ARC Resources Ltd. (ARX.TO) Annual Margin Report - Discounting Cash Flows
ARX.TO
ARC Resources Ltd.
ARX.TO (TSX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in CAD

Monetary values in CAD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 5,249 5,854 5,099 5,655 8,641 5,111 1,134
Revenue Growth Rate 63.8% 14.81% -9.83% -34.56% 69.08% 350.5% -7.19%
Cost of Revenue 2,139 2,847 2,271 2,322 3,087 1,858 447.3
Gross Profit 3,110 3,007 2,828 3,333 5,554 3,253 687.1
Gross Margin 59.04% 51.36% 55.47% 58.94% 64.27% 63.65% 60.57%
Operating Income 2,921 2,813 2,580 3,121 5,341 3,086 588.1
Operating Margin 54.64% 48.05% 50.6% 55.19% 61.8% 60.39% 51.84%
Net Income 1,108 1,386 1,124 1,596 2,302 786.6 -547.2
Net Margin 11.29% 23.67% 22.05% 28.23% 26.64% 15.39% -48.24%

Monetary values in CAD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 5,249 5,854 5,099 5,655 8,641 5,111 1,134
Cash From Operating Activities Margin 47.06% 52.55% 46.06% 42.34% 44.36% 39.26% 57.8%
Cash From Operating Activities 2,386 3,076 2,349 2,394 3,833 2,006 655.7
Free Cash Flow Margin 19.67% 22.42% 10.73% 10.04% 27.9% 18.66% 28.29%
Free Cash Flow 1,019 1,313 546.9 567.8 2,411 953.9 320.9
Depreciation and Amortization Margin 29.64% 12.9% 0% 0% 15.24% 28.22% 121.5%
Depreciation and Amortization 815.5 755.1 0 0 1,317 1,442 1,378
Capital Expenditure Margin -27.39% -30.12% -35.33% -32.3% -16.46% -20.6% -29.51%
Capital Expenditure -1,367 -1,764 -1,802 -1,826 -1,422 -1,053 -334.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program