| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 10.51 | 13.8 | 7.51 | 5.24 | 9.16 | -3.88 | -104.7 | 13.39 | 13.93 | 40.29 | -16.53 | 20.92 | 38.27 | 52.17 | 25.1 | 25.32 | 20.86 | 8.04 | 8.54 | 9.47 | 13.94 | 13.56 | 6.26 | 6.99 | 2.38 | 6.43 | 13.67 | -11.18 | 26.12 | 31.06 | |
| Price to Sales Ratio | 2.49 | 3.04 | 2.12 | 1.4 | 1.41 | 1.87 | 2.37 | 2.05 | 4.48 | 8.32 | 5.2 | 4.4 | 6.57 | 6.08 | 5.01 | 5.44 | 4.69 | 2.51 | 4.27 | 3.54 | 4.27 | 3.63 | 2.48 | 1.07 | 0.651 | 2.26 | 2.63 | 2.35 | 3.24 | 6.91 | |
| Price to Book Ratio | 1.77 | 1.95 | 1.61 | 1.81 | 1.22 | 0.76 | 0.84 | 0.779 | 1.48 | 2.33 | 1.67 | 2.24 | 2.71 | 2.14 | 2.28 | 2.12 | 2.07 | 2.04 | 2.12 | 2.31 | 2.77 | 2.17 | 1.2 | 0.539 | 0.411 | 1.48 | 1.26 | 0.942 | 1.13 | 1.37 | |
| Price to Free Cash Flow Ratio | 11.11 | 28.36 | 21.11 | 5.01 | 7.55 | 6.61 | -64.53 | 15.68 | -21.11 | 3,686 | 44.72 | 108.1 | -84.59 | 117 | 61.68 | 87.01 | 36.82 | 12.42 | 15.97 | 17.16 | 13.87 | 12.75 | 6.69 | 27.25 | 2.7 | 6.36 | 15.61 | 6.49 | -3.29 | -1.21 | |
| Price to Operating Cash Flow Ratio | 4.73 | 6.6 | 5.01 | 3.15 | 3.59 | 3.23 | 4.53 | 3.32 | 8.05 | 12.86 | 8.22 | 6.91 | 11.49 | 10.32 | 7.98 | 9.8 | 9.34 | 4.54 | 6 | 5.94 | 8.07 | 7.29 | 4.39 | 2.11 | 1.32 | 4.3 | 5.85 | 4.53 | 8.12 | 8.89 | |
| Price Earnings to Growth Ratio | -1.49 | -0.495 | -0.304 | 0.03 | -0.051 | -0.002 | 0.927 | -0.295 | 0.15 | -0.258 | 0.09 | 0.375 | 0.538 | -0.949 | 1.14 | -1.74 | -0.339 | 1.75 | 1.77 | 0.473 | 0.317 | -0.455 | 0.029 | -0.123 | -0.109 | 0.037 | -0.063 | 0.047 | -0.516 | 0 | |
| EV to EBITDA | 4.35 | 4.67 | 3.18 | 2.1 | 2.39 | 2.57 | 3.24 | 2.75 | 5.68 | 9.04 | 3.77 | 4.34 | 6.89 | 9.68 | 10.03 | 11.61 | 9.08 | 4.78 | 6.99 | 6.71 | 7.57 | 4.82 | 3.7 | 2.53 | 1.61 | 3.25 | 4.81 | 5.21 | 5.81 | 10.3 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||||
| Current Ratio | 0.542 | 1.14 | 0.91 | 0.575 | 0.483 | 0.441 | 0.529 | 1.97 | 1.65 | 2.58 | 2.04 | 0.744 | 0.518 | 1.08 | 0.536 | 1.25 | 0.505 | 0.779 | 0.719 | 0.744 | 0.716 | 0.657 | 0.703 | 0.851 | 1.11 | 1.14 | 1.58 | 0.843 | 1.42 | 1.11 | |
| Quick Ratio | 0.525 | 1.12 | 0.881 | 0.571 | 0.468 | 0.437 | 0.529 | 1.97 | 1.65 | 2.58 | 2.04 | 0.744 | 0.518 | 1.08 | 0.536 | 1.25 | 0.505 | 0.779 | 0.719 | 0.744 | 0.716 | 0.657 | 0.703 | 0.851 | 1.11 | 1.14 | 1.58 | 0.843 | 1.42 | 1.11 | |
