| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 44.27 | 35.25 | 33.37 | 35.62 | 49.23 | 46.79 | 42.81 | 22.49 | 30.19 | 30.84 | 25.62 | 32.7 | 28.8 | 17.76 | 9.42 | 12.31 | -68.8 | 17.07 | 14.56 | 14.23 | 23.35 | 21.55 | -42.14 | -16.25 | -16.65 | 21.02 | 89.38 | 134.7 | 55.05 | 78.37 | 119.2 | |
| Price to Sales Ratio | 13.1 | 9.44 | 9.49 | 9.46 | 15.56 | 11.9 | 9.39 | 5.33 | 6.96 | 6.6 | 5.65 | 6.68 | 5.57 | 4.3 | 2.45 | 2.79 | 6.51 | 1.86 | 2.65 | 2.48 | 2.88 | 2.06 | 4.38 | 1.72 | 4.32 | 3.36 | 6.03 | 10.72 | 10.05 | 12.82 | 17.08 | |
| Price to Book Ratio | 22.06 | 14.45 | 19.45 | 22.74 | 28.56 | 11.99 | 8.81 | 5.01 | 5.79 | 4.62 | 4.24 | 5.21 | 4.22 | 5.01 | 4.01 | 4.53 | 5.85 | 2.77 | 5.24 | 4.12 | 4.25 | 3.65 | 5.92 | 2.57 | 6.5 | 7.5 | 11.81 | 16.69 | 18.78 | 26.49 | 51.63 | |
| Price to Free Cash Flow Ratio | 47.08 | 29.39 | 80.56 | 27.74 | 29.24 | 45.85 | 45.04 | 23.66 | 43.31 | 33.84 | 21.51 | 58.57 | 34.71 | 38.85 | 7.81 | 15.5 | -1,443 | 262.2 | 20.36 | 21.86 | 11.39 | 28.81 | 15.42 | -17.52 | -13.7 | 135.9 | -100.6 | -54.85 | -142.7 | 2,907 | 555.3 | |
| Price to Operating Cash Flow Ratio | 36.77 | 23.91 | 48.06 | 23.61 | 26.7 | 35.94 | 30.36 | 17.65 | 34.69 | 27.25 | 17.55 | 28.47 | 21.17 | 28.94 | 6.37 | 13.38 | 106.2 | 19.56 | 14.92 | 18.62 | 10.23 | 20.21 | 13.26 | -62.36 | -33.86 | 39.25 | 189.7 | -155.5 | -510.5 | 196.1 | 212.5 | |
| Price Earnings to Growth Ratio | 50.65 | -10.64 | 0.818 | -23.25 | 0.712 | 1.22 | 13.38 | 1.1 | 0.709 | 4.17 | 1.45 | 2.06 | -2.31 | -0.447 | 0.201 | -0.016 | 0.47 | -0.351 | 1.23 | 0.176 | 0.782 | -0.086 | 1.69 | 0.282 | 0.074 | 0.063 | 1.89 | -1.7 | 0.294 | 1.5 | 0 | |
| EV to EBITDA | 31.03 | 26.04 | 26.5 | 27.84 | 39.69 | 36.02 | 33.76 | 16.9 | 21.74 | 21.11 | 17.87 | 24.42 | 21.39 | 13.71 | 6.53 | 8.08 | -467.4 | 12.49 | 9.92 | 7.14 | 10.66 | 9.95 | -643.5 | 52.68 | -16.08 | 13.29 | 57.91 | 68.98 | 70.74 | |||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||
| Current Ratio | 1.31 | 1.53 | 1.5 | 1.28 | 1.48 | 2.41 | 2.58 | 2.78 | 2.8 | 2.61 | 2.48 | 2.47 | 2.45 | 2.8 | 2.56 | 2.29 | 2.63 | 2.95 | 2.54 | 2.9 | 2.26 | 3.3 | 3.13 | 3.21 | 3.14 | 4.34 | 4.86 | 4.86 | 2.67 | 2.19 | 1.75 | |
| Quick Ratio | 0.696 | 0.949 | 0.913 | 0.856 | 1.03 | 1.68 | 1.73 | 1.81 | 1.84 | 1.74 | 1.63 | 1.57 | 1.58 | 1.87 | 1.8 | 1.57 | 1.64 | 1.85 | 1.62 | 2.15 | 1.68 | 2.33 | 2.26 | 2.24 | 2.09 | 3.31 | 3.61 | 2.46 | 1.52 | 1.39 | 1.06 | |
