| Period Ending: |
LTM
(Last Twelve Months) |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|
| Report Filing | 2022-11-08 | 2022-11-08 | 2022-08-10 | 2022-05-06 | 2021-11-12 | 2021-08-16 | 2021-05-17 |
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0.323 | 0.181 | 0.005 |
| Gross Profit | 0 | 0 | 0 | 0 | -0.323 | -0.181 | -0.005 |
| Operating Expenses | 263,547 | 0.274 | 0.258 | 263,546 | 0 | 0 | 0.069 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 263,547 | 0.274 | 0.258 | 263,546 | 0.323 | 0.181 | 0.069 |
| Other Operating Expenses | -0 | -0 | 0 | 0 | -0.323 | -0.181 | 0 |
| Operating Income | -263,547 | -0.274 | -0.258 | -263,546 | -0.323 | -0.181 | -0.074 |
| Net Non-Operating Interest | 23,028,031 | 6.13 | 24.49 | 23,028,000 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -23,028,031 | -6.13 | -24.49 | -23,028,000 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 0 | 0 | 0 | 0 | 13.62 | 25.31 | -11.07 |
| Income Before Tax | 22,764,484 | 5.86 | 24.23 | 22,764,454 | 13.29 | 25.12 | -11.15 |
| Income Tax Expense | -23,028,031 | -6.13 | -24.49 | -23,028,000 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 |
| Net Income | 45,792,515 | 11.99 | 48.72 | 45,792,454 | 13.29 | 25.12 | -11.15 |
| Depreciation and Amortization | 23,028,031 | 6.13 | 24.49 | 23,028,000 | 13.62 | 25.31 | -11.07 |
| EBITDA | 22,764,484 | 5.86 | 24.23 | 22,764,454 | 13.29 | 25.12 | -11.15 |
| Earnings Per Share (EPS) | 331,829 | 0.087 | 0.35 | 331,829 | 0.22 | 0.42 | -0.19 |
| Diluted Earnings Per Share | 331,829 | 0.087 | 0.35 | 331,829 | 0.096 | 0.18 | -0.081 |
| Weighted Average Shares Outstanding | 138 | 138 | 138 | 138 | 59.14 | 59.14 | 59.14 |
| Diluted Weighted Average Shares Outstanding | 138 | 138 | 138 | 138 | 138 | 138 | 138 |
