ARC Resources Ltd. (ARX.TO) Analyst Estimates Quarterly - Discounting Cash Flows
ARX.TO
ARC Resources Ltd.
ARX.TO (TSX)
Period Ending: 2028
12-30
2028
09-30
2028
06-30
2028
03-30
2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
Number of Analysts
1234
2 3 2 3 3 3 2 1 2 2 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 4 4 4 3 4 5 5 4 4 4 4 4 4 4 6 7 6 6 5 6 5 5 5 4 4 4 3 3 3 3 2 2 2 2 2
Estimated Revenue
Low
1234
1,413 1,182 1,212 1,238 1,225 912.5 911 1,044 1,153 1,062 1,034 1,085 1,257 319.7 305.6 300.4 320.8 325.2 240.8 206.8 261.7 290.4 253.4 273.5 300.3 290.7 391.4 308.8 374.7 305.6 249.7 280.1 285.1 324.4 274 231.2 211.2 288.9 294.7 312.9 311.4 424.9 455.3 442.3 425.2 344 350.6 345.1 322.8 307.8 288.8 286.3 287.7 343 252.6 232.7 238.9 267.7 171.1 214.5 217.3 282.4 417.8 413.1 369.1 325.2 302.3 304.1
Average
1234
1,464 1,307 1,256 1,409 1,341 1,099 968.4 1,044 1,255 1,174 1,168 1,226 1,420 361.3 345.3 339.5 362.5 367.5 272.1 233.7 295.7 328.2 286.4 309.1 339.3 373.8 412.6 323.1 406.8 331.4 300.1 295.7 325.2 343.2 308.9 261.3 263.3 341.7 319.4 356.7 339.2 459.4 516.2 514.4 489.9 401.3 398 396.4 381.6 358.9 337.2 348.2 344.3 378.3 286.8 276.9 278.9 283.9 218.4 229.2 241.5 299.6 437.2 432.2 386.2 340.3 316.4 318.2
High
1234
1,514 1,518 1,300 1,518 1,429 1,197 1,026 1,045 1,357 1,287 1,276 1,340 1,551 394.8 377.3 370.9 396.1 401.5 297.3 255.3 323.1 358.6 312.9 337.7 370.7 445.5 417.7 324.7 423.7 344.8 340.6 299.8 353.7 348.7 324.2 280.2 307 370.3 345.8 388.9 366.2 476.5 542.7 548.6 525.4 427 422.7 415.2 401.1 377.5 362.4 427.8 370.9 396.2 307.4 312.7 309.2 288.4 245.4 235.2 256.8 305.3 439.4 434.4 388.1 342 317.9 319.8
Estimated EBITDA
Low
1234
710.9 594.8 609.9 622.9 616.1 459.1 458.4 525.3 580 534.3 520.1 545.9 632.3 -111.9 153.7 151.2 161.4 163.6 121.2 102.2 59.16 31.15 -10.6 -53.18 151.1 105.1 -55.7 122.3 393.1 233.5 215 140.9 158.1 208.1 -76.91 116.3 185.7 222.5 107.3 215.1 156.7 269.5 355 46.29 152.2 248.7 286 186.6 292.9 39.58 266.8 158.2 10.07 189.8 139.9 117.1 144 217.7 143.9 77.64 65.35 288.6 210.2 207.8 185.7 163.6 152.1 153
Average
1234
736.4 657.7 631.9 709.2 674.8 552.9 487.3 525.5 631.3 590.9 587.7 616.9 714.5 -95.84 171.8 168.9 180.3 182.8 135.4 103.1 66.02 34.28 -9.81 -49.22 170.7 128.2 -55.3 126.7 393.6 254.8 244.8 148.8 170.4 214.9 -76.73 131.5 195.7 242.9 108.1 225.1 170.6 273.2 360.1 46.47 153.4 255.6 289.3 187.3 296.7 40.45 304.9 160.8 10.92 194.2 147.4 139.3 158.4 240.7 171.9 80.5 68.43 292.7 215.6 213.2 190.5 167.8 156 160.1
High
1234
