| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||
| Price to Earnings Ratio | 40.92 | 26.75 | 21.61 | 18.28 | 6.53 | 7.62 | 12.86 | 20.74 | 9.49 | 13.53 | 11.64 | 15.21 | 12.37 | 12.73 | 14.81 | 12.6 | 10.84 | 21.95 | 10.42 | 12.28 | 8.42 | -27.88 | 20.07 | 40.86 | 517.9 | -45.19 | 8.03 | 19.61 | |
| Price to Sales Ratio | 2.59 | 1.68 | 1.18 | 0.997 | 0.598 | 0.804 | 0.727 | 0.856 | 0.646 | 1.07 | 0.919 | 1.02 | 1.14 | 0.943 | 1 | 0.933 | 1.05 | 1.73 | 0.68 | 1.48 | 1.46 | 1.56 | 1.03 | 1.96 | 1.47 | 2.52 | 0.921 | 4.69 | |
| Price to Book Ratio | 4.8 | 3.13 | 2.19 | 1.95 | 1.33 | 1.76 | 1.59 | 1.76 | 1.18 | 1.63 | 1.6 | 1.85 | 1.94 | 1.68 | 1.77 | 1.71 | 2.24 | 2.07 | 0.921 | 1.99 | 2.22 | 2.78 | 1.65 | 2.48 | 1.7 | 2.31 | 1.07 | 5.09 | |
| Price to Free Cash Flow Ratio | -124.8 | -54.65 | 76.85 | 9.62 | 10.27 | 37.02 | 19.88 | 22.19 | 22.84 | 13.89 | 10.15 | 10.82 | 49.75 | 17.51 | -17.35 | 127.1 | 75.73 | 36.37 | 5.33 | 14.32 | 7.58 | 27.53 | 4.64 | -26.51 | -49.73 | 684.2 | -3.77 | -67.06 | |
| Price to Operating Cash Flow Ratio | 11.33 | 7.64 | 7.71 | 5.07 | 3.62 | 5.61 | 4.62 | 4.89 | 4.73 | 6.56 | 4.85 | 5.04 | 6.36 | 5.02 | 6.68 | 5.41 | 5.38 | 9.54 | 2.09 | 5.28 | 3.93 | 6.4 | 4.33 | 8.42 | 5.91 | 8.27 | 2.66 | 20.14 | |
| Price Earnings to Growth Ratio | 2.78 | 1.09 | 6.28 | -0.366 | -3.12 | 0.059 | 0.203 | -0.62 | 1.73 | -38.29 | 0.853 | -0.805 | 0.298 | 0.546 | -6.67 | -0.48 | 0.067 | 1.49 | -0.209 | -0.391 | -0.018 | 0.134 | 0.417 | 0.019 | -4.89 | 0.346 | -0.223 | 0 | |
| EV to EBITDA | 7.19 | 5.26 | 4.2 | 3.54 | 1.92 | 2.58 | 3 | 3.44 | 2.64 | 3.11 | 2.86 | 3.11 | 2.93 | 2.76 | 3.13 | 2.76 | 2.98 | 3.52 | 1.66 | 2.39 | 2.36 | 3.81 | 2.96 | 4.5 | 3.87 | 5.35 | 1.77 | 7.78 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||
| Current Ratio | 1.28 | 1.28 | 1.17 | 1.18 | 1.35 | 1.39 | 1.3 | 1.33 | 1.29 | 1.37 | 1.37 | 1.3 | 1.44 | 1.31 | 1.16 | 1.35 | 1.43 | 1.78 | 1.83 | 1.59 | 1.74 | 1.54 | 1.42 | 1.14 | 1.11 | 1.39 | 1.19 | 1.32 | |
| Quick Ratio | 1 | 1 | 0.913 | 0.891 | 0.934 | 1.04 | 0.942 | 1.03 | 0.991 | 1.05 | 0.932 | 0.895 | 1.04 | 0.962 | 0.779 | 0.9 | 1.04 | 1.42 | 1.64 | 1.44 | 1.54 | 1.29 | 1.05 | 0.968 | 0.98 | 1.26 | 1.06 | 1.19 | |
