7 | 280.1 | 285.1 | 324.4 | 274 | 231.2 | 211.2 | 288.9 | 294.7 | 312.9 | 311.4 | 424.9 | 455.3 | 442.3 | 425.2 | 344 | 350.6 | 345.1 | 322.8 | 307.8 | 288.8 | 286.3 | 287.7 | 343 | 252.6 | 232.7 | 238.9 | 267.7 | 171.1 | 214.5 | 217.3 | 282.4 | 417.8 | 413.1 | 369.1 | 325.2 | 302.3 | 304.1 | |||||||||||
| Average |
1234
|
1,464 | 1,307 | 1,256 | 1,409 | 1,341 | 1,099 | 968.4 | 1,044 | 1,255 | 1,174 | 1,168 | 1,226 | 1,420 | 361.3 | 345.3 | 339.5 | 362.5 | 367.5 | 272.1 | 233.7 | 295.7 | 328.2 | 286.4 | 309.1 | 339.3 | 373.8 | 412.6 | 323.1 | 406.8 | 331.4 | 300.1 | 295.7 | 325.2 | 343.2 | 308.9 | 261.3 | 263.3 | 341.7 | 319.4 | 356.7 | 339.2 | 459.4 | 516.2 | 514.4 | 489.9 | 401.3 | 398 | 396.4 | 381.6 | 358.9 | 337.2 | 348.2 | 344.3 | 378.3 | 286.8 | 276.9 | 278.9 | 283.9 | 218.4 | 229.2 | 241.5 | 299.6 | 437.2 | 432.2 | 386.2 | 340.3 | 316.4 | 318.2 | |||||||||||
| High |
1234
|
1,514 | 1,518 | 1,300 | 1,518 | 1,429 | 1,197 | 1,026 | 1,045 | 1,357 | 1,287 | 1,276 | 1,340 | 1,551 | 394.8 | 377.3 | 370.9 | 396.1 | 401.5 | 297.3 | 255.3 | 323.1 | 358.6 | 312.9 | 337.7 | 370.7 | 445.5 | 417.7 | 324.7 | 423.7 | 344.8 | 340.6 | 299.8 | 353.7 | 348.7 | 324.2 | 280.2 | 307 | 370.3 | 345.8 | 388.9 | 366.2 | 476.5 | 542.7 | 548.6 | 525.4 | 427 | 422.7 | 415.2 | 401.1 | 377.5 | 362.4 | 427.8 | 370.9 | 396.2 | 307.4 | 312.7 | 309.2 | 288.4 | 245.4 | 235.2 | 256.8 | 305.3 | 439.4 | 434.4 | 388.1 | 342 | 317.9 | 319.8 | |||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
710.9 | 594.8 | 609.9 | 622.9 | 616.1 | 459.1 | 458.4 | 525.3 | 580 | 534.3 | 520.1 | 545.9 | 632.3 | -111.9 | 153.7 | 151.2 | 161.4 | 163.6 | 121.2 | 102.2 | 59.16 | 31.15 | -10.6 | -53.18 | 151.1 | 105.1 | -55.7 | 122.3 | 393.1 | 233.5 | 215 | 140.9 | 158.1 | 208.1 | -76.91 | 116.3 | 185.7 | 222.5 | 107.3 | 215.1 | 156.7 | 269.5 | 355 | 46.29 | 152.2 | 248.7 | 286 | 186.6 | 292.9 | 39.58 | 266.8 | 158.2 | 10.07 | 189.8 | 139.9 | 117.1 | 144 | 217.7 | 143.9 | 77.64 | 65.35 | 288.6 | 210.2 | 207.8 | 185.7 | 163.6 | 152.1 | 153 | |||||||||||
| Average |
1234
|
736.4 | 657.7 | 631.9 | 709.2 | 674.8 | 552.9 | 487.3 | 525.5 | 631.3 | 590.9 | 587.7 | 616.9 | 714.5 | -95.84 | 171.8 | 168.9 | 180.3 | 182.8 | 135.4 | 103.1 | 66.02 | 34.28 | -9.81 | -49.22 | 170.7 | 128.2 | -55.3 | 126.7 | 393.6 | 254.8 | 244.8 | 148.8 | 170.4 | 214.9 | -76.73 | 131.5 | 195.7 | 242.9 | 108.1 | 225.1 | 170.6 | 273.2 | 360.1 | 46.47 | 153.4 | 255.6 | 289.3 | 187.3 | 296.7 | 40.45 | 304.9 | 160.8 | 10.92 | 194.2 | 147.4 | 139.3 | 158.4 | 240.7 | 171.9 | 80.5 | 68.43 | 292.7 | 215.6 | 213.2 | 190.5 | 167.8 | 156 | 160.1 | |||||||||||
