ARC Resources Ltd. (ARX.TO) Weighted Average Cost of Capital - Discounting Cash Flows
ARX.TO
ARC Resources Ltd.
ARX.TO (TSX)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Weighted Average Cost of Capital (WACC)

WACC is a financial metric that helps in calculating a firm’s cost of financing by combining the cost of debt and cost of equity structure together.

Read more: GitHub Documentation

Interactive Assumptions

Beta

Beta

Beta is a value that measures the price fluctuations (volatility) of a stock with respect to fluctuations in the overall stock market.

Risk Free Rate

Risk-Free Rate

The risk-free rate represents the interest an investor would expect from an absolutely risk-free investment over a specified period of time. By default, it is equal to the current yield of the U.S. 10 Year Treasury Bond.

Market Premium

Market Premium

Market risk premium represents the excess returns over the risk-free rate that investors expect for taking on the incremental risks connected to the equities market.

Tax Rate

Tax Rate

Tax Rate = Income Tax Expense / Income Before Tax

This is the company’s effective tax rate, reflecting the average rate of tax actually paid on its pre-tax earnings (including all statutory, deferred, and non-recurring items).

This rate is used to adjust the after-tax cost of debt, since interest expense is tax-deductible.

Discount Rate

Discount Rate =
Debt Weight × Cost of Debt × (1 − Tax Rate)
+ Equity Weight × Cost of Equity

Results

WACC 5.24%
Market Cap 14.56 Bil. CAD
Interest Expense 124.2 Mil. CAD
Short Term Debt 564.4 Mil. CAD
Long Term Debt 3.28 Bil. CAD
Total Debt 3.85 Bil. CAD
Equity Weight 79.1%
Cost of Equity 5.95%
Debt Weight 20.9%
Cost of Debt 3.23%
Income Tax Expense 383.3 Mil. CAD
Income Before Tax 1.77 Bil. CAD
Tax Rate 21.67%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program