| Cash Ratio | 0.002 | 0 | 0.001 | 0.033 | 0 | 0.001 | 0.023 | 0.912 | 0.443 | 0.498 | 0.67 | 0.016 | 0 | 0.521 | 0.001 | 0.007 | 0 | 0.16 | 0.025 | 0.012 | 0 | 0.027 | 0.094 | 0.012 | 0.012 | 0.073 | 0.336 | 0.13 | 0.27 | 0.555 | |
| Debt Ratio | 0.253 | 0.182 | 0.178 | 0.154 | 0.226 | 0.152 | 0.16 | 0.151 | 0.146 | 0.171 | 0.188 | 0.17 | 0.157 | 0.14 | 0.143 | 0.159 | 0.217 | 0.239 | 0.202 | 0.197 | 0.162 | 0.096 | 0.102 | 0.226 | 0.213 | 0.174 | 0.279 | 0.28 | 0.224 | 0.177 | |
| Debt to Equity Ratio | 0.469 | 0.301 | 0.297 | 0.268 | 0.434 | 0.269 | 0.269 | 0.247 | 0.248 | 0.294 | 0.329 | 0.303 | 0.265 | 0.232 | 0.241 | 0.258 | 0.377 | 0.429 | 0.358 | 0.364 | 0.293 | 0.146 | 0.153 | 0.383 | 0.361 | 0.239 | 0.435 | 0.433 | 0.311 | 0.236 | |
| Long Term Debt to Capitalization | 0.222 | 0.149 | 0.134 | 0.13 | 0.223 | 0.166 | 0.175 | 0.184 | 0.186 | 0.219 | 0.238 | 0.224 | 0.202 | 0.18 | 0.186 | 0.202 | 0.267 | 0.3 | 0.263 | 0.267 | 0.227 | 0.123 | 0.128 | 0.277 | 0.265 | 0.193 | 0.303 | 0.302 | 0.237 | 0.191 | |
| Total Debt to Capitalization | 0.319 | 0.231 | 0.229 | 0.212 | 0.303 | 0.212 | 0.212 | 0.198 | 0.199 | 0.227 | 0.247 | 0.232 | 0.21 | 0.188 | 0.194 | 0.205 | 0.274 | 0.3 | 0.263 | 0.267 | 0.227 | 0.127 | 0.133 | 0.277 | 0.265 | 0.193 | 0.303 | 0.302 | 0.237 | 0.191 | |
| Interest Coverage Ratio | 22.65 | 21.56 | 33.81 | 61.96 | 26.47 | 14.96 | 15.63 | 17.59 | 14.28 | 9.72 | 12.29 | 26.84 | 21.27 | 5.03 | 7.32 | 4.15 | 8.49 | 21.2 | 9.08 | 12.29 | 27.28 | 35.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.799 | 0.983 | 1.08 | 2.15 | 0.779 | 0.873 | 0.691 | 0.949 | 0.738 | 0.615 | 0.618 | 1.07 | 0.889 | 0.893 | 1.19 | 0.839 | 0.588 | 1.05 | 0.987 | 1.07 | 1.17 | 2.04 | 1.78 | 0.666 | 0.862 | 1.44 | 0.494 | 0.48 | 0.448 | 0.653 | |
| Margins | |||||||||||||||||||||||||||||||
| Gross Profit Margin | 51.36% | 55.47% | 58.94% | 64.27% | 63.65% | 60.57% | 59.31% | 59.8% | 59.33% | 60.55% | 63.77% | 74.81% | 71.53% | 69.35% | 46.84% | 60.09% | 59.13% | 66.7% | 76.29% | 64.88% | 67.6% | 84.51% | 80.75% | 77.55% | 83.29% | 84.42% | 77% | 71.98% | 75.98% | 80.25% | |
| Operating Profit Margin | 48.05% | 50.6% | 55.19% | 61.8% | 60.39% | 51.84% | 52.42% | 53.69% | 53.52% | 50.36% | 57.48% | 70.16% | 64.51% | 19.08% | 19.8% | 14.53% | 22.05% | 40.87% | 33.82% | 31.77% | 39.67% | 52.7% | 47.53% | 36.26% | 46.93% | 58.61% | 39.43% | -0.298% | 31.85% | 41.07% | |