| Cash Ratio | 0.267 | 0.635 | 0.43 | 0.404 | 0.565 | 0.916 | 0.752 | 0.205 | 0.293 | 0.886 | 0.791 | 0.838 | 0.812 | 0.847 | 1.22 | 0.904 | 0.993 | 1.1 | 0.973 | 1.4 | 1.34 | 1.51 | 1.5 | 0.888 | 1.1 | 1.48 | 2 | 0.93 | 0.158 | 0.313 | 0.206 | |
| Debt Ratio | 0.06 | 0.096 | 0.116 | 0.117 | 0.152 | 0.172 | 0.137 | 0.15 | 0.166 | 0.193 | 0.085 | 0.095 | 0.093 | 0.102 | 0.101 | 0.115 | 0.186 | 0.182 | 0.149 | 0.098 | 0.102 | 0.252 | 0.3 | 0.328 | 0.421 | 0.343 | 0.463 | 0.29 | 0 | 0 | 0.027 | |
| Debt to Equity Ratio | 0.142 | 0.254 | 0.344 | 0.484 | 0.452 | 0.337 | 0.247 | 0.26 | 0.281 | 0.338 | 0.135 | 0.154 | 0.155 | 0.187 | 0.214 | 0.256 | 0.394 | 0.361 | 0.316 | 0.18 | 0.223 | 0.587 | 0.754 | 0.824 | 1.25 | 0.846 | 1.29 | 0.544 | 0 | 0 | 0.06 | |
| Long Term Debt to Capitalization | 0.125 | 0.166 | 0.256 | 0.285 | 0.287 | 0.252 | 0.198 | 0.206 | 0.218 | 0.238 | 0.118 | 0.133 | 0.134 | 0.157 | 0.176 | 0.204 | 0.283 | 0.245 | 0.24 | 0.15 | 0.183 | 0.37 | 0.43 | 0.452 | 0.556 | 0.458 | 0.563 | 0.353 | 0 | 0 | 0.052 | |
| Total Debt to Capitalization | 0.125 | 0.202 | 0.256 | 0.326 | 0.311 | 0.252 | 0.198 | 0.206 | 0.219 | 0.253 | 0.119 | 0.133 | 0.134 | 0.157 | 0.176 | 0.204 | 0.283 | 0.265 | 0.24 | 0.153 | 0.183 | 0.37 | 0.43 | 0.452 | 0.556 | 0.458 | 0.563 | 0.353 | 0 | 0 | 0.056 | |
| Interest Coverage Ratio | 0 | 58.7 | 59.45 | 106.9 | 119.7 | 93.57 | 76.25 | 70.94 | 40.76 | 41.16 | 54.06 | 52 | 29.21 | 50.78 | 49.01 | 53.68 | -3.19 | 5.75 | 18.46 | 17.59 | 8.71 | 8.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 4.21 | 2.38 | 1.18 | 1.99 | 2.37 | 0.989 | 1.18 | 1.09 | 0.595 | 0.502 | 1.79 | 1.19 | 1.29 | 0.926 | 2.94 | 1.32 | 0.14 | 0.392 | 1.11 | 1.23 | 1.86 | 0.307 | 0.592 | -0.05 | -0.153 | 0.226 | 0.048 | -0.197 | 0 | 0 | 4.07 | |
| Margins | ||||||||||||||||||||||||||||||||
| Gross Profit Margin | 52.71% | 49.82% | 50.21% | 49.47% | 51.86% | 47.43% | 43.42% | 44.76% | 43.53% | 42.73% | 45.21% | 43.35% | 40.49% | 41.71% | 42.74% | 41.95% | 25.74% | 32.44% | 40.29% | 40.14% | 38.81% | 36.88% | 23.9% | 23.87% | 2.81% | 44.19% | 36.91% | 42.56% | 43.98% | 41.68% | 38.04% | |
| Operating Profit Margin | 34.85% | 31.92% | 32.81% | 30.7% | 35.12% | 28.98% | 23.61% | 27.1% | 26.15% | 22.75% | 23.57% | 20.51% | 18.75% | 24.45% | 29.26% | 27.74% | -10.22% | 9.72% | 21.87% | 24.79% | 18.1% | 15.26% | -10.05% | -4.8% | -37.61% | 22.61% | 7.13% | 11.39% | 25.26% | 24.61% | 22.61% | |
