Atotech Limited (ATC) Annual Margin Report - Discounting Cash Flows
ATC
Atotech Limited
ATC (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 04
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 1,324 1,486 1,499 1,234 1,188 1,213
Revenue Growth Rate 5.6% -0.907% 21.46% 3.91% -2.06%
Cost of Revenue 604.3 739.4 731.8 558 488.2 504.2
Gross Profit 719.6 746.2 767.4 676.3 699.6 708.6
Gross Margin 54.71% 50.23% 51.19% 54.79% 58.9% 58.43%
Operating Income 131.4 210.6 191.3 -101.2 187.8 168.6
Operating Margin 9.69% 14.18% 12.76% -8.2% 15.81% 13.9%
Net Income -35.42 120.9 7.5 -289.4 7.6 -23.7
Net Margin -3.23% 8.14% 0.5% -23.45% 0.64% -1.95%

Monetary values in USD

amounts except #

Average LTM
Feb 04
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 1,324 1,486 1,499 1,234 1,188 1,213
Cash From Operating Activities Margin 13.16% 13.42% 14.25% 13.01% 11.35% 13.75%
Cash From Operating Activities 175 199.4 213.7 160.6 134.8 166.7
Free Cash Flow Margin 8.88% 11.11% 10.49% 8.73% 4.98% 9.08%
Free Cash Flow 119.8 165 157.2 107.8 59.1 110.1
Depreciation and Amortization Margin 17.24% 9.13% 12.1% 36.48% 14.32% 14.15%
Depreciation and Amortization 221.8 135.6 181.4 450.3 170.1 171.6
Capital Expenditure Margin -4.28% -2.32% -3.77% -4.28% -6.37% -4.67%
Capital Expenditure -55.2 -34.4 -56.5 -52.8 -75.7 -56.6
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program