| Pretax Profit Margin | 30.21% | 28.54% | 36.38% | 34.47% | 19.47% | -66.55% | -10.51% | 23.05% | 43.43% | 24.91% | -32.88% | 28.19% | 23.9% | 15.78% | 26.7% | 21.03% | 19.43% | 30.97% | 37.76% | 30.87% | 31.58% | 24.35% | 26.89% | 8.6% | 21.84% | 35.12% | 19.39% | -20.72% | 12.55% | 22.57% | |
| Net Profit Margin | 23.67% | 22.05% | 28.23% | 26.64% | 15.39% | -48.24% | -2.26% | 15.32% | 32.18% | 20.66% | -31.43% | 21.04% | 17.18% | 11.66% | 19.96% | 21.49% | 22.51% | 31.24% | 50.01% | 37.39% | 30.63% | 26.8% | 39.69% | 15.26% | 27.29% | 35.06% | 19.2% | -21.01% | 12.42% | 22.26% | |
| Operating Cash Flow Margin | 52.55% | 46.06% | 42.34% | 44.36% | 39.26% | 57.8% | 52.26% | 61.81% | 55.67% | 64.72% | 63.19% | 63.71% | 57.22% | 58.93% | 62.77% | 55.52% | 50.25% | 55.34% | 71.17% | 59.65% | 52.93% | 49.86% | 56.52% | 50.57% | 49.25% | 52.46% | 44.91% | 51.86% | 39.95% | 77.74% | |
| Free Cash Flow Margin | 22.42% | 10.73% | 10.04% | 27.9% | 18.66% | 28.29% | -3.67% | 13.08% | -21.24% | 0.226% | 11.62% | 4.07% | -7.77% | 5.2% | 8.12% | 6.25% | 12.75% | 20.22% | 26.73% | 20.63% | 30.79% | 28.51% | 37.15% | 3.91% | 24.05% | 35.43% | 16.82% | 36.21% | -98.65% | -572.4% | |
| Return | |||||||||||||||||||||||||||||||
| Return on Assets | 9.13% | 8.58% | 12.89% | 19.81% | 6.91% | -11.05% | -0.478% | 3.55% | 6.25% | 3.36% | -5.78% | 6.02% | 4.2% | 2.47% | 5.39% | 5.15% | 5.7% | 14.15% | 14.02% | 13.23% | 10.98% | 10.49% | 12.72% | 4.54% | 10.19% | 16.73% | 5.89% | -5.44% | 3.13% | 3.31% | |
| Return on Equity | 17.03% | 14.14% | 21.49% | 34.6% | 13.27% | -19.61% | -0.802% | 5.82% | 10.6% | 5.78% | -10.11% | 10.72% | 7.09% | 4.1% | 9.08% | 8.38% | 9.92% | 25.38% | 24.78% | 24.36% | 19.85% | 15.97% | 19.15% | 7.71% | 17.22% | 22.99% | 9.2% | -8.43% | 4.34% | 4.42% | |
| Return on Capital Employed | 20.7% | 21.12% | 27.37% | 53.9% | 31.27% | 12.82% | 11.84% | 13.08% | 11.29% | 8.85% | 11.03% | 21.57% | 16.9% | 4.34% | 5.78% | 3.7% | 6.01% | 19.83% | 10.3% | 12.06% | 15.13% | 22.22% | 16.15% | 11.3% | 18.23% | 30.04% | 12.8% | -0.081% | 8.34% | 6.54% | |