| Cash Ratio | 0.378 | 0.378 | 0.326 | 0.303 | 0.261 | 0.361 | 0.299 | 0.395 | 0.33 | 0.436 | 0.368 | 0.459 | 0.465 | 0.445 | 0.239 | 0.366 | 0.392 | 0.652 | 1.03 | 0.48 | 0.562 | 0.429 | 0.237 | 0.31 | 0.426 | 0.553 | 0.548 | 0.67 | |
| Debt Ratio | 0.297 | 0.297 | 0.272 | 0.267 | 0.269 | 0.321 | 0.348 | 0.386 | 0.372 | 0.211 | 0.312 | 0.33 | 0.298 | 0.351 | 0.344 | 0.342 | 0.334 | 0.389 | 0.412 | 0.32 | 0.33 | 0.407 | 0.399 | 0.45 | 0.397 | 0.386 | 0.335 | 0.374 | |
| Debt to Equity Ratio | 0.761 | 0.761 | 0.629 | 0.598 | 0.631 | 0.829 | 0.93 | 1.07 | 0.977 | 0.403 | 0.709 | 0.767 | 0.662 | 0.815 | 0.773 | 0.757 | 0.785 | 0.88 | 0.9 | 0.649 | 0.685 | 1.14 | 1.04 | 1.14 | 1.06 | 0.979 | 0.832 | 0.963 | |
| Long Term Debt to Capitalization | 0.382 | 0.382 | 0.304 | 0.255 | 0.314 | 0.38 | 0.409 | 0.462 | 0.415 | 0.188 | 0.319 | 0.298 | 0.269 | 0.289 | 0.289 | 0.331 | 0.372 | 0.406 | 0.424 | 0.241 | 0.308 | 0.475 | 0.475 | 0.406 | 0.417 | 0.399 | 0.341 | 0.406 | |
| Total Debt to Capitalization | 0.432 | 0.432 | 0.386 | 0.374 | 0.387 | 0.453 | 0.482 | 0.517 | 0.494 | 0.287 | 0.415 | 0.434 | 0.398 | 0.449 | 0.436 | 0.431 | 0.44 | 0.468 | 0.474 | 0.394 | 0.406 | 0.532 | 0.51 | 0.533 | 0.514 | 0.495 | 0.454 | 0.491 | |
| Interest Coverage Ratio | 9.07 | 9.07 | 5.95 | 6.32 | 20 | 21.94 | 10.08 | 5.6 | 7.47 | 14.01 | 11.81 | 10.78 | 12.57 | 9.54 | 8.7 | 10.09 | 17.39 | 6.76 | 6.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.556 | 0.539 | 0.451 | 0.642 | 0.584 | 0.379 | 0.369 | 0.336 | 0.256 | 0.617 | 0.467 | 0.478 | 0.461 | 0.41 | 0.343 | 0.417 | 0.532 | 0.246 | 0.49 | 0.58 | 0.825 | 0.382 | 0.365 | 0.259 | 0.272 | 0.285 | 0.486 | 0.262 | |
| Margins | |||||||||||||||||||||||||||||
| Gross Profit Margin | 17.69% | 17.69% | 16.28% | 15.77% | 20.11% | 19.36% | 16.35% | 15.56% | 16.48% | 18.16% | 19.35% | 17.7% | 20.87% | 19.46% | 18.88% | 18.89% | 21.48% | 21.16% | 23.87% | 28.75% | 28.66% | 17.28% | 19.91% | 18.92% | 15.56% | 14.1% | 48.1% | 45.12% | |
| Operating Profit Margin | 7.86% | 7.86% | 6.77% | 6.93% | 11.95% | 10.9% | 7.31% | 5.69% | 7.18% | 8.68% | 9.71% | 8.8% | 11.52% | 10% | 9.16% | 9.08% | 12.77% | 10.51% | 12.51% | 19.08% | 20.36% | 6.92% | 9.24% | 5.71% | -1.5% | -1.2% | 19.41% | 14.87% | |
