| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||
| Price to Earnings Ratio | -167.6 | -163.7 | 25.99 | 192.5 | -11.06 | -3.99 | -7.46 | -75.75 | -5.77 | -1.74 | -949.7 | -2.81 | 0 | |
| Price to Sales Ratio | 1 | 1.02 | 2.25 | 6.77 | 0.521 | 0.641 | 0.838 | 1.51 | 1.06 | 0.84 | 0 | 0 | 0 | |
| Price to Book Ratio | 1.22 | 1.2 | 2.43 | 22.17 | 3.98 | 4.44 | 3.39 | 20.97 | -11.97 | -7.69 | 650 | 0.692 | 0 | |
| Price to Free Cash Flow Ratio | -59.38 | -60.22 | 15.8 | 50.84 | -7.91 | -4.91 | -7.19 | -20.62 | -10.99 | -2.44 | -741.2 | -17.63 | 0 | |
| Price to Operating Cash Flow Ratio | 70.89 | 69.23 | 13.93 | 36.83 | 96.81 | -8.87 | -10.89 | -42.85 | -25.09 | -2.47 | -741.2 | -17.63 | 0 | |
| Price Earnings to Growth Ratio | -1.68 | 1.54 | 0.14 | -1.22 | 0.189 | -0.105 | -0.013 | 0.94 | 0.104 | -0 | 9.52 | 0 | 0 | |
| EV to EBITDA | -53.03 | -61.24 | 12.68 | 44.38 | 11.21 | 42.31 | -45.41 | 37.69 | -10.5 | -2.65 | ||||
| Liquidity Ratios | ||||||||||||||
| Current Ratio | 3.69 | 3.69 | 4.44 | 1.9 | 1.04 | 0.907 | 0.859 | 0.955 | 0.891 | 1.5 | 17.62 | 8.68 | 1.24 | |
| Quick Ratio | 3.69 | 3.69 | 4.44 | 1.9 | 1.04 | 0.876 | 0.859 | 0.955 | 0.88 | 1.5 | 17.62 | 8.68 | 1.24 | |
| Cash Ratio | 2.57 | 2.57 | 3.32 | 0.763 | 0.159 | 0.165 | 0.192 | 0.298 | 0.365 | 0.341 | 16.2 | 8.44 | 1.24 | |
| Debt Ratio | 0.077 | 0.077 | 0.073 | 0.237 | 0.395 | 0.392 | 0.342 | 0.344 | 0.558 | 0.616 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.105 | 0.105 | 0.097 | 0.535 | 1.76 | 2.62 | 0.981 | 3.88 | -3.62 | -2.89 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.037 | 0.037 | 0.05 | 0.251 | 0.312 | 0.362 | 0.066 | 0.347 | 8.04 | 1.56 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.095 | 0.095 | 0.089 | 0.349 | 0.637 | 0.723 | 0.495 | 0.795 | 1.38 | 1.53 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -10.13 | -10.13 | 8.91 | 4.2 | -0.323 | -2.16 | -2.71 | 0.372 | -3.35 | -7.4 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.164 | 0.164 | 1.79 | 1.12 | 0.023 | -0.191 | -0.318 | -0.126 | -0.132 | -1.08 | 0 | 0 | 0 | |
| Margins | ||||||||||||||
| Gross Profit Margin | 50.22% | 50.22% | 52.09% | 51.56% | 48.2% | 51.79% | 49.77% | 50.42% | 48.63% | 51.23% | 0% | 0% | 0% | |
| Operating Profit Margin | -4.56% | -4.56% | 7.69% | 6.66% | -0.677% | -6.45% | -7.56% | 1.1% | -13.26% | -41.44% | 0% | 0% | 0% | |
| Pretax Profit Margin | 0.172% | 0.172% | 9.59% | 4.95% | -4.58% | -17.34% | -10.94% | -1.97% | -18.41% | -48.11% | 0% | 0% | 0% | |
| Net Profit Margin | -0.622% | -0.622% | 8.65% | 3.52% | -4.71% | -16.06% | -11.22% | -1.99% | -18.43% | -48.19% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 1.47% | 1.47% | 16.14% | 18.39% | 0.538% | -7.22% | -7.69% | -3.51% | -4.24% | -33.98% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -1.69% | -1.69% | 14.23% | 13.32% | -6.58% | -13.06% | -11.65% | -7.31% | -9.67% | -34.47% | 0% | 0% | 0% | |
| Return | ||||||||||||||
| Return on Assets | -0.532% | -0.532% | 7.05% | 5.1% | -8.08% | -16.68% | -15.83% | -2.45% | -32.06% | -93.94% | -64.56% | -21.78% | 0% | |
| Return on Equity | -0.697% | -0.731% | 9.34% | 11.52% | -35.95% | -111.2% | -45.42% | -27.68% | 207.6% | 441.4% | -68.45% | -24.62% | 0% | |