| Return on Invested Capital | 16.22% | 16.31% | 21.24% | 41.91% | 24.72% | 9.3% | 2.55% | 9.1% | 8.7% | 7.65% | 10.86% | 16.12% | 12.14% | 3.33% | 4.32% | 3.78% | 7.04% | 20.23% | 13.67% | 14.84% | 15.06% | 24.92% | 23.98% | 20.07% | 22.79% | 30.15% | 12.92% | -0.082% | 8.33% | 6.72% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 10.37 | 7.38 | 9.7 | 10.01 | 7.61 | 7.78 | 9.09 | 12.23 | 9.11 | 5.92 | 9.35 | 10.97 | 7.94 | 7.27 | 8.56 | 7.56 | 8.54 | 15.51 | 6.09 | 9.48 | 9.47 | 12.37 | 10.63 | 8.96 | 9.94 | 6.48 | 5.33 | 8.71 | 5.79 | 3.94 | |
| Payables Turnover Ratio | 3.55 | 3.58 | 3.08 | 2.59 | 2.44 | 3.58 | 3.3 | 3.37 | 2.89 | 2.38 | 2.87 | 1.34 | 1.45 | 1.22 | 2.51 | 2.29 | 2.43 | 2.92 | 7.22 | 11.08 | 11.44 | 1.35 | 1.49 | 1.94 | 2.42 | 1.83 | 1.67 | 2.51 | 2.23 | 1 | |
| Inventory Turnover Ratio | 109.1 | 183.1 | 79.8 | 460.8 | 83.3 | 279.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.433 | 0.437 | 0.507 | 0.834 | 0.491 | 0.25 | 0.229 | 0.276 | 0.243 | 0.22 | 0.221 | 0.324 | 0.27 | 0.242 | 0.298 | 0.279 | 0.279 | 0.505 | 0.315 | 0.398 | 0.398 | 0.447 | 0.363 | 0.312 | 0.393 | 0.526 | 0.341 | 0.273 | 0.269 | 0.161 | |
| Asset Turnover Ratio | 0.386 | 0.389 | 0.457 | 0.743 | 0.449 | 0.229 | 0.212 | 0.232 | 0.194 | 0.163 | 0.184 | 0.286 | 0.244 | 0.212 | 0.27 | 0.24 | 0.253 | 0.453 | 0.28 | 0.354 | 0.358 | 0.391 | 0.32 | 0.298 | 0.374 | 0.477 | 0.307 | 0.259 | 0.252 | 0.149 | |
| Per Share Items () | |||||||||||||||||||||||||||||||
| Revenue Per Share | 10.08 | 8.57 | 9.28 | 13.07 | 8.16 | 3.21 | 3.46 | 3.95 | 3.42 | 2.78 | 3.21 | 5.72 | 4.5 | 4.02 | 5.01 | 4.67 | 4.25 | 8 | 4.78 | 6.1 | 6.2 | 4.93 | 4.83 | 3.69 | 5.07 | 4.97 | 3.33 | 2.62 | 3.22 | 1.77 | |
| Operating Cash Flow Per Share | 5.3 | 3.95 | 3.93 | 5.8 | 3.2 | 1.86 | 1.81 | 2.44 | 1.9 | 1.8 | 2.03 | 3.64 | 2.57 | 2.37 | 3.15 | 2.59 | 2.13 | 4.43 | 3.4 | 3.64 | 3.28 | 2.46 | 2.73 | 1.87 | 2.5 | 2.61 | 1.5 | 1.36 | 1.29 | 1.38 | |
| Free Cash Flow Per Share | 2.26 | 0.919 | 0.932 | 3.65 | 1.52 | 0.908 | -0.127 | 0.517 | -0.726 | 0.006 | 0.373 | 0.233 | -0.35 | 0.209 | 0.407 | 0.292 | 0.542 | 1.62 | 1.28 | 1.26 | 1.91 | 1.4 | 1.79 | 0.145 | 1.22 | 1.76 | 0.561 | 0.948 | -3.18 | -10.14 | |
| Cash & Short Term Investments | 0.005 | 0 | 0.002 | 0.086 | 0 | 0.001 | 0.024 | 0.734 | 0.623 | 1.92 | 0.502 | 0.034 | 0.012 | 0.661 | 0.013 | 0.021 | 0 | 0.188 | 0.034 | 0.014 | 0 | 0.024 | 0.081 | 0.007 | 0.006 | 0.052 | 0.198 | 0.055 | 0.13 | 0.45 | |