| Pretax Profit Margin | 7.95% | 7.95% | 7.01% | 7.13% | 12.17% | 14.09% | 7.49% | 5.65% | 8.64% | 10.65% | 10.21% | 8.78% | 11.1% | 9.11% | 8.55% | 9.17% | 12.09% | 9.78% | 10.03% | 17.15% | 22.16% | -6.75% | 4.32% | 2.6% | -2.14% | -5.73% | 13.56% | 25.31% | |
| Net Profit Margin | 6.3% | 6.3% | 5.44% | 5.45% | 9.17% | 10.55% | 5.65% | 4.13% | 6.81% | 7.91% | 7.89% | 6.72% | 9.19% | 7.41% | 6.75% | 7.41% | 9.72% | 7.86% | 6.52% | 12.03% | 17.34% | -5.58% | 5.15% | 4.79% | 0.283% | -5.58% | 11.47% | 23.9% | |
| Operating Cash Flow Margin | 22.75% | 22.04% | 15.25% | 19.66% | 16.54% | 14.33% | 15.74% | 17.5% | 13.68% | 16.33% | 18.96% | 20.31% | 17.87% | 18.78% | 14.96% | 17.23% | 19.58% | 18.09% | 32.54% | 27.98% | 37.14% | 24.34% | 23.85% | 23.22% | 24.82% | 30.51% | 34.67% | 23.27% | |
| Free Cash Flow Margin | -2.07% | -3.08% | 1.53% | 10.36% | 5.83% | 2.17% | 3.66% | 3.86% | 2.83% | 7.71% | 9.05% | 9.45% | 2.29% | 5.39% | -5.76% | 0.734% | 1.39% | 4.75% | 12.76% | 10.32% | 19.27% | 5.65% | 22.28% | -7.38% | -2.95% | 0.369% | -24.4% | -6.99% | |
| Return | |||||||||||||||||||||||||||||
| Return on Assets | 4.57% | 4.57% | 4.37% | 4.76% | 8.7% | 8.94% | 4.62% | 3.06% | 4.74% | 6.32% | 6.06% | 5.22% | 7.06% | 5.68% | 5.31% | 6.13% | 8.81% | 4.16% | 4.05% | 7.98% | 12.71% | -3.57% | 3.14% | 2.4% | 0.123% | -2.01% | 5.39% | 10.08% | |
| Return on Equity | 12.81% | 11.72% | 10.12% | 10.65% | 20.41% | 23.13% | 12.34% | 8.49% | 12.44% | 12.06% | 13.77% | 12.14% | 15.71% | 13.18% | 11.95% | 13.57% | 20.71% | 9.42% | 8.84% | 16.18% | 26.38% | -9.96% | 8.2% | 6.08% | 0.327% | -5.11% | 13.37% | 25.93% | |
| Return on Capital Employed | 7.87% | 7.87% | 7.96% | 9.08% | 16.54% | 13.45% | 8.48% | 5.82% | 7.07% | 9.77% | 10.53% | 10.18% | 13.27% | 11.84% | 10.98% | 10.71% | 16.24% | 7.07% | 9.31% | 16.55% | 18.75% | 5.8% | 6.94% | 3.77% | -0.851% | -0.543% | 11.98% | 8.12% | |
| Return on Invested Capital | 7.49% | 7.49% | 7.6% | 8.37% | 15.01% | 13.23% | 7.94% | 5.28% | 6.76% | 9.48% | 10.15% | 10.59% | 14.7% | 13.08% | 10.25% | 10.43% | 16.21% | 7.07% | 8.92% | 15.65% | 19.86% | 6.83% | 10.25% | 7.79% | 0.164% | -0.573% | 12.23% | 9.56% | |