| Return on Capital Employed | -5.1% | -5.1% | 7.88% | 16.34% | -3.56% | -23.91% | -27.25% | 5.66% | -1,053% | -201.4% | -68.45% | -24.62% | 0% | |
| Return on Invested Capital | 89.68% | 89.68% | 50.23% | 24.69% | -5.43% | -38.36% | -39.86% | 100.5% | 68.82% | -410.6% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||
| Receivables Turnover Ratio | 3.49 | 3.49 | 3.94 | 3.29 | 3.09 | 2.03 | 3.65 | 2.55 | 3.73 | 2.95 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 2.27 | 2.27 | 2.35 | 0 | 0 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 22.34 | 0 | 0 | 85.04 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 17.01 | 17.01 | 22.73 | 13.2 | 17.07 | 20.57 | 24.04 | 20.88 | 14.73 | 19.4 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.855 | 0.855 | 0.814 | 1.45 | 1.72 | 1.04 | 1.41 | 1.23 | 1.74 | 1.95 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||
| Revenue Per Share | 2.05 | 2.05 | 2.12 | 2.11 | 2.63 | 1.79 | 1.85 | 1.56 | 0.885 | 0.738 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 0.03 | 0.03 | 0.342 | 0.388 | 0.014 | -0.13 | -0.142 | -0.055 | -0.037 | -0.251 | -0.006 | -0.271 | 0 | |
| Free Cash Flow Per Share | -0.035 | -0.035 | 0.301 | 0.281 | -0.173 | -0.234 | -0.216 | -0.114 | -0.086 | -0.255 | -0.006 | -0.271 | 0 | |
| Cash & Short Term Investments | 1.46 | 1.46 | 1.77 | 0.455 | 0.164 | 0.205 | 0.153 | 0.286 | 0.182 | 0.077 | 0.007 | 7.58 | 0 | |
| Earnings Per Share | -0.013 | -0.013 | 0.183 | 0.074 | -0.124 | -0.288 | -0.208 | -0.031 | -0.163 | -0.356 | 0 | 0 | 0 | |
| EBITDA Per Share | -0.018 | -0.013 | 0.251 | 0.319 | 0.162 | 0.038 | -0.041 | 0.066 | -0.099 | -0.293 | -0.002 | -1.7 | ||
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0.971 | 0.818 | 3.18 | 14.18 | 1.81 | 1.62 | 1.84 | 2.5 | 1.04 | 0.776 | 0 | 0 | 0 | |
| Book Value Per Share | 1.83 | 1.75 | 1.96 | 0.645 | 0.344 | 0.259 | 0.457 | 0.112 | -0.079 | -0.081 | 0 | 0 | 0 | |
| Price Per Share | 2.24 | 2.09 | 4.76 | 14.29 | 1.37 | 1.15 | 1.55 | 2.35 | 0.94 | 0.62 | 0 | 0 | 0 | |
| Effective Tax Rate | 461% | 461% | 9.83% | 28.86% | -2.81% | 7.41% | -2.55% | -1.04% | -0.093% | -0.172% | 66.18% | 0% | 0% | |
| Short Term Coverage Ratio | 0.258 | 0.258 | 3.94 | 3 | 0.031 | -0.244 | -0.342 | -0.146 | -0.193 | -28.59 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.465 | 0.465 | 8.46 | 3.63 | 0.076 | -1.24 | -1.94 | -0.927 | -0.779 | -69.31 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.046 | -0.046 | 0.077 | 0.067 | -0.007 | -0.065 | -0.076 | 0.011 | -0.133 | -0.414 | 0 | 0 | 0 | |
| EBITDA Per Revenue | -0.008 | -0.005 | 0.118 | 0.151 | 0.061 | 0.021 | -0.022 | 0.042 | -0.112 | -0.397 | None | None | ||
| Days of Sales Outstanding | 104.5 | 104.5 | 92.64 | 110.9 | 118 | 179.8 | 100.1 | 142.9 | 97.98 | 123.6 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 16.34 | 0 | 0 | 4.29 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 160.8 | 160.8 | 155.2 | 0 | 0 | 264.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -56.36 | -56.36 | -62.53 | 110.9 | 118 | -68.34 | 100.1 | 142.9 | 102.3 | 123.6 | 0 | 0 | 0 | |
| Cash Conversion Ratio | -2.36 | -2.36 | 1.87 | 5.23 | -0.114 | 0.45 | 0.686 | 1.77 | 0.23 | 0.705 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 2.72 | 2.72 | 1.65 | 3.79 | 1.4 | 0.814 | 1.04 | 3.67 | 0.525 | 0.715 | 0 | 0 | 0 | |