| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|
| Report Filing | 2025-11-14 | 2025-03-31 | 2024-04-02 | 2023-03-31 | 2021-12-31 | 2020-12-31 |
| Revenue | 1.54 | 0.633 | 0.277 | 0.343 | 0.83 | 0.209 |
| Cost of Revenue | 2.18 | 0.003 | 0.001 | 0 | 0 | 0.002 |
| Gross Profit | -0.642 | 0.631 | 0.276 | 0.343 | 0.83 | 0.207 |
| Operating Expenses | 12.69 | 7.03 | 5.21 | 0.988 | 0.815 | 0.199 |
| Research & Development | 0.182 | 0.423 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 7.72 | 3.53 | 2.36 | 0.618 | 0.28 | 0.199 |
| Other Operating Expenses | 4.79 | 3.08 | 2.85 | 0.37 | 0.535 | 0 |
| Operating Income | -13.33 | -6.4 | -4.93 | -0.645 | 0.015 | 0.008 |
| Net Non-Operating Interest | 0.071 | 0.01 | 0 | 0 | 0 | 0 |
| Interest Income | 0.073 | 0.01 | 0 | 0 | 0 | 0 |
| Interest Expense | 0.002 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 0.208 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | -13.06 | -6.39 | -4.93 | -0.645 | 0.015 | 0.008 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -13.06 | -6.39 | -4.93 | -0.645 | 0.015 | 0.008 |
| Depreciation and Amortization | 0.047 | 0.003 | 0.001 | 0 | 0 | -0.008 |
| EBITDA | -13.29 | -6.4 | -4.93 | -0.645 | 0.015 | 0 |
| Earnings Per Share (EPS) | -5.17 | -1.7 | -1.82 | -0.31 | 0.008 | 0.002 |
| Diluted Earnings Per Share | -5.17 | -1.7 | -1.82 | -0.31 | 0.008 | 0.002 |
| Weighted Average Shares Outstanding | 2.23 | 3.79 | 2.72 | 2.05 | 1.95 | 1.95 |
| Diluted Weighted Average Shares Outstanding | 2.23 | 3.79 | 2.72 | 2.05 | 1.95 | 1.95 |