| Turnover Ratios | |||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.16 | 5.16 | 4.85 | 4.8 | 4.88 | 4.21 | 4.72 | 4.77 | 4.35 | 5.14 | 5.28 | 6.24 | 4.8 | 5.03 | 5.11 | 5.9 | 5.48 | 4.82 | 7.86 | 5.14 | 8.13 | 4.33 | 5.58 | 4.37 | 5.07 | 5.38 | 5.5 | 4.37 | |
| Payables Turnover Ratio | 5.99 | 5.99 | 6.37 | 6.97 | 6.78 | 5.44 | 5.45 | 6.22 | 5.45 | 5.7 | 6.19 | 6.83 | 5.73 | 6.11 | 6.49 | 7.09 | 6.08 | 7.55 | 13.91 | 481.1 | 0 | 6.38 | 8.31 | 0 | 9.48 | 11.1 | 6.84 | 5.68 | |
| Inventory Turnover Ratio | 7.66 | 7.66 | 8.15 | 7.75 | 5.77 | 6.28 | 6.44 | 7.7 | 6.64 | 6.98 | 4.86 | 4.76 | 4.6 | 5.08 | 4.91 | 5 | 6.36 | 5.54 | 14.4 | 12.88 | 12.63 | 8.96 | 6.93 | 9.9 | 12.29 | 11.9 | 8.14 | 7.31 | |
| Fixed Asset Turnover Ratio | 1.49 | 1.49 | 1.84 | 2.11 | 2.4 | 2.28 | 1.97 | 1.71 | 1.73 | 2.15 | 1.91 | 1.89 | 1.69 | 1.67 | 1.54 | 1.66 | 1.89 | 1.08 | 1.11 | 1.24 | 1.37 | 1.24 | 0.992 | 0.851 | 0.723 | 0.634 | 0.84 | 0.856 | |
| Asset Turnover Ratio | 0.726 | 0.726 | 0.803 | 0.873 | 0.949 | 0.847 | 0.817 | 0.742 | 0.696 | 0.798 | 0.768 | 0.776 | 0.768 | 0.767 | 0.787 | 0.828 | 0.907 | 0.529 | 0.62 | 0.664 | 0.733 | 0.64 | 0.61 | 0.501 | 0.435 | 0.361 | 0.47 | 0.422 | |
| Per Share Items () | |||||||||||||||||||||||||||||
| Revenue Per Share | 148 | 148.7 | 137.9 | 135.5 | 156.9 | 132.4 | 111.8 | 97.17 | 87.41 | 71.26 | 71.72 | 74.06 | 66.78 | 58.55 | 52.16 | 48.57 | 50.29 | 23.84 | 24.76 | 30.5 | 30.57 | 23.35 | 23.18 | 16.85 | 11.94 | 11.06 | 18 | 13.57 | |
| Operating Cash Flow Per Share | 33.67 | 32.77 | 21.02 | 26.64 | 25.96 | 18.97 | 17.6 | 17 | 11.96 | 11.64 | 13.6 | 15.04 | 11.94 | 11 | 7.8 | 8.37 | 9.85 | 4.31 | 8.06 | 8.53 | 11.35 | 5.68 | 5.53 | 3.91 | 2.96 | 3.37 | 6.24 | 3.16 | |
| Free Cash Flow Per Share | -3.07 | -4.58 | 2.11 | 14.03 | 9.15 | 2.88 | 4.09 | 3.75 | 2.47 | 5.49 | 6.49 | 7 | 1.53 | 3.15 | -3.01 | 0.356 | 0.699 | 1.13 | 3.16 | 3.15 | 5.89 | 1.32 | 5.16 | -1.24 | -0.352 | 0.041 | -4.39 | -0.948 | |
| Cash & Short Term Investments | 23.39 | 23.49 | 19.88 | 16.61 | 15.35 | 18.38 | 13.23 | 15.29 | 15.39 | 12.72 | 11.03 | 15.45 | 15.15 | 13.36 | 6.57 | 6.62 | 6.69 | 7.66 | 7.19 | 8.51 | 8.11 | 4.9 | 2.6 | 3.45 | 3.25 | 4.72 | 5.61 | 5 | |
| Earnings Per Share | 9.32 | 9.37 | 7.5 | 7.39 | 14.39 | 13.97 | 6.32 | 4.01 | 5.95 | 5.64 | 5.66 | 4.98 | 6.14 | 4.34 | 3.52 | 3.6 | 4.89 | 1.87 | 1.62 | 3.67 | 5.3 | -1.3 | 1.19 | 0.806 | 0.034 | -0.617 | 2.06 | 3.24 | |