| Pretax Profit Margin | 35.95% | 32.74% | 33.65% | 31.14% | 37.1% | 29.37% | 23.55% | 26.89% | 26.47% | 24.6% | 24.63% | 21.75% | 19.51% | 24.32% | 29.17% | 27.56% | -10.75% | 10.48% | 22.76% | 24.28% | 17.21% | 14.73% | -11.94% | -6.68% | -37.8% | 22.71% | 9.88% | 11.55% | 27.07% | 25.19% | 22.68% | |
| Net Profit Margin | 29.38% | 26.79% | 28.44% | 26.56% | 31.61% | 25.42% | 21.93% | 23.68% | 23.06% | 21.41% | 22.06% | 20.43% | 19.36% | 24.23% | 25.96% | 22.67% | -9.46% | 10.91% | 18.23% | 17.44% | 12.33% | 9.56% | -10.39% | -10.61% | -25.97% | 15.99% | 6.75% | 7.96% | 18.25% | 16.36% | 14.33% | |
| Operating Cash Flow Margin | 35.36% | 39.51% | 19.75% | 40.08% | 58.28% | 33.11% | 30.92% | 30.17% | 20.07% | 24.23% | 32.22% | 23.47% | 26.33% | 14.87% | 38.37% | 20.85% | 6.13% | 9.53% | 17.79% | 13.33% | 28.13% | 10.19% | 33.01% | -2.76% | -12.77% | 8.56% | 3.18% | -6.89% | -1.97% | 6.54% | 8.04% | |
| Free Cash Flow Margin | 27.83% | 32.14% | 11.78% | 34.11% | 53.22% | 25.95% | 20.84% | 22.51% | 16.07% | 19.51% | 26.28% | 11.41% | 16.06% | 11.07% | 31.31% | 18% | -0.451% | 0.711% | 13.03% | 11.36% | 25.26% | 7.15% | 28.38% | -9.84% | -31.57% | 2.47% | -5.99% | -19.54% | -7.04% | 0.441% | 3.08% | |
| Return | ||||||||||||||||||||||||||||||||
| Return on Assets | 20.98% | 15.58% | 19.62% | 15.49% | 19.46% | 13.03% | 11.46% | 12.87% | 11.36% | 8.55% | 10.43% | 9.81% | 8.82% | 15.47% | 20.2% | 16.53% | -4.01% | 8.18% | 16.91% | 15.81% | 8.29% | 7.26% | -5.59% | -6.29% | -13.15% | 14.44% | 4.74% | 6.61% | 22.48% | 20.29% | 19.95% | |
| Return on Equity | 52.15% | 40.98% | 58.27% | 63.83% | 58.02% | 25.63% | 20.59% | 22.26% | 19.18% | 14.99% | 16.54% | 15.93% | 14.67% | 28.19% | 42.59% | 36.84% | -8.5% | 16.21% | 36% | 28.97% | 18.21% | 16.93% | -14.04% | -15.8% | -39.06% | 35.66% | 13.22% | 12.4% | 34.11% | 33.81% | 43.32% | |
| Return on Capital Employed | 43.39% | 31.62% | 38.18% | 35.49% | 36.45% | 19.61% | 15.56% | 18.14% | 15.61% | 11.23% | 14.55% | 12.9% | 11.38% | 21.73% | 32.89% | 31.08% | -6% | 9.79% | 29.9% | 32.06% | 19.57% | 15.46% | -7.11% | -3.69% | -24.64% | 25.57% | 6.09% | 11.45% | 46.64% | 50.21% | 64.03% | |
