| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | 873 | -4.21 | -11.34 | -22.77 | 120.4 | -23.93 | -8.03 | -562.2 | 13.19 | 138.6 | 104.3 | 43.47 | 225.3 | 146.4 | 137.6 | 116.9 | 155.6 | 136.8 | |
| Price to Sales Ratio | 0.376 | 0.937 | 4.4 | 7.94 | 7.97 | 4.4 | 3.81 | 3.61 | 4.32 | 3.99 | 4.13 | 5.42 | 38.11 | 28.49 | 23.09 | 19.12 | 19.92 | 7.86 | |
| Price to Book Ratio | -0.612 | -0.954 | -5.08 | -10.16 | -20.27 | -19.19 | -108.3 | 10.24 | 12.03 | 65.42 | 85.12 | 144.7 | 186.9 | 102.2 | 60.12 | 38.71 | 46.79 | 20.82 | |
| Price to Free Cash Flow Ratio | -10.47 | -29.85 | -29.24 | -26.58 | -23.01 | -64.02 | 55.54 | 46.93 | 73.3 | 38.41 | 27.26 | 44.07 | 193.5 | 200 | 102.8 | 139.8 | 156.9 | 53.22 | |
| Price to Operating Cash Flow Ratio | -10.52 | -29.87 | -29.24 | -27.09 | -23.54 | -71.75 | 52.97 | 44.24 | 61.64 | 31.36 | 22.21 | 29.6 | 157.9 | 139 | 87.66 | 109.1 | 121.4 | 43.62 | |
| Price Earnings to Growth Ratio | 110.3 | 0.084 | 0.478 | 0.042 | -1.02 | 0.308 | -0.001 | 5.52 | 0.013 | -4.92 | -1.59 | 4.15 | 12 | 2.35 | 2.81 | 1.44 | 0.845 | 0 | |
| EV to EBITDA | 16.49 | 32.68 | -111.2 | -64.71 | 30.91 | -402.6 | 39.59 | 3.66 | 4.46 | 4.25 | 29.96 | 26.47 | 141.2 | 112.2 | 98.17 | 85.66 | 89.83 | 45.49 | |
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 1.37 | 0.188 | 1.55 | 2.18 | 2.52 | 1.4 | 2.1 | 1.93 | 2.48 | 2.19 | 2.37 | 2.15 | 1.89 | 2.85 | 1.63 | 2.14 | 2.13 | 1.49 | |
| Quick Ratio | 1.37 | 0.188 | 1.55 | 2.18 | 2.52 | 1.4 | 2.1 | 1.93 | 2.41 | 2.14 | 2.37 | 2.06 | 1.83 | 2.79 | 1.63 | 2.14 | 2.13 | 1.49 | |
| Cash Ratio | 0.721 | 0.11 | 0.909 | 1.27 | 1.79 | 0.814 | 0.945 | 0.558 | 0.958 | 1 | 1.39 | 1.15 | 1 | 1.47 | 0.579 | 0.531 | 0.993 | 0.537 | |
| Debt Ratio | 1.39 | 1.63 | 1.42 | 1.29 | 0.976 | 0.988 | 0.828 | 0.447 | 0.473 | 0.687 | 0.734 | 0.753 | 0.551 | 0.474 | 0.004 | 0.008 | 0.006 | 0.032 | |
| Debt to Equity Ratio | -1.87 | -1.49 | -1.74 | -2.1 | -3.59 | -3.13 | -13.97 | 1.12 | 1.21 | 7.79 | 10.48 | 14.69 | 2.55 | 1.28 | 0.005 | 0.01 | 0.008 | 0.041 | |
| Long Term Debt to Capitalization | 2.2 | 0 | 2.4 | 1.95 | 1.4 | 1.53 | 1.09 | 0.529 | 0.544 | 0.885 | 0.912 | 0.935 | 0.714 | 0.553 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 2.15 | 3.06 | 2.34 | 1.91 | 1.39 | 1.47 | 1.08 | 0.529 | 0.547 | 0.886 | 0.913 | 0.936 | 0.718 | 0.562 | 0.005 | 0.01 | 0.008 | 0.039 | |
| Interest Coverage Ratio | 0.633 | 0.083 | -0.464 | -1.99 | 1.99 | -2.5 | 0.844 | 1.62 | 2.23 | 2.67 | 2.8 | 7.3 | 7.99 | 105.3 | 1,008 | 461.9 | 22.01 | 6.61 | |
| Cash Flow to Debt Ratio | -0.031 | -0.021 | -0.1 | -0.179 | -0.24 | -0.085 | 0.146 | 0.206 | 0.161 | 0.268 | 0.366 | 0.333 | 0.464 | 0.573 | 133.5 | 34.47 | 50.13 | 11.66 | |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 29.55% | 30.93% | 20.44% | 14.25% | 3.97% | 16.51% | 23.96% | 25.77% | 25.72% | 30.81% | 34.63% | 34.45% | 35.9% | 35.57% | 34.89% | 37.27% | 37.48% | 28.26% | |