| EBITDA Per Share | 53.67 | 54.75 | 44.92 | 45.22 | 64.24 | 53.66 | 38.53 | 34.42 | 33.28 | 26.49 | 29.37 | 29.49 | 29.54 | 24.92 | 21.83 | 21.32 | 21.72 | 14.5 | 15.76 | 21.45 | 21.35 | 12.15 | 12.35 | 9.91 | 6.51 | 6.55 | 13.46 | 9.08 | |
| Dividend Per Share | 4.84 | 5.31 | 5.2 | 8.81 | 7.02 | 4.2 | 2 | 2.5 | 2.5 | 2.75 | 3.19 | 4 | 2.59 | 2.09 | 1.14 | 1.01 | 0.517 | 0.716 | 2.31 | 2.09 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 386.1 | 287.8 | 188.8 | 159.9 | 123 | 138.2 | 115.7 | 118.5 | 87.85 | 82.44 | 84 | 91.78 | 86.68 | 68.71 | 68.34 | 58.76 | 64.79 | 51.01 | 26.08 | 51.27 | 50.28 | 46.31 | 36.51 | 44.61 | 25.17 | 35.01 | 23.82 | 70.64 | |
| Book Value Per Share | 72.76 | 79.91 | 74.1 | 69.33 | 70.48 | 60.41 | 51.25 | 47.26 | 47.82 | 46.77 | 41.12 | 41.02 | 39.09 | 32.92 | 29.45 | 26.51 | 23.59 | 19.9 | 18.27 | 22.67 | 20.1 | 13.08 | 14.55 | 13.27 | 10.33 | 12.09 | 15.44 | 12.51 | |
| Price Per Share | 349 | 250.5 | 162 | 135 | 93.9 | 106.5 | 81.3 | 83.2 | 56.5 | 76.3 | 65.9 | 75.77 | 75.97 | 55.23 | 52.14 | 45.31 | 52.95 | 41.15 | 16.83 | 45.06 | 44.63 | 36.35 | 23.96 | 32.95 | 17.51 | 27.9 | 16.58 | 63.6 | |
| Dividend Ratios | |||||||||||||||||||||||||||||
| Dividend Payout Ratio | 56.65% | 56.65% | 69.36% | 119.3% | 48.76% | 30.06% | 31.59% | 62.27% | 42.02% | 48.78% | 56.44% | 80.3% | 42.25% | 48.08% | 32.41% | 28.11% | 10.58% | 38.19% | 143.3% | 57.06% | 0% | -8.41% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 1.39% | 2.12% | 3.21% | 6.52% | 7.47% | 3.94% | 2.46% | 3% | 4.43% | 3.61% | 4.85% | 5.28% | 3.41% | 3.78% | 2.19% | 2.23% | 0.977% | 1.74% | 13.75% | 4.64% | 0% | 0.302% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 18.44% | 18.44% | 18.97% | 21.8% | 20.09% | 17.83% | 18.07% | 22.72% | 17.42% | 20.24% | 18.15% | 19.48% | 14.93% | 16.28% | 18.34% | 17.76% | 15.9% | 17.7% | 23.94% | 19.35% | 9.37% | -2.09% | -39.54% | -85.91% | 116.8% | 9.07% | 15.44% | 5.57% | |
| Short Term Coverage Ratio | 2.94 | 2.84 | 1.69 | 1.65 | 2.49 | 1.68 | 1.85 | 1.69 | 0.939 | 1.46 | 1.4 | 1.07 | 1.04 | 0.816 | 0.725 | 1.21 | 2.16 | 1.11 | 2.68 | 1.14 | 2.36 | 1.93 | 2.83 | 0.647 | 0.84 | 0.889 | 1.28 | 0.906 | |