| Return on Invested Capital | 44.21% | 46.73% | 45.82% | 50.18% | 50.72% | 24% | 18.04% | 16.77% | 14.49% | 12.35% | 17.17% | 16.37% | 15.45% | 32.4% | 64.08% | 49.58% | -8.53% | 16.4% | 44.39% | 57.26% | 75.73% | 20.28% | -9.08% | -3.37% | -25.02% | 28.58% | 7.29% | 9.79% | 34.14% | 40.84% | 51.38% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.82 | 5.19 | 3.8 | 3 | 4.08 | 4.19 | 4.15 | 4.56 | 4.07 | 5.63 | 5.4 | 3.92 | 3.8 | 4.33 | 5.26 | 3.32 | 2.73 | 5.13 | 5.61 | 5.13 | 7.51 | 4.55 | 4.91 | 3.52 | 3.24 | 3.21 | 2.63 | 3.72 | 3.03 | 3.26 | 3.43 | |
| Payables Turnover Ratio | 0 | 4.05 | 5.85 | 4.17 | 4.23 | 5.33 | 6.3 | 6.27 | 6.04 | 6.5 | 6.53 | 6.69 | 4.99 | 14.6 | 7.28 | 4.71 | 5.75 | 10.3 | 8.07 | 6.6 | 4.5 | 4.54 | 5.33 | 6.99 | 6.18 | 6.67 | 5.28 | 7.39 | 3.84 | 4.71 | 6.33 | |
| Inventory Turnover Ratio | 1.29 | 1.21 | 1.44 | 1.39 | 1.64 | 1.52 | 1.66 | 1.65 | 1.65 | 1.35 | 1.3 | 1.27 | 1.25 | 1.43 | 1.91 | 1.67 | 1.14 | 1.81 | 1.9 | 2.43 | 1.88 | 1.97 | 1.97 | 2.04 | 2.06 | 2.43 | 2.01 | 1.15 | 1.81 | 2.31 | 2.47 | |
| Fixed Asset Turnover Ratio | 4.01 | 3.91 | 4.75 | 5.12 | 5.91 | 4.97 | 5.09 | 6.34 | 5.23 | 4.07 | 3.88 | 4.05 | 4.31 | 4.59 | 5.36 | 6.05 | 2.44 | 5.46 | 9.91 | 13.22 | 9.07 | 8.11 | 4.43 | 3.95 | 2.74 | 8 | 5.92 | 5.7 | 10.94 | 9.91 | 12.47 | |
| Asset Turnover Ratio | 0.714 | 0.582 | 0.69 | 0.583 | 0.616 | 0.513 | 0.522 | 0.543 | 0.493 | 0.4 | 0.473 | 0.48 | 0.456 | 0.638 | 0.778 | 0.729 | 0.424 | 0.75 | 0.928 | 0.907 | 0.673 | 0.759 | 0.538 | 0.593 | 0.506 | 0.904 | 0.703 | 0.831 | 1.23 | 1.24 | 1.39 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||
| Revenue Per Share | 83.17 | 71.86 | 69.98 | 53.24 | 45.41 | 33.42 | 28.09 | 25.76 | 20.85 | 16.15 | 14.6 | 13.4 | 12.2 | 11.16 | 17.24 | 13.45 | 4.79 | 8.89 | 10.6 | 9.8 | 7.63 | 7.45 | 4.67 | 6 | 5.79 | 7.54 | 4.2 | 2.37 | 2.52 | 1.98 | 1.48 | |
| Operating Cash Flow Per Share | 29.41 | 28.39 | 13.82 | 21.34 | 26.47 | 11.06 | 8.69 | 7.77 | 4.18 | 3.91 | 4.7 | 3.14 | 3.21 | 1.66 | 6.62 | 2.81 | 0.293 | 0.847 | 1.89 | 1.31 | 2.15 | 0.759 | 1.54 | -0.166 | -0.74 | 0.646 | 0.134 | -0.163 | -0.05 | 0.129 | 0.119 | |
| Free Cash Flow Per Share | 23.15 | 23.09 | 8.25 | 18.16 | 24.17 | 8.67 | 5.85 | 5.8 | 3.35 | 3.15 | 3.84 | 1.53 | 1.96 | 1.24 | 5.4 | 2.42 | -0.022 | 0.063 | 1.38 | 1.11 | 1.93 | 0.532 | 1.32 | -0.59 | -1.83 | 0.187 | -0.252 | -0.462 | -0.178 | 0.009 | 0.046 | |
| Cash & Short Term Investments | 13.24 | 32.4 | 17.8 | 18.55 | 18.52 | 17.57 | 11.21 | 9.49 | 7.65 | 9.53 | 7.92 | 6.3 | 7.01 | 6.36 | 8.44 | 5.82 | 3.11 | 3.46 | 3.57 | 4.53 | 5.75 | 3.71 | 3.11 | 2.05 | 2.86 | 2.48 | 2.12 | 0.458 | 0.108 | 0.195 | 0.112 | |