761.9 763.9 654 763.7 719 602.5 516.2 525.7 682.6 647.5 642.1 674 780.6 -80.98 189.8 186.6 199.3 202 149.6 104.1 74.67 37.24 -9.17 -45.13 186.5 150.9 -54.89 131.5 394 282.3 274 150.8 182.5 229 -75.07 141 210.6 243.1 113.7 227.3 184.2 286.5 369.4 46.72 154.1 256.1 290 192.8 296.9 40.5 317.6 183.4 11.23 199.9 154.5 157.3 172.9 289.7 188.2 83.71 71.43 296.7 221.1 218.6 195.3 172.1 160 160.9
Estimated EBIT
Low
1234
346.4 289.8 297.2 303.5 300.2 223.7 223.4 256 282.6 260.4 253.4 266 308.1 -307.9 74.92 73.66 78.65 79.74 59.04 -425.6 32.15 -58.44 53.74 31.98 34.88 63.14 74.79 43.68 59.35 0.506 99.86 49.15 124.1 5.16 5.9 -56.6 -90.29 -364.6 -27.03 -22.09 -36.35 105 188.2 202.1 94.38 98.31 84.25 80.85 77.3 37.92 -25.92 71.76 30.62 70.03 51.61 89.03 56.15 44.67 18.9 30.21 102.4 263.9 102.4 101.3 90.5 79.73 74.13 74.56
Average
1234
358.8 320.5 307.9 345.6 328.8 269.4 237.4 256.1 307.6 287.9 286.4 300.6 348.2 -263.7 83.71 82.3 87.88 89.09 65.96 -425.6 35.88 -53.79 57.49 34.88 40.68 77 75.35 45.27 59.42 0.552 113.7 52.75 133.8 5.33 6.03 -51.31 -83.89 -364.4 -25.7 -21.88 -34.92 106.4 190.9 202.9 95.11 101 85.24 81.13 78.3 38.75 -24.89 72.91 33.22 71.66 54.38 90.75 61.79 49.39 22.58 31.33 107.2 267.6 105.1 103.9 92.83 81.79 76.04 78.01
High
1234
371.3 372.3 318.7 372.1 350.4 293.6 251.5 256.2 332.6 315.5 312.9 328.4 380.4 -222.9 92.5 90.95 97.11 98.45 72.89 -425.6 40.58 -48.88 62.07 37.69 49.13 90.67 75.9 46.97 59.48 0.612 127.2 56.99 143.2 5.68 6.04 -47.19 -79.61 -333.8 -25.52 -20.9 -34.66 111.6 195.8 204 95.54 101.2 85.43 83.5 78.35 38.8 -21.77 83.16 34.16 73.76 56.99 92.44 67.44 59.44 24.73 32.57 111.9 271.3 107.7 106.5 95.16 83.84 77.95 78.4
Estimated Net Income
Low
1234
235.2 333.3 284.9 392.6 300.9 173.7 153.1 218.4 261.3 299.5 194 253.9 458.5 -377.3 201.7 96.23 107 -81.7 -11.78 -318.2 -10.51 -65.55 36.88 -48.08 128.3 33.5 -59.05 42.07 90.62 49.1 110.6 120.8 146.8 30.45 -68.85 58.51 -45.6 -251.7 -48.03 -1.81 83.32 79.28 145.8 30.58 16.6 85.26 93.68 48.55 88.63 -25.9 32.28 40.71 -45.86 78.43 57.8 145.9 58.47 80.99 52.72 20.42 63.65 210.7 257.4 462.2 345.2 280.8 198.9 234
Average
1234
318.9 333.5 285 392.8 301 202.6 164.9 236.1 304.9 313.5 228.1 298.5 539.1 -323.2 233.7 111.5 124 -81.7 -10.36 -318.2 -9.29 -60.33 39.45 -44.5 149.7 40.86 -58.62 43.6 90.72 53.56 125.8 129.6 158.2 31.45 -68.69 63.62 -42.37 -251.5 -45.66 -1.79 83.94 80.36 147.9 30.7 16.73 87.61 94.79 48.72 89.77 -25.87 36.89 41.36 -44.6 80.26 60.91 148.7 64.34 89.56 62.97 21.17 66.66 213.6 374.4 491.4 365.7 295.4 234 251.6
High
1234
399.9 333.6 285.1 392.9 301.1 231.6 194.3 259.7 353.2 334.4 255.5 334.5 604 -273.1 265.7 126.8 141 67.73 -8.94 -318.2 -8.32 -54.82 42.59 -40.79 180.8 48.11 -58.18 45.24 90.82 59.34 140.9 140 169.4 33.51 -67.21 70.17 -40.21 -230.4 -45.34 -1.71 87.38 84.27 151.7 30.87 16.81 87.78 95 50.14 89.83 -25.31 38.42 47.18 -41.1 82.61 63.83 151.5 70.22 107.8 68.97 22.01 69.58 216.6 491.4 520.7 386.1 310.1 269.1 269.1
