| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|
| Report Filing | 2025-11-14 | 2025-03-31 | 2024-04-02 | 2023-03-31 | 2021-12-31 | 2020-12-31 |
| Revenue | 2.1 | 0.633 | 0.277 | 0.343 | 0.83 | 0.087 |
| Cost of Revenue | 0.056 | 0.003 | 0.001 | 0 | 0 | 0 |
| Gross Profit | 1.83 | 0.631 | 0.276 | 0 | 0 | 0 |
| Operating Expenses | 31.47 | 7.03 | 18.3 | 0.645 | -0.015 | -0.003 |
| Research & Development | 0.269 | 0.423 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 31.69 | 7.03 | 5.21 | 0.988 | 0.815 | 0.084 |
| Other Operating Expenses | -0.482 | -0.423 | 13.09 | -0.343 | -0.83 | -0.087 |
| Operating Income | -29.64 | -6.4 | -18.02 | -0.645 | 0.015 | 0.003 |
| Net Non-Operating Interest | 0.071 | 0.01 | 1.11 | 0 | 0 | 0 |
| Interest Income | 0.073 | 0.01 | 1.11 | 0 | 0 | 0 |
| Interest Expense | 0.002 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -183.3 | 0 | 11.98 | 0 | 0 | 0 |
| Income Before Tax | -212.9 | -6.39 | -4.93 | -0.645 | 0.015 | 0.003 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -212.9 | -6.39 | -4.93 | -0.645 | 0.015 | 0.003 |
| Depreciation and Amortization | 0.056 | 0.003 | 0.001 | 0 | 0 | 0 |
| EBITDA | -29.59 | -6.4 | -18.02 | -0.645 | 0.015 | 0.003 |
| Earnings Per Share (EPS) | -336 | -680 | -695.8 | -96 | 2.4 | 0.56 |
| Diluted Earnings Per Share | -336 | -680 | -695.8 | -96 | 2.4 | 0.56 |
| Weighted Average Shares Outstanding | 1.67 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 |
| Diluted Weighted Average Shares Outstanding | 1.67 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 |
