| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
2000
06-29 |
2000
03-29 |
1999
12-29 |
1999
09-29 |
1999
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 8 | 7 | 10 | 9 | 6 | 11 | 6 | 14 | 9 | 13 | 13 | 17 | 10 | 16 | 12 | 13 | 17 | 9 | 13 | 7 | 15 | 20 | 10 | 12 | 19 | 10 | 17 | 16 | 19 | 9 | 17 | 10 | 17 | 15 | 7 | 9 | 16 | 18 | 16 | 14 | 16 | 15 | 20 | 16 | 16 | 15 | 19 | 8 | 14 | 16 | 14 | 20 | 20 | 11 | 16 | 11 | 8 | 11 | 14 | 11 | 15 | 9 | 13 | 15 | 16 | 8 | 13 | 8 | 15 | 18 | 18 | 15 | 16 | 16 | 20 | 17 | 11 | 17 | 9 | 17 | 20 | 9 | 7 | 13 | 13 | 18 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
61.99 | 60.67 | 60.43 | 60.46 | 61.86 | 61.54 | 60.56 | 62.53 | 62.1 | 61.69 | 60.25 | 62.89 | 72.28 | 70.41 | 68.45 | 66.32 | 65.57 | 62.43 | 60.02 | 58.02 | 58.07 | 55.56 | 53.04 | 50.85 | 51.95 | 49 | 47.9 | 45.7 | 31.13 | 22.49 | 22.37 | 23.5 | 33.14 | 28.23 | 27.12 | 29.9 | 30.21 | 26.03 | 28.69 | 27.81 | 20.37 | 13.69 | 51.86 | 29.98 | 31.29 | 38.95 | 37.57 | 28.76 | 29 | 21.02 | 17.97 | 12.91 | 8.75 | 37.64 | 24.81 | 93.06 | 29.78 | 48.67 | 26.57 | 32.84 | 32.37 | 21.88 | 24.32 | 18.56 | 27.33 | 19.25 | 12.14 | 5.86 | 93 | 30.5 | 32.46 | 29.99 | 34.27 | 25.86 | 25.37 | 39.47 | 34.09 | 32.09 | 23.97 | 22.28 | 24.51 | 23.78 | 22.82 | 21.54 | 16.15 | 18.46 | 16.82 | 21.44 | 13.53 | 12.6 | 9.56 | 7.59 | 6.76 | 6.34 | 6.29 | 5.64 | 5.38 | 4.35 | 13.95 | 12.65 | 17.02 | 15.02 | 12.21 | 8.14 | 6.12 | 5.69 | 4.6 | |||||||
| Average |
1234
|
61.99 | 60.67 | 60.43 | 60.46 | 61.86 | 61.54 | 60.56 | 62.53 | 63.86 | 61.69 | 60.25 | 62.89 | 72.28 | 70.41 | 68.45 | 66.32 | 65.57 | 62.43 | 60.02 | 58.02 | 58.07 | 55.56 | 53.04 | 50.85 | 51.95 | 49 | 47.9 | 45.7 | 38.91 | 28.12 | 27.96 | 29.37 | 41.42 | 35.29 | 33.9 | 37.38 | 37.76 | 32.54 | 35.87 | 34.76 | 25.46 | 17.11 | 64.82 | 37.48 | 39.12 | 48.69 | 46.96 | 35.95 | 36.25 | 26.27 | 22.46 | 16.14 | 10.94 | 47.04 | 31.01 | 116.3 | 37.22 | 60.83 | 33.21 | 41.04 | 40.46 | 27.35 | 30.4 | 23.2 | 34.16 | 24.06 | 15.18 | 7.33 | 116.2 | 38.13 | 40.58 | 37.49 | 42.84 | 32.33 | 31.72 | 49.33 | 42.61 | 40.11 | 29.97 | 27.85 | 30.64 | 29.73 | 28.53 | 26.93 | 20.19 | 23.08 | 21.02 | 26.8 | 16.92 | 15.75 | 11.95 | 9.48 | 8.45 | 7.93 | 7.86 | 7.05 | 6.72 | 5.43 | 17.44 | 15.81 | 21.27 | 18.77 | 15.26 | 10.18 | 7.65 | 7.11 | 5.75 | |||||||
| High |
1234
|
