ASE Technology Holding Co., Ltd. (ASX) Analyst Estimates Annual - Discounting Cash Flows
ASX
ASE Technology Holding Co., Ltd.
ASX (NYSE)
Period Ending: 2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
Number of Analysts 6 15 17 16 17 2 1 1 1 1 1 1 1 1
Estimated Revenue
Low 867,165 750,435 712,301 645,576 599,782 542,457 625,660 539,570 446,657 398,966 354,598 278,776 268,656 275,092
Average 951,155 858,976 745,748 648,666 602,170 562,064 651,545 561,892 465,135 415,472 369,268 290,309 279,771 286,473
High 1,041,775 954,049 803,678 652,907 609,252 581,667 684,494 590,308 488,658 436,483 387,942 304,990 293,919 300,960
Estimated EBITDA
Low 171,222 148,174 140,644 127,470 118,427 107,569 124,068 106,996 88,572 79,115 70,316 55,281 53,274 54,551
Average 187,806 169,605 147,248 128,080 118,899 111,457 129,201 111,423 92,236 82,388 73,226 57,568 55,478 56,807
High 205,699 188,378 158,687 128,917 120,297 115,344 135,735 117,058 96,901 86,554 76,929 60,479 58,284 59,680
Estimated EBIT
Low 88,589 76,664 72,768 65,951 61,273 55,683 64,224 55,386 45,849 40,954 36,399 28,616 27,577 28,238
Average 97,169 87,752 76,185 66,267 61,517 57,695 66,881 57,678 47,746 42,648 37,905 29,800 28,718 29,406
High 106,427 97,465 82,103 66,700 62,241 59,708 70,263 60,595 50,160 44,805 39,822 31,307 30,171 30,893
Estimated Net Income
Low 97,488 79,007 56,560 34,419 29,309 854,517 762,266 44,387 24,098 349,093 19,889 23,250 21,585 20,642
Average 110,131 89,253 63,895 38,882 33,109 1,068,147 952,832 46,804 25,411 436,366 20,972 24,516 22,761 21,767
High 123,771 100,307 71,809 43,698 37,210 1,281,776 1,143,399 49,881 27,081 523,639 22,351 26,128 24,257 23,198
Estimated SGA Expenses
Low 33,959 29,388 27,894 25,281 23,488 20,377 503,344 20,268 16,778 14,987 13,320 10,472 10,092 10,334
Average 37,248 33,638 29,204 25,402 23,582 21,113 629,180 21,107 17,472 15,607 13,871 10,905 10,509 10,761
High 40,797 37,361 31,473 25,568 23,859 21,850 755,016 22,174 18,356 16,396 14,573 11,457 11,041 11,305
Estimated EPS
Low 44.02 35.67 25.54 15.54 13.23 13.24 25.82 20.18 10.96 7.36 9.04 10.57 9.81 9.38
Average 49.73 40.3 28.85 17.56 14.95 13.76 27.22 21.28 11.55 7.76 9.53 11.15 10.35 9.9
High 55.88 45.29 32.42 19.73 16.8 14.28 29.01 22.68 12.31 8.27 10.16 11.88 11.03 10.55
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program