| Capital Expenditure Coverage Ratio | 0.917 | 0.877 | 1.11 | 2.11 | 1.54 | 1.18 | 1.3 | 1.28 | 1.26 | 1.89 | 1.91 | 1.87 | 1.15 | 1.4 | 0.722 | 1.04 | 1.08 | 1.36 | 1.64 | 1.58 | 2.08 | 1.3 | 15.19 | 0.759 | 0.894 | 1.01 | 0.587 | 0.769 | |
| EBIT Per Revenue | 0.079 | 0.079 | 0.068 | 0.069 | 0.12 | 0.109 | 0.073 | 0.057 | 0.072 | 0.087 | 0.097 | 0.088 | 0.115 | 0.1 | 0.092 | 0.091 | 0.128 | 0.105 | 0.125 | 0.191 | 0.204 | 0.069 | 0.092 | 0.057 | -0.015 | -0.012 | 0.194 | 0.149 | |
| EBITDA Per Revenue | 0.183 | 0.183 | 0.166 | 0.169 | 0.202 | 0.205 | 0.181 | 0.179 | 0.187 | 0.187 | 0.204 | 0.192 | 0.218 | 0.216 | 0.212 | 0.215 | 0.233 | 0.313 | 0.308 | 0.355 | 0.348 | 0.255 | 0.301 | 0.294 | 0.272 | 0.296 | 0.374 | 0.335 | |
| Days of Sales Outstanding | 70.72 | 70.72 | 75.21 | 75.99 | 74.75 | 86.67 | 77.3 | 76.58 | 83.9 | 71.02 | 69.14 | 58.46 | 76.08 | 72.63 | 71.5 | 61.82 | 66.64 | 75.8 | 46.41 | 71.02 | 44.89 | 84.23 | 65.36 | 83.53 | 71.96 | 67.79 | 66.42 | 83.54 | |
| Days of Inventory Outstanding | 47.68 | 47.68 | 44.8 | 47.12 | 63.22 | 58.17 | 56.71 | 47.4 | 54.98 | 52.33 | 75.12 | 76.67 | 79.36 | 71.88 | 74.4 | 73.01 | 57.38 | 65.88 | 25.35 | 28.34 | 28.91 | 40.73 | 52.63 | 36.85 | 29.7 | 30.66 | 44.86 | 49.96 | |
| Days of Payables Outstanding | 60.99 | 60.99 | 57.28 | 52.37 | 53.8 | 67.08 | 67.03 | 58.66 | 66.99 | 63.99 | 58.95 | 53.44 | 63.65 | 59.76 | 56.2 | 51.45 | 60.07 | 48.33 | 26.24 | 0.759 | 0 | 57.23 | 43.9 | 0 | 38.5 | 32.88 | 53.34 | 64.29 | |
| Cash Conversion Cycle | 57.41 | 57.41 | 62.73 | 70.73 | 84.17 | 77.75 | 66.98 | 65.32 | 71.9 | 59.36 | 85.31 | 81.68 | 91.79 | 84.75 | 89.7 | 83.38 | 63.95 | 93.35 | 45.52 | 98.6 | 73.8 | 67.73 | 74.09 | 120.4 | 63.16 | 65.57 | 57.94 | 69.21 | |
| Cash Conversion Ratio | 3.61 | 3.5 | 2.8 | 3.61 | 1.8 | 1.36 | 2.78 | 4.24 | 2.01 | 2.06 | 2.4 | 3.02 | 1.94 | 2.53 | 2.22 | 2.33 | 2.02 | 2.3 | 4.99 | 2.33 | 2.14 | -4.36 | 4.63 | 4.85 | 87.67 | -5.46 | 3.02 | 0.974 | |
| Free Cash Flow to Earnings | -0.329 | -0.489 | 0.281 | 1.9 | 0.636 | 0.206 | 0.647 | 0.934 | 0.416 | 0.974 | 1.15 | 1.41 | 0.249 | 0.727 | -0.854 | 0.099 | 0.143 | 0.604 | 1.96 | 0.858 | 1.11 | -1.01 | 4.32 | -1.54 | -10.42 | -0.066 | -2.13 | -0.292 | |