| High |
1234
|
761.9 | 763.9 | 654 | 763.7 | 719 | 602.5 | 516.2 | 525.7 | 682.6 | 647.5 | 642.1 | 674 | 780.6 | -80.98 | 189.8 | 186.6 | 199.3 | 202 | 149.6 | 104.1 | 74.67 | 37.24 | -9.17 | -45.13 | 186.5 | 150.9 | -54.89 | 131.5 | 394 | 282.3 | 274 | 150.8 | 182.5 | 229 | -75.07 | 141 | 210.6 | 243.1 | 113.7 | 227.3 | 184.2 | 286.5 | 369.4 | 46.72 | 154.1 | 256.1 | 290 | 192.8 | 296.9 | 40.5 | 317.6 | 183.4 | 11.23 | 199.9 | 154.5 | 157.3 | 172.9 | 289.7 | 188.2 | 83.71 | 71.43 | 296.7 | 221.1 | 218.6 | 195.3 | 172.1 | 160 | 160.9 | |||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
346.4 | 289.8 | 297.2 | 303.5 | 300.2 | 223.7 | 223.4 | 256 | 282.6 | 260.4 | 253.4 | 266 | 308.1 | -307.9 | 74.92 | 73.66 | 78.65 | 79.74 | 59.04 | -425.6 | 32.15 | -58.44 | 53.74 | 31.98 | 34.88 | 63.14 | 74.79 | 43.68 | 59.35 | 0.506 | 99.86 | 49.15 | 124.1 | 5.16 | 5.9 | -56.6 | -90.29 | -364.6 | -27.03 | -22.09 | -36.35 | 105 | 188.2 | 202.1 | 94.38 | 98.31 | 84.25 | 80.85 | 77.3 | 37.92 | -25.92 | 71.76 | 30.62 | 70.03 | 51.61 | 89.03 | 56.15 | 44.67 | 18.9 | 30.21 | 102.4 | 263.9 | 102.4 | 101.3 | 90.5 | 79.73 | 74.13 | 74.56 | |||||||||||
| Average |
1234
|
358.8 | 320.5 | 307.9 | 345.6 | 328.8 | 269.4 | 237.4 | 256.1 | 307.6 | 287.9 | 286.4 | 300.6 | 348.2 | -263.7 | 83.71 | 82.3 | 87.88 | 89.09 | 65.96 | -425.6 | 35.88 | -53.79 | 57.49 | 34.88 | 40.68 | 77 | 75.35 | 45.27 | 59.42 | 0.552 | 113.7 | 52.75 | 133.8 | 5.33 | 6.03 | -51.31 | -83.89 | -364.4 | -25.7 | -21.88 | -34.92 | 106.4 | 190.9 | 202.9 | 95.11 | 101 | 85.24 | 81.13 | 78.3 | 38.75 | -24.89 | 72.91 | 33.22 | 71.66 | 54.38 | 90.75 | 61.79 | 49.39 | 22.58 | 31.33 | 107.2 | 267.6 | 105.1 | 103.9 | 92.83 | 81.79 | 76.04 | 78.01 | |||||||||||
| High |
1234
|
371.3 | 372.3 | 318.7 | 372.1 | 350.4 | 293.6 | 251.5 | 256.2 | 332.6 | 315.5 | 312.9 | 328.4 | 380.4 | -222.9 | 92.5 | 90.95 | 97.11 | 98.45 | 72.89 | -425.6 | 40.58 | -48.88 | 62.07 | 37.69 | 49.13 | 90.67 | 75.9 | 46.97 | 59.48 | 0.612 | 127.2 | 56.99 | 143.2 | 5.68 | 6.04 | -47.19 | -79.61 | -333.8 | -25.52 | -20.9 | -34.66 | 111.6 | 195.8 | 204 | 95.54 | 101.2 | 85.43 | 83.5 | 78.35 | 38.8 | -21.77 | 83.16 | 34.16 | 73.76 | 56.99 | 92.44 | 67.44 | 59.44 | 24.73 | 32.57 | 111.9 | 271.3 | 107.7 | 106.5 | 95.16 | 83.84 | 77.95 | 78.4 | |||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