61.99 | 60.67 | 60.43 | 60.46 | 61.86 | 61.54 | 60.56 | 62.53 | 65.6 | 61.69 | 60.25 | 62.89 | 72.28 | 70.41 | 68.45 | 66.32 | 65.57 | 62.43 | 60.02 | 58.02 | 58.07 | 55.56 | 53.04 | 50.85 | 51.95 | 49 | 47.9 | 45.7 | 46.69 | 33.74 | 33.56 | 35.25 | 49.7 | 42.35 | 40.68 | 44.86 | 45.31 | 39.05 | 43.04 | 41.71 | 30.56 | 20.54 | 77.78 | 44.98 | 46.94 | 58.42 | 56.35 | 43.14 | 43.5 | 31.53 | 26.95 | 19.36 | 13.12 | 56.45 | 37.21 | 139.6 | 44.67 | 73 | 39.85 | 49.25 | 48.56 | 32.82 | 36.48 | 27.84 | 40.99 | 28.87 | 18.22 | 8.79 | 139.5 | 45.75 | 48.69 | 44.99 | 51.41 | 38.79 | 38.06 | 59.2 | 51.14 | 48.13 | 35.96 | 33.42 | 36.77 | 35.67 | 34.24 | 32.31 | 24.23 | 27.7 | 25.23 | 32.16 | 20.3 | 18.9 | 14.34 | 11.38 | 10.14 | 9.51 | 9.43 | 8.46 | 8.07 | 6.52 | 20.93 | 18.98 | 25.53 | 22.52 | 18.31 | 12.21 | 9.18 | 8.54 | 6.9 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
8.22 | 8.05 | 8.02 | 8.02 | 8.21 | 8.16 | 8.03 | 9.49 | 10.27 | 11.64 | 10.75 | 8.63 | 9.34 | 10.58 | 9.77 | 7.84 | 8.49 | 9.62 | 8.88 | 8.62 | 6.52 | 7.61 | 5.57 | 5.87 | -24.74 | 3.86 | 3.8 | 2.68 | 3.83 | 2.02 | 1.5 | 1.83 | 3.05 | 2.34 | 1.66 | 2.04 | 3.27 | 1.83 | 1.77 | 1.21 | 1.54 | 1.48 | -1.18 | 1.55 | 2.19 | 1.48 | 1.11 | 0.88 | 1.74 | 0.966 | 0.483 | 0.819 | 1.22 | -0.49 | -1.49 | -3.32 | 0.764 | 0.324 | 3.17 | 3.21 | 3.36 | 2.48 | 2.19 | 1.31 | 3.84 | 1.18 | 3.51 | -2.14 | -152.6 | 3.2 | 2.64 | 1.7 | 2.54 | 1.31 | 0.315 | -0.855 | 2.05 | 2.16 | 3.23 | 2.4 | 4.19 | 3.75 | 2.59 | 2.48 | 1.77 | 0.894 | 0.777 | -0.09 | -3.14 | -2.58 | -3 | -3.43 | -3.87 | -4.33 | -5.21 | -5.91 | -7.28 | -13.97 | 0.367 | 2.04 | 6.11 | 5.66 | 4.65 | 3.32 | 2.53 | 2.06 | 1.47 | |||||||
| Average |
1234
|
8.22 | 8.05 | 8.02 | 8.02 | 8.21 | 8.16 | 8.03 | 11.86 | 12.84 | 14.55 | 13.43 | 10.78 | 11.68 | 13.23 | 12.21 | 9.8 | 10.61 | 12.03 | 11.1 | 10.77 | 8.14 | 9.52 | 6.96 | 7.34 | -20.62 | 4.82 | 4.75 | 3.35 | 4.79 | 2.53 | 1.87 | 2.29 | 3.81 | 2.92 | 2.08 | 2.55 | 4.09 | 2.29 | 2.21 | 1.51 | 1.93 | 1.86 | -0.981 | 1.94 | 2.73 | 1.85 | 1.39 | 1.1 | 2.18 | 1.21 | 0.604 | 1.02 | 1.53 | -0.408 | -1.24 | -2.76 | 0.955 | 0.405 | 3.96 | 4.02 | 4.2 | 3.1 | 2.74 | 1.64 | 4.8 | 1.48 | 4.39 | -1.78 | -127.1 | 4 | 3.3 | 2.13 | 3.17 | 1.64 | 0.394 | -0.713 | 2.57 | 2.71 | 4.04 | 3 | 5.24 | 4.68 | 3.24 | 3.1 | 2.21 | 1.12 | 0.971 | -0.075 | -2.61 | -2.15 | -2.5 | -2.86 | -3.22 | -3.61 | -4.34 | -4.93 | -6.07 | -11.64 | 0.459 | 2.55 | 7.64 | 7.07 | 5.82 | 4.14 | 3.16 | 2.57 | 1.83 | |||||||
| High |
1234
|
8.22 | 8.05 | 8.02 | 8.02 | 8.21 | 8.16 | 8.03 | 14.24 | 15.41 | 17.46 | 16.12 | 12.94 | 14.01 | 15.87 | 14.65 | 11.76 | 12.74 | 14.43 | 13.32 | 12.93 | 9.77 | 11.42 | 8.35 | 8.81 | -16.49 | 5.79 | 5.7 | 4.02 | 5.74 | 3.03 | 2.25 | 2.74 | 4.57 | 3.51 | 2.49 | 3.06 | 4.91 | 2.75 | 2.66 | 1.81 | 2.31 | 2.23 | -0.785 | 2.33 | 3.28 | 2.22 | 1.66 | 1.32 | 2.62 | 1.45 | 0.725 | 1.23 | 1.83 | -0.326 | -0.993 | -2.21 | 1.15 | 0.486 | 4.75 | 4.82 | 5.04 | 3.72 | 3.28 | 1.96 | 5.76 | 1.77 | 5.27 | -1.42 | -101.7