AcuityAds Holdings Inc. (ATY) Balance Sheet Annual - Discounting Cash Flows
ATY
AcuityAds Holdings Inc.
ATY (NASDAQ)
Period Ending: 2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Report Filing: 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
Total Current Assets 123.7 136.5 56.42 48.41 44.14 21.67 23.32 10.37 6.3 0.123 0.221 0.082
Cash and Short Term Investments 85.94 102.2 22.64 7.41 8.01 4.84 7.27 4.25 1.43 0.113 0.215 0.082
Cash & Equivalents 85.94 102.2 22.64 7.41 8.01 4.84 7.27 4.25 1.43 0.113 0.215 0.082
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 34.64 30.97 31.88 38.52 34.61 16.03 15.5 5.55 4.62 0.01 0.006 0
Inventory 0 0 0 0 1.52 0 0 0.125 0 0 0 0
Other Current Assets 3.15 3.28 1.9 2.48 -0 0.806 0.545 0.435 0.248 0 0 0
Total Assets 141.6 149.8 72.43 69.36 67.6 41.43 32.14 11.9 7 0.123 0.221 0.155
Total Non-Current Assets 17.91 13.37 16.01 20.95 23.46 19.76 8.82 1.53 0.704 0 0 0.073
Property, Plant and Equipment 7.12 5.37 7.95 6.98 3.41 2.43 1.9 1.4 0.704 0 0 0
Goodwill and Intangible Assets 10.1 7.91 8.07 12.61 19.05 17.22 6.82 0 0 0 0 0
Goodwill 4.87 4.87 4.87 4.87 8.25 5.82 3.47 0 0 0 0 0
Intangible Assets 5.23 3.04 3.2 7.74 10.79 11.4 3.35 0 0 0 0 0
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0.449 0.082 0 1.26 0.903 0 0 0 0 0 0 0
Other Long Term Assets 0.248 0 0 0.1 0.1 0.1 0.1 0.125 0 0 0 0.073
Total Current Liabilities 33.5 30.77 29.66 46.68 48.64 25.22 24.43 11.64 4.19 0.007 0.025 0.066
Accounts Payable 26.55 24.85 0 0 24.54 0 0 0 0 0 0.025 0
Notes Payable/Short Term Debt 6.91 5 6.42 20.35 20.78 13.15 9.54 4.54 0.162 0 0 0
Tax Payables 0.043 0.91 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 0 0 23.23 26.33 3.32 12.07 14.89 7.09 4.03 0.007 0 0.066
Total Liabilities 38.52 36.77 40.38 53.76 57.45 26.99 29.3 13.73 8.49 0.007 0.025 0.066
Total Non-Current Liabilities 5.02 6 10.73 7.08 8.81 1.77 4.86 2.1 4.3 0 0 0
Total Long Term Debt 3.96 6 10.73 7.08 5.75 1.01 1.51 2.1 4.15 0 0 0
Deferred Tax Liabilities Non-Current 1.06 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 0 0 0 0 3.07 0.753 3.36 0 0.15 0 0 0
Total Equity 103.1 113.1 32.05 15.6 10.14 14.44 2.85 -1.84 -1.49 0.116 0.196 0.089
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 103.1 113.1 32.05 15.6 10.14 14.44 2.85 -1.84 -1.49 0.116 0.196 0.089
Retained Earnings -21.34 -22.05 -32.6 -36.29 -30.69 -19.49 -12.93 -12.14 -8.33 -0.139 -0.06 -0.011
Accumulated Other Earnings -0.455 0.446 0.415 0.416 -0.446 0.831 -0.181 0.311 0 0 0 0
Common Stock 119.9 124 56.98 42.19 33.55 28.37 13.2 8.47 6.03 0.223 0.223 0.1
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 4.99 10.62 7.26 9.29 7.72 4.73 2.75 1.53 0.803 0.032 0.032 0
Total Liabilities & Total Equity 141.6 149.8 72.43 69.36 67.6 41.43 32.14 11.9 7 0.123 0.221 0.155
Total Liabilities & Shareholders' Equity 141.6 149.8 72.43 69.36 67.6 41.43 32.14 11.9 7 0.123 0.221 0.155
Total Investments 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt 10.87 11.01 17.15 27.43 26.53 14.16 11.05 6.64 4.31 0 0 0
Net Debt -75.07 -91.2 -5.49 20.02 18.51 9.32 3.78 2.39 2.88 -0.113 -0.215 -0.082
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program