| Earnings Per Share | 24.43 | 19.25 | 19.91 | 14.14 | 14.36 | 8.5 | 6.16 | 6.1 | 4.81 | 3.46 | 3.22 | 2.74 | 2.36 | 2.7 | 4.48 | 3.05 | -0.453 | 0.97 | 1.93 | 1.71 | 0.94 | 0.712 | -0.485 | -0.636 | -1.5 | 1.21 | 0.284 | 0.188 | 0.46 | 0.323 | 0.213 | |
| EBITDA Per Share | 33.1 | 25.28 | 24.84 | 17.81 | 17.62 | 10.86 | 7.7 | 7.97 | 6.65 | 4.97 | 4.32 | 3.52 | 2.97 | 3.17 | 5.51 | 4.18 | -0.065 | 1.22 | 2.65 | 2.92 | 1.63 | 1.42 | -0.031 | 0.22 | -1.68 | 1.94 | 0.449 | 0.373 | 0.687 | 0.517 | 0.357 | |
| Dividend Per Share | 6.27 | 6.24 | 5.96 | 6.44 | 3.34 | 2.55 | 3.15 | 1.41 | 1.2 | 1.05 | 0.702 | 0.613 | 0.503 | 0.445 | 0.527 | 0.26 | 0.26 | 0.325 | 6.65 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 1,027 | 658.2 | 658.3 | 496 | 699.4 | 391.2 | 259.9 | 134.8 | 144.5 | 104.9 | 77.26 | 85.84 | 63.54 | 43.43 | 35.99 | 33.83 | 30.16 | 15.26 | 26.26 | 20.85 | 17.36 | 14.1 | 19.91 | 11.61 | 27.02 | 25.73 | 26 | 25.72 | 0 | 0 | 25.27 | |
| Book Value Per Share | 46.86 | 46.98 | 34.16 | 22.15 | 24.75 | 33.15 | 29.92 | 27.4 | 25.07 | 23.07 | 19.48 | 17.19 | 16.11 | 9.59 | 10.51 | 8.28 | 5.33 | 5.98 | 5.37 | 5.9 | 5.16 | 4.2 | 3.45 | 4.03 | 3.85 | 3.38 | 2.15 | 1.52 | 1.35 | 0.957 | 0.491 | |
| Price Per Share | 1,033 | 678.7 | 664.3 | 503.8 | 706.7 | 397.5 | 263.7 | 137.2 | 145.2 | 106.7 | 82.55 | 89.5 | 68.04 | 48 | 42.18 | 37.53 | 31.17 | 16.56 | 28.13 | 24.32 | 21.95 | 15.34 | 20.42 | 10.34 | 25.06 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 26.72% | 32.4% | 29.96% | 45.51% | 23.26% | 30.01% | 51.14% | 23.04% | 25% | 30.29% | 21.79% | 22.39% | 21.28% | 16.48% | 11.77% | 8.51% | -57.3% | 33.53% | 344.2% | 146.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 0.607% | 0.919% | 0.898% | 1.28% | 0.472% | 0.641% | 1.19% | 1.02% | 0.828% | 0.982% | 0.85% | 0.685% | 0.739% | 0.928% | 1.25% | 0.692% | 0.833% | 1.96% | 23.64% | 10.28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 18.29% | 18.16% | 15.48% | 14.71% | 14.79% | 13.43% | 6.89% | 11.95% | 12.9% | 12.98% | 10.43% | 6.05% | 0.78% | 0.37% | 11.02% | 17.76% | 12.02% | -4.11% | 19.91% | 28.18% | 28.4% | 35.11% | 32.4% | 32.7% | 31.3% | 29.82% | 31.74% | 31.08% | 32.57% | 35.07% | 36.83% | |
| Short Term Coverage Ratio | 0 | 11.05 | 54,434 | 11.37 | 21.3 | 300.5 | 0 | 0 | 71.37 | 6.73 | 481 | 322.5 | 314.9 | 194.9 | 838.2 | 0 | 0 | 4.01 | 555.8 | 64.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | |
| Capital Expenditure Coverage Ratio | 4.7 | 5.36 | 2.48 | 6.62 | 11.53 | 4.62 | 3.07 | 3.94 | 5.02 | 5.13 | 5.43 | 1.95 | 2.56 | 3.92 | 5.44 | 7.3 | 0.931 | 1.08 | 3.74 | 6.75 | 9.79 | 3.35 | 7.13 | -0.391 | -0.679 | 1.41 | 0.347 | -0.545 | -0.388 | 1.07 | 1.62 | |
| EBIT Per Revenue | 0.348 | 0.319 | 0.328 | 0.307 | 0.351 | 0.29 | 0.236 | 0.271 | 0.262 | 0.227 | 0.236 | 0.205 | 0.187 | 0.244 | 0.293 | 0.277 | -0.102 | 0.097 | 0.219 | 0.248 | 0.181 | 0.153 | -0.1 | -0.048 | -0.376 | 0.226 | 0.071 | 0.114 | 0.253 | 0.246 | 0.226 | |
| EBITDA Per Revenue | 0.398 | 0.352 | 0.355 | 0.335 | 0.388 | 0.325 | 0.274 | 0.31 | 0.319 | 0.308 | 0.296 | 0.262 | 0.243 | 0.284 | 0.32 | 0.311 | -0.013 | 0.138 | 0.25 | 0.265 | 0.213 | 0.19 | -0.007 | 0.037 | -0.29 | 0.257 | 0.107 | 0.158 | 0.272 | 0.261 | 0.241 | |
| Days of Sales Outstanding | 75.69 | 70.3 | 96.11 | 121.5 | 89.37 | 87.03 | 88.02 | 80.07 | 89.76 | 64.81 | 67.61 | 93.06 | 96.14 | 84.25 | 69.33 | 110.1 | 133.9 | 71.15 | 65.03 | 71.2 | 48.62 | 80.25 | 74.41 | 103.7 | 112.8 | 113.7 | 138.7 | 98.11 | 120.6 | 111.9 | 106.4 | |
| Days of Inventory Outstanding | 281.9 | 301.3 | 253.8 | 262 | 222.7 | 240.2 | 219.7 | 221.6 | 221.2 | 270 | 280.6 | 288.2 | 291.4 | 255.1 | 190.7 | 218 | 319.4 | 201.7 | 191.8 | 149.9 | 193.7 | 185.2 | 185 | 178.7 | 176.9 | 150.2 | 181.6 | 317.4 | 202.1 | 157.9 | 147.8 | |
| Days of Payables Outstanding | 0 | 90.09 | 62.44 | 87.51 | 86.21 | 68.44 | 57.98 | 58.21 | 60.39 | 56.13 | 55.93 | 54.6 | 73.18 | 25.01 | 50.11 | 77.46 | 63.51 | 35.43 | 45.21 | 55.28 | 81.03 | 80.41 | 68.45 | 52.24 | 59.11 | 54.76 | 69.19 | 49.38 | 95.17 | 77.45 | 57.64 | |
| Cash Conversion Cycle | 357.6 | 281.5 | 287.5 | 296 | 225.9 | 258.7 | 249.7 | 243.5 | 250.6 | 278.6 | 292.3 | 326.6 | 314.4 | 314.3 | 209.9 | 250.6 | 389.8 | 237.5 | 211.6 | 165.8 | 161.3 | 185.1 | 191 | 230.2 | 230.6 | 209.1 | 251.1 | 366.1 | 227.6 | 192.3 | 196.6 | |
| Cash Conversion Ratio | 1.2 | 1.47 | 0.694 | 1.51 | 1.84 | 1.3 | 1.41 | 1.27 | 0.87 | 1.13 | 1.46 | 1.15 | 1.36 | 0.614 | 1.48 | 0.92 | -0.648 | 0.873 | 0.976 | 0.764 | 2.28 | 1.07 | -3.18 | 0.261 | 0.492 | 0.536 | 0.471 | -0.866 | -0.108 | 0.4 | 0.561 | |
| Free Cash Flow to Earnings | 0.947 | 1.2 | 0.414 | 1.28 | 1.68 | 1.02 | 0.95 | 0.95 | 0.697 | 0.911 | 1.19 | 0.558 | 0.83 | 0.457 | 1.21 | 0.794 | 0.048 | 0.065 | 0.715 | 0.651 | 2.05 | 0.748 | -2.73 | 0.927 | 1.22 | 0.155 | -0.888 | -2.46 | -0.386 | 0.027 | 0.215 | |