| Earnings Per Share | 2.39 | 1.89 | 2.62 | 3.48 | 1.26 | -1.55 | -0.078 | 0.605 | 1.1 | 0.574 | -1.01 | 1.2 | 0.773 | 0.468 | 1 | 1 | 0.956 | 2.5 | 2.39 | 2.28 | 1.9 | 1.32 | 1.92 | 0.564 | 1.38 | 1.74 | 0.64 | -0.55 | 0.4 | 0.394 | |
| EBITDA Per Share | 7.24 | 6.45 | 7.32 | 9.94 | 6.53 | 3.16 | 3.33 | 3.62 | 3.04 | 2.67 | 5.16 | 6.58 | 4.71 | 2.73 | 2.77 | 2.45 | 2.6 | 5.05 | 3.41 | 3.72 | 3.87 | 3.96 | 3.64 | 2.67 | 3.83 | 3.99 | 2.41 | 1.71 | 2.27 | 1.35 | |
| Dividend Per Share | 0.774 | 0.682 | 0.643 | 0.445 | 0.213 | 0.291 | 0.601 | 0.601 | 0.592 | 0.365 | 0.626 | 0.722 | 0.781 | 0.805 | 0.832 | 0.912 | 1.04 | 2.15 | 1.87 | 1.93 | 1.69 | 1.65 | 1.77 | 1.53 | 1.7 | 1.82 | 1.31 | 1.2 | 1.44 | 0.811 | |
| Enterprise Value Per Share | 31.5 | 30.09 | 23.29 | 20.86 | 15.61 | 8.12 | 10.77 | 9.94 | 17.29 | 24.12 | 19.48 | 28.52 | 32.45 | 26.43 | 27.74 | 28.48 | 23.57 | 24.14 | 23.81 | 24.98 | 29.29 | 19.08 | 13.45 | 6.74 | 6.19 | 12.95 | 11.58 | 8.92 | 13.19 | 13.91 | |
| Book Value Per Share | 14.01 | 13.36 | 12.19 | 10.06 | 9.46 | 7.9 | 9.73 | 10.4 | 10.38 | 9.93 | 9.99 | 11.22 | 10.9 | 11.43 | 11.02 | 11.98 | 9.64 | 9.85 | 9.64 | 9.36 | 9.57 | 8.27 | 10.01 | 7.31 | 8.04 | 7.57 | 6.96 | 6.53 | 9.22 | 8.93 | |
| Price Per Share | 24.87 | 26.07 | 19.67 | 18.25 | 11.5 | 6 | 8.18 | 8.1 | 15.33 | 23.11 | 16.7 | 25.16 | 29.57 | 24.44 | 25.1 | 25.41 | 19.94 | 20.1 | 20.4 | 21.59 | 26.49 | 17.9 | 12 | 3.94 | 3.3 | 11.2 | 8.75 | 6.15 | 10.45 | 12.25 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 31.41% | 36.09% | 24.55% | 12.78% | 16.92% | -18.77% | -769.6% | 99.3% | 53.79% | 63.59% | -61.95% | 60.03% | 101.1% | 171.8% | 83.17% | 90.91% | 108.8% | 86.08% | 78.42% | 84.68% | 89.16% | 124.9% | 92.48% | 271.3% | 122.8% | 104.8% | 204.7% | -217.7% | 360.9% | 205.6% | |
| Annual Dividend Yield | 3.11% | 2.62% | 3.27% | 2.44% | 1.85% | 4.84% | 7.35% | 7.42% | 3.86% | 1.58% | 3.75% | 2.87% | 2.64% | 3.29% | 3.31% | 3.59% | 5.21% | 10.7% | 9.19% | 8.94% | 6.4% | 9.21% | 14.78% | 38.82% | 51.52% | 16.29% | 14.97% | 19.47% | 13.81% | 6.62% | |
| Effective Tax Rate | 21.67% | 22.74% | 22.4% | 22.69% | 20.95% | 27.51% | 78.52% | 33.56% | 25.9% | 17.06% | 4.41% | 25.36% | 28.13% | 26.11% | 25.26% | -2.19% | -17.06% | -0.851% | -32.43% | -22.93% | 0.451% | -11.89% | -47.57% | -77.46% | -24.99% | 0.19% | 0.997% | -1.44% | 1.08% | 1.39% | |