235.2 | 333.3 | 284.9 | 392.6 | 300.9 | 173.7 | 153.1 | 218.4 | 261.3 | 299.5 | 194 | 253.9 | 458.5 | -377.3 | 201.7 | 96.23 | 107 | -81.7 | -11.78 | -318.2 | -10.51 | -65.55 | 36.88 | -48.08 | 128.3 | 33.5 | -59.05 | 42.07 | 90.62 | 49.1 | 110.6 | 120.8 | 146.8 | 30.45 | -68.85 | 58.51 | -45.6 | -251.7 | -48.03 | -1.81 | 83.32 | 79.28 | 145.8 | 30.58 | 16.6 | 85.26 | 93.68 | 48.55 | 88.63 | -25.9 | 32.28 | 40.71 | -45.86 | 78.43 | 57.8 | 145.9 | 58.47 | 80.99 | 52.72 | 20.42 | 63.65 | 210.7 | 257.4 | 462.2 | 345.2 | 280.8 | 198.9 | 234 | |||||||||||
| Average |
1234
|
318.9 | 333.5 | 285 | 392.8 | 301 | 202.6 | 164.9 | 236.1 | 304.9 | 313.5 | 228.1 | 298.5 | 539.1 | -323.2 | 233.7 | 111.5 | 124 | -81.7 | -10.36 | -318.2 | -9.29 | -60.33 | 39.45 | -44.5 | 149.7 | 40.86 | -58.62 | 43.6 | 90.72 | 53.56 | 125.8 | 129.6 | 158.2 | 31.45 | -68.69 | 63.62 | -42.37 | -251.5 | -45.66 | -1.79 | 83.94 | 80.36 | 147.9 | 30.7 | 16.73 | 87.61 | 94.79 | 48.72 | 89.77 | -25.87 | 36.89 | 41.36 | -44.6 | 80.26 | 60.91 | 148.7 | 64.34 | 89.56 | 62.97 | 21.17 | 66.66 | 213.6 | 374.4 | 491.4 | 365.7 | 295.4 | 234 | 251.6 | |||||||||||
| High |
1234
|
399.9 | 333.6 | 285.1 | 392.9 | 301.1 | 231.6 | 194.3 | 259.7 | 353.2 | 334.4 | 255.5 | 334.5 | 604 | -273.1 | 265.7 | 126.8 | 141 | 67.73 | -8.94 | -318.2 | -8.32 | -54.82 | 42.59 | -40.79 | 180.8 | 48.11 | -58.18 | 45.24 | 90.82 | 59.34 | 140.9 | 140 | 169.4 | 33.51 | -67.21 | 70.17 | -40.21 | -230.4 | -45.34 | -1.71 | 87.38 | 84.27 | 151.7 | 30.87 | 16.81 | 87.78 | 95 | 50.14 | 89.83 | -25.31 | 38.42 | 47.18 | -41.1 | 82.61 | 63.83 | 151.5 | 70.22 | 107.8 | 68.97 | 22.01 | 69.58 | 216.6 | 491.4 | 520.7 | 386.1 | 310.1 | 269.1 | 269.1 | |||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
65.22 | 54.57 | 55.95 | 57.15 | 56.53 | 42.12 | 42.05 | 48.2 | 53.21 | 49.02 | 47.71 | 50.08 | 58.01 | 14.76 | 14.11 | 13.87 | 14.81 | 15.01 | 11.12 | 9.55 | 57.77 | 52.42 | 100.2 | 45.05 | 35.44 | 42.34 | 58.31 | 39.23 | 58.24 | 48.99 | 45.02 | 31.27 | 35.41 | 50.03 | 59.34 | 51.66 | 27.78 | 43.92 | 41.34 | 36.48 | 39.06 | 39.77 | 38.88 | 39.53 | 50.42 | 34.73 | 39.76 | 42.44 | 39.33 | 40.94 | 27.53 | 31.75 | 23.74 | 31.61 | 23.3 | 26.98 | 15.89 | 23.86 | 17.87 | 9.8 | 25.55 | 5.61 | 19.29 | 19.07 | 17.04 | 15.01 | 13.96 | 14.04 | |||||||||||
| Average |
1234
|