Estimated SGA Expenses
Low
1234
65.22 54.57 55.95 57.15 56.53 42.12 42.05 48.2 53.21 49.02 47.71 50.08 58.01 14.76 14.11 13.87 14.81 15.01 11.12 9.55 57.77 52.42 100.2 45.05 35.44 42.34 58.31 39.23 58.24 48.99 45.02 31.27 35.41 50.03 59.34 51.66 27.78 43.92 41.34 36.48 39.06 39.77 38.88 39.53 50.42 34.73 39.76 42.44 39.33 40.94 27.53 31.75 23.74 31.61 23.3 26.98 15.89 23.86 17.87 9.8 25.55 5.61 19.29 19.07 17.04 15.01 13.96 14.04
Average
1234
67.56 60.34 57.97 65.06 61.91 50.73 44.7 48.21 57.92 54.21 53.91 56.59 65.55 16.68 15.76 15.5 16.55 124 12.42 31.17 64.47 57.69 107.2 49.14 41.33 51.64 58.74 40.66 58.31 53.45 51.25 33.56 38.18 51.67 60.65 56.18 29.27 47.94 41.63 38.18 39.35 40.31 39.44 39.68 50.82 35.69 40.23 42.59 39.84 41.83 31.47 32.26 25.76 32.35 24.55 27.5 17.49 26.39 21.34 10.16 26.76 5.69 19.78 19.56 17.48 15.4 14.32 14.69
High
1234
69.9 70.09 60 70.06 65.96 55.27 47.35 48.23 62.62 59.4 58.91 61.83 71.62 18.22 17.42 17.12 18.28 124 13.72 31.17 72.92 62.68 115.7 53.1 49.92 60.8 59.18 42.19 58.38 59.22 57.37 36.26 40.88 55.06 60.79 61.96 31.51 47.98 43.8 38.55 40.96 42.27 40.46 39.9 51.05 35.76 40.32 43.83 39.87 41.89 32.78 36.8 26.49 33.3 25.73 28.01 19.08 31.75 23.37 10.56 27.93 5.77 20.28 20.05 17.92 15.78 14.68 14.76
Estimated EPS
Low
1234
0.405 0.573 0.49 0.675 0.517 0.299 0.263 0.376 0.449 0.512 0.332 0.434 0.784 0.421 0.345 0.164 0.183 0.088 -0.02 -0.149 0.042 0.081 0.033 0.064 0.117 0.06 0.18 0.07 0.17 0.11 0.07 0.07 0.09 0.1 -0.14 -0.49 -0.16 -0.12 0 -0.01 -0.09 0.15 0.22 0.28 0.16 0.16 0.21 0.15 0.09 -0.02 0 -0.08 -0.05 0.08 0.01 0.14 0.17 0.12 -0.02 -0.05 0 0.04 0.44 0.79 0.59 0.48 0.34 0.4
Average
1234
0.548 0.573 0.49 0.675 0.518 0.348 0.284 0.406 0.524 0.536 0.39 0.51 0.922 0.496 0.405 0.193 0.215 0.103 -0.018 -0.133 0.049 0.096 0.038 0.076 0.137 0.21 0.21 0.17 0.2 0.16 0.13 0.11 0.15 0.13 -0.01 -0.13 -0.08 -0.04 0 0.05 -0.03 0.19 0.31 0.36 0.32 0.2 0.24 0.21 0.14 0.09 0 0.06 0.13 0.22 0.13 0.19 0.24 0.19 0.08 0.01 0 0.2 0.7 0.84 0.62 0.5 0.4 0.43
High
1234
0.688 0.574 0.49 0.676 0.518 0.398 0.334 0.447 0.608 0.572 0.437 0.572 1.03 0.555 0.454 0.217 0.241 0.116 -0.015 -0.113 0.055 0.107 0.043 0.085 0.154 0.38 0.32 0.28 0.24 0.24 0.2 0.16 0.3 0.16 0.1 0.03 -0.01 0.02 0 0.14 0.03 0.25 0.38 0.43 0.42 0.28 0.31 0.28 0.21 0.16 0 0.14 0.51 0.34 0.19 0.25 0.34 0.24 0.2 0.06 0 0.33 0.84 0.89 0.66 0.53 0.46 0.46
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program