| Short Term Coverage Ratio | 5.45 | 0 | 0 | 0 | 0 | 4.47 | 4.29 | 10.72 | 9.1 | 12.25 | 11.9 | 23.29 | 19.04 | 17.72 | 22.29 | 42.92 | 18.42 | 0 | 0 | 0 | 0 | 51.59 | 45.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1.74 | 1.3 | 1.31 | 2.69 | 1.91 | 1.96 | 0.934 | 1.27 | 0.724 | 1 | 1.23 | 1.07 | 0.88 | 1.1 | 1.15 | 1.13 | 1.34 | 1.58 | 1.6 | 1.53 | 2.39 | 2.33 | 2.92 | 1.08 | 1.95 | 3.08 | 1.6 | 3.31 | 0.288 | 0.12 | |
| EBIT Per Revenue | 0.48 | 0.506 | 0.552 | 0.618 | 0.604 | 0.518 | 0.524 | 0.537 | 0.535 | 0.504 | 0.575 | 0.702 | 0.645 | 0.191 | 0.198 | 0.145 | 0.221 | 0.409 | 0.338 | 0.318 | 0.397 | 0.527 | 0.475 | 0.363 | 0.469 | 0.586 | 0.394 | -0.003 | 0.318 | 0.411 | |
| EBITDA Per Revenue | 0.718 | 0.752 | 0.789 | 0.761 | 0.801 | 0.986 | 0.962 | 0.916 | 0.889 | 0.961 | 1.61 | 1.15 | 1.05 | 0.68 | 0.552 | 0.525 | 0.611 | 0.631 | 0.713 | 0.61 | 0.624 | 0.804 | 0.753 | 0.722 | 0.756 | 0.803 | 0.723 | 0.654 | 0.704 | 0.762 | |
| Days of Sales Outstanding | 35.2 | 49.46 | 37.63 | 36.46 | 47.99 | 46.94 | 40.13 | 29.83 | 40.08 | 61.69 | 39.03 | 33.28 | 45.98 | 50.24 | 42.66 | 48.27 | 42.74 | 23.53 | 59.89 | 38.5 | 38.53 | 29.5 | 34.33 | 40.72 | 36.73 | 56.33 | 68.44 | 41.89 | 63.05 | 92.68 | |
| Days of Inventory Outstanding | 3.35 | 1.99 | 4.57 | 0.792 | 4.38 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 102.8 | 102 | 118.4 | 140.8 | 149.6 | 102 | 110.4 | 108.3 | 126.2 | 153.6 | 127.1 | 271.5 | 251.2 | 300.3 | 145.6 | 159.5 | 150.4 | 124.9 | 50.52 | 32.94 | 31.9 | 270.6 | 244.2 | 188 | 150.9 | 199.6 | 218.8 | 145.6 | 164 | 365 | |
| Cash Conversion Cycle | -64.29 | -50.52 | -76.2 | -103.5 | -97.25 | -53.75 | -70.31 | -78.46 | -86.17 | -91.95 | -88.03 | -238.3 | -205.2 | -250 | -102.9 | -111.3 | -107.6 | -101.3 | 9.37 | 5.57 | 6.63 | -241.1 | -209.9 | -147.3 | -114.1 | -143.3 | -150.4 | -103.7 | -101 | -272.3 | |
| Cash Conversion Ratio | 2.22 | 2.09 | 1.5 | 1.66 | 2.55 | -1.2 | -23.14 | 4.04 | 1.73 | 3.13 | -2.01 | 3.03 | 3.33 | 5.05 | 3.15 | 2.58 | 2.23 | 1.77 | 1.42 | 1.6 | 1.73 | 1.86 | 1.42 | 3.31 | 1.8 | 1.5 | 2.34 | -2.47 | 3.22 | 3.49 | |
| Free Cash Flow to Earnings | 0.948 | 0.487 | 0.356 | 1.05 | 1.21 | -0.586 | 1.62 | 0.854 | -0.66 | 0.011 | -0.37 | 0.194 | -0.452 | 0.446 | 0.407 | 0.291 | 0.566 | 0.647 | 0.534 | 0.552 | 1.01 | 1.06 | 0.936 | 0.256 | 0.881 | 1.01 | 0.876 | -1.72 | -7.95 | -25.72 | |