67.56 | 60.34 | 57.97 | 65.06 | 61.91 | 50.73 | 44.7 | 48.21 | 57.92 | 54.21 | 53.91 | 56.59 | 65.55 | 16.68 | 15.76 | 15.5 | 16.55 | 124 | 12.42 | 31.17 | 64.47 | 57.69 | 107.2 | 49.14 | 41.33 | 51.64 | 58.74 | 40.66 | 58.31 | 53.45 | 51.25 | 33.56 | 38.18 | 51.67 | 60.65 | 56.18 | 29.27 | 47.94 | 41.63 | 38.18 | 39.35 | 40.31 | 39.44 | 39.68 | 50.82 | 35.69 | 40.23 | 42.59 | 39.84 | 41.83 | 31.47 | 32.26 | 25.76 | 32.35 | 24.55 | 27.5 | 17.49 | 26.39 | 21.34 | 10.16 | 26.76 | 5.69 | 19.78 | 19.56 | 17.48 | 15.4 | 14.32 | 14.69 | |||||||||||
| High |
1234
|
69.9 | 70.09 | 60 | 70.06 | 65.96 | 55.27 | 47.35 | 48.23 | 62.62 | 59.4 | 58.91 | 61.83 | 71.62 | 18.22 | 17.42 | 17.12 | 18.28 | 124 | 13.72 | 31.17 | 72.92 | 62.68 | 115.7 | 53.1 | 49.92 | 60.8 | 59.18 | 42.19 | 58.38 | 59.22 | 57.37 | 36.26 | 40.88 | 55.06 | 60.79 | 61.96 | 31.51 | 47.98 | 43.8 | 38.55 | 40.96 | 42.27 | 40.46 | 39.9 | 51.05 | 35.76 | 40.32 | 43.83 | 39.87 | 41.89 | 32.78 | 36.8 | 26.49 | 33.3 | 25.73 | 28.01 | 19.08 | 31.75 | 23.37 | 10.56 | 27.93 | 5.77 | 20.28 | 20.05 | 17.92 | 15.78 | 14.68 | 14.76 | |||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.405 | 0.573 | 0.49 | 0.675 | 0.517 | 0.299 | 0.263 | 0.376 | 0.449 | 0.512 | 0.332 | 0.434 | 0.784 | 0.421 | 0.345 | 0.164 | 0.183 | 0.088 | -0.02 | -0.149 | 0.042 | 0.081 | 0.033 | 0.064 | 0.117 | 0.06 | 0.18 | 0.07 | 0.17 | 0.11 | 0.07 | 0.07 | 0.09 | 0.1 | -0.14 | -0.49 | -0.16 | -0.12 | 0 | -0.01 | -0.09 | 0.15 | 0.22 | 0.28 | 0.16 | 0.16 | 0.21 | 0.15 | 0.09 | -0.02 | 0 | -0.08 | -0.05 | 0.08 | 0.01 | 0.14 | 0.17 | 0.12 | -0.02 | -0.05 | 0 | 0.04 | 0.44 | 0.79 | 0.59 | 0.48 | 0.34 | 0.4 | |||||||||||
| Average |
1234
|
0.548 | 0.573 | 0.49 | 0.675 | 0.518 | 0.348 | 0.284 | 0.406 | 0.524 | 0.536 | 0.39 | 0.51 | 0.922 | 0.496 | 0.405 | 0.193 | 0.215 | 0.103 | -0.018 | -0.133 | 0.049 | 0.096 | 0.038 | 0.076 | 0.137 | 0.21 | 0.21 | 0.17 | 0.2 | 0.16 | 0.13 | 0.11 | 0.15 | 0.13 | -0.01 | -0.13 | -0.08 | -0.04 | 0 | 0.05 | -0.03 | 0.19 | 0.31 | 0.36 | 0.32 | 0.2 | 0.24 | 0.21 | 0.14 | 0.09 | 0 | 0.06 | 0.13 | 0.22 | 0.13 | 0.19 | 0.24 | 0.19 | 0.08 | 0.01 | 0 | 0.2 | 0.7 | 0.84 | 0.62 | 0.5 | 0.4 | 0.43 | |||||||||||
| High |
1234
|
0.688 | 0.574 | 0.49 | 0.676 | 0.518 | 0.398 | 0.334 | 0.447 | 0.608 | 0.572 | 0.437 | 0.572 | 1.03 | 0.555 | 0.454 | 0.217 | 0.241 | 0.116 | -0.015 | -0.113 | 0.055 | 0.107 | 0.043 | 0.085 | 0.154 | 0.38 | 0.32 | 0.28 | 0.24 | 0.24 | 0.2 | 0.16 | 0.3 | 0.16 | 0.1 | 0.03 | -0.01 | 0.02 | 0 | 0.14 | 0.03 | 0.25 | 0.38 | 0.43 | 0.42 | 0.28 | 0.31 | 0.28 | 0.21 | 0.16 | 0 | 0.14 | 0.51 | 0.34 | 0.19 | 0.25 | 0.34 | 0.24 | 0.2 | 0.06 | 0 | 0.33 | 0.84 | 0.89 | 0.66 | 0.53 | 0.46 | 0.46 | |||||||||||