ARC Resources Ltd. (ARX.TO) Return on Invested Capital (ROIC) - Discounting Cash Flows
ARX.TO
ARC Resources Ltd.
ARX.TO (TSX)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in CAD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in CAD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
2015
Dec 31
Return on Invested Capital (ROIC) 15.32% 16.22% 16.31% 21.24% 41.91% 24.72% 9.29% 2.55% 9.1% 8.7% 7.65% 10.86%
After-tax Operating Income 1,430 2,203 1,993 2,422 4,129 2,440 426.3 137.6 498 479.3 407.1 599.2
Operating Income 1,880 2,813 2,580 3,121 5,341 3,086 588.1 640.7 749.5 646.8 490.8 626.8
Income Tax Rate 27.04% 21.67% 22.74% 22.4% 22.69% 20.95% 27.51% 78.52% 33.56% 25.9% 17.06% 4.41%
Invested Capital 8,066 13,583 12,219 11,400 9,851 9,869 4,586 5,405 5,472 5,506 5,322 5,515
Fixed (Non-Current) Assets 8,245 14,317 12,099 11,490 10,637 10,650 4,792 5,585 5,457 5,405 4,840 5,423
Current Assets 715.2 864.1 1,001 893.4 986.5 730 162.3 193.2 559.4 818.7 1,150 508.9
Current Liabilities 808.7 1,596 880.7 981.6 1,716 1,511 367.7 365 284.5 497.3 446.5 249.7
Cash 85.4 3 0 1.1 57.1 0 0.4 8.5 259.6 220.2 222.2 167.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program