ASE Technology Holding Co., Ltd. (ASX) Annual Margin Report - Discounting Cash Flows
ASX
ASE Technology Holding Co., Ltd.
ASX (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 24
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 20,136 20,411 20,678 18,508 18,703 22,154 20,362
Revenue Growth Rate 4.75% -1.29% 11.73% -1.05% -15.58% 8.8% 25.86%
Cost of Revenue 16,648 16,889 17,019 15,660 15,911 17,830 16,578
Gross Profit 3,488 3,522 3,659 2,847 2,793 4,324 3,784
Gross Margin 17.23% 17.26% 17.69% 15.38% 14.93% 19.52% 18.58%
Operating Income 1,793 1,616 1,626 1,251 1,331 2,684 2,246
Operating Margin 8.8% 7.92% 7.86% 6.76% 7.12% 12.12% 11.03%
Net Income 1,493 1,290 1,303 1,010 1,020 2,050 2,283
Net Margin 7.33% 6.32% 6.3% 5.46% 5.45% 9.25% 11.21%

Monetary values in USD

amounts except #

Average LTM
Feb 24
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 20,136 20,411 20,678 18,508 18,703 22,154 20,362
Cash From Operating Activities Margin 17.46% 21.13% 22.04% 13.94% 18.21% 15.49% 13.96%
Cash From Operating Activities 3,522 4,312 4,558 2,581 3,406 3,432 2,842
Free Cash Flow Margin 1.65% -2.33% -3.08% 0.488% 8.9% 4.56% 1.35%
Free Cash Flow 321.3 -474.9 -637.6 90.3 1,664 1,011 275
Depreciation and Amortization Margin 9.65% 10.33% 10.39% 9.87% 9.8% 8.1% 9.43%
Depreciation and Amortization 1,939 2,109 2,149 1,826 1,832 1,795 1,921
Capital Expenditure Margin -15.81% -23.45% -25.12% -13.46% -9.31% -10.93% -12.61%
Capital Expenditure -3,200 -4,787 -5,195 -2,490 -1,742 -2,421 -2,567
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program