| Operating Profit Margin | 4.47% | 2.01% | -11.56% | -21.67% | 16.23% | -12.13% | 2.78% | 5.07% | 5.28% | 6.53% | 7.52% | 15.8% | 21.09% | 22.42% | 20.23% | 18.24% | 18.02% | 10.74% | |
| Pretax Profit Margin | -8.48% | -20.52% | -36.09% | -31.07% | 8.57% | -15.79% | 1.92% | 0.167% | 3.75% | 4.44% | 5.05% | 13.65% | 18.52% | 21.93% | 20.28% | 18.51% | 18.53% | 9.1% | |
| Net Profit Margin | 0.043% | -22.25% | -38.8% | -34.89% | 6.62% | -18.37% | -47.48% | -0.642% | 32.78% | 2.88% | 3.96% | 12.46% | 16.92% | 19.46% | 16.78% | 16.35% | 12.81% | 5.75% | |
| Operating Cash Flow Margin | -3.57% | -3.14% | -15.05% | -29.32% | -33.85% | -6.13% | 7.2% | 8.16% | 7.01% | 12.72% | 18.58% | 18.3% | 24.14% | 20.5% | 26.34% | 17.52% | 16.41% | 18.02% | |
| Free Cash Flow Margin | -3.59% | -3.14% | -15.05% | -29.88% | -34.62% | -6.87% | 6.86% | 7.69% | 5.9% | 10.38% | 15.14% | 12.29% | 19.7% | 14.25% | 22.46% | 13.67% | 12.7% | 14.77% | |
| Return | |||||||||||||||||||
| Return on Assets | 0.052% | -24.82% | -36.35% | -27.39% | 4.58% | -25.28% | -79.97% | -0.726% | 35.7% | 4.16% | 5.71% | 17.06% | 17.93% | 25.77% | 31.72% | 24.91% | 21.54% | 12.02% | |
| Return on Equity | -0.06% | 22.64% | 44.79% | 44.65% | -16.84% | 80.17% | 1,349% | -1.82% | 91.22% | 47.2% | 81.6% | 332.9% | 82.94% | 69.81% | 43.69% | 33.1% | 30.08% | 15.23% | |
| Return on Capital Employed | 7.56% | -2.53% | -14.08% | -21.42% | 14.27% | -22.85% | 6.07% | 6.67% | 6.58% | 12.05% | 13.21% | 26.33% | 27.26% | 35.64% | 50.8% | 35.21% | 40.65% | 27.06% | |
| Return on Invested Capital | -0.254% | -2.21% | -20.74% | -35.47% | 21.77% | -37.51% | -206.7% | -14.16% | 67.3% | 11.79% | 15.92% | 32.64% | 32.82% | 47.01% | 56.94% | 41.32% | 42.5% | 19.19% | |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 9.52 | 9.95 | 12.42 | 11.79 | 6.76 | 16.31 | 14.87 | 22.99 | 15.21 | 10.28 | 10.01 | 9.19 | 7.33 | 6.39 | 8.15 | 5.63 | 6.65 | 17.67 | |
| Payables Turnover Ratio | 9.37 | 6.18 | 7.56 | 8.76 | 10.73 | 18.17 | 21.99 | 22.34 | 44.63 | 78.53 | 59.03 | 25.01 | 32.46 | 72.1 | 92.75 | 0 | 113.8 | 406.5 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.61 | 99.73 | 0 | 59.05 | 70.07 | 94.82 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 106.4 | 54.39 | 28.51 | 16.05 | 12.34 | 12.14 | 12.1 | 18.37 | 12.86 | 9.64 | 8.83 | 8.44 | 8.81 | 11.28 | 16.55 | 17.23 | 17.78 | 17.24 | |
| Asset Turnover Ratio | 1.21 | 1.12 | 0.937 | 0.785 | 0.692 | 1.38 | 1.68 | 1.13 | 1.09 | 1.45 | 1.44 | 1.37 | 1.06 | 1.32 | 1.89 | 1.52 | 1.68 | 2.09 | |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 15.44 | 5.61 | 6.47 | 9.53 | 11.27 | 23.44 | 40.56 | 49.84 | 51.82 | 53.34 | 53.91 | 49.89 | 33.3 | 24.33 | 17.38 | 12.02 | 8.43 | 6.67 | |
| Operating Cash Flow Per Share | -0.551 | -0.176 | -0.974 | -2.79 | -3.81 | -1.44 | 2.92 | 4.07 | 3.63 | 6.78 | 10.02 | 9.13 | 8.04 | 4.99 | 4.58 | 2.11 | 1.38 | 1.2 | |
| Free Cash Flow Per Share | -0.554 | -0.176 | -0.974 | -2.85 | -3.9 | -1.61 | 2.78 | 3.83 | 3.06 | 5.54 | 8.16 | 6.13 | 6.56 | 3.47 | 3.9 | 1.64 | 1.07 | 0.985 | |
| Cash & Short Term Investments | 2.6 | 1.04 | 1.45 | 3.18 | 6.2 | 3.74 | 7.84 | 7.99 | 10.1 | 11.13 | 9.19 | 7.46 | 5.65 | 4.52 | 1.32 | 0.882 | 1.27 | 0.291 | |
| Earnings Per Share | 0.007 | -1.25 | -2.51 | -3.32 | 0.746 | -4.31 | -19.26 | -0.32 | 16.99 | 1.53 | 2.13 | 6.22 | 5.63 | 4.74 | 2.92 | 1.96 | 1.08 | 0.383 | |
| EBITDA Per Share | 1.33 | 0.38 | -0.331 | -1.36 | 3.22 | -0.288 | 4.21 | 52.3 | 53.04 | 53.33 | 8.03 | 10.97 | 9.07 | 6.22 | 4.08 | 2.67 | 1.86 | 1.15 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 21.86 | 12.41 | 36.8 | 88.12 | 99.45 | 116.1 | 166.7 | 191.6 | 236.4 | 226.9 | 240.7 | 290.3 | 1,281 | 697.4 | 400.2 | 228.9 | 166.7 | 52.23 | |
| Book Value Per Share | -11.01 | -5.52 | -5.61 | -7.45 | -4.43 | -5.37 | -1.43 | 17.57 | 18.62 | 3.25 | 2.61 | 1.87 | 6.79 | 6.78 | 6.68 | 5.93 | 3.59 | 2.52 | |
| Price Per Share | 6.73 | 5.26 | 28.48 | 75.68 | 89.76 | 103 | 154.6 | 179.9 | 224 | 212.7 | 222.5 | 270.3 | 1,269 | 693.2 | 401.4 | 229.7 | 167.9 | 52.42 | |
| Effective Tax Rate | 102.4% | -7.85% | -7.09% | -11.07% | 21.14% | -14.92% | 2,559% | 292.9% | -780.9% | 29.18% | 15.57% | 6.91% | 6% | 7.01% | 9.25% | -0.723% | 30.88% | 36.86% | |
| Short Term Coverage Ratio | -2.72 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 11.12 | 21.33 | 32.86 | 33.22 | 22.6 | 16.12 | 31.88 | 77.66 | 62.1 | 25.74 | |
| Capital Expenditure Coverage Ratio | -189.1 | -1,675 | 0 | -52.01 | -43.8 | -8.28 | 21.6 | 17.47 | 6.29 | 5.45 | 5.4 | 3.05 | 5.43 | 3.28 | 6.79 | 4.55 | 4.42 | 5.54 | |
| EBIT Per Revenue | 0.045 | 0.02 | -0.116 | -0.217 | 0.162 | -0.121 | 0.028 | 0.051 | 0.053 | 0.065 | 0.075 | 0.158 | 0.211 | 0.224 | 0.202 | 0.182 | 0.18 | 0.107 | |
| EBITDA Per Revenue | 0.086 | 0.068 | -0.051 | -0.143 | 0.286 | -0.012 | 0.104 | 1.05 | 1.02 | 1 | 0.149 | 0.22 | 0.272 | 0.256 | 0.234 | 0.222 | 0.22 | 0.172 | |
| Days of Sales Outstanding | 38.33 | 36.68 | 29.39 | 30.96 | 54.02 | 22.38 | 24.54 | 15.88 | 24.01 | 35.5 | 36.46 | 39.73 | 49.78 | 57.13 | 44.8 | 64.79 | 54.89 | 20.66 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.12 | 3.66 | 0 | 6.18 | 5.21 | 3.85 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 38.96 | 59.03 | 48.31 | 41.64 | 34.03 | 20.09 | 16.6 | 16.34 | 8.18 | 4.65 | 6.18 | 14.6 | 11.24 | 5.06 | 3.94 | 0 | 3.21 | 0.898 | |
| Cash Conversion Cycle | -0.629 | -22.35 | -18.91 | -10.68 | 19.99 | 2.29 | 7.94 | -0.461 | 19.95 | 34.52 | 30.27 | 31.32 | 43.74 | 55.91 | 40.87 | 64.79 | 51.68 | 19.76 | |
| Cash Conversion Ratio | -82.97 | 0.141 | 0.388 | 0.84 | -5.11 | 0.334 | -0.152 | -12.71 | 0.214 | 4.42 | 4.7 | 1.47 | 1.43 | 1.05 | 1.57 | 1.07 | 1.28 | 3.14 | |
| Free Cash Flow to Earnings | -83.41 | 0.141 | 0.388 | 0.856 | -5.23 | 0.374 | -0.145 | -11.98 | 0.18 | 3.61 | 3.83 | 0.986 | 1.16 | 0.732 | 1.34 | 0.836 | 0.991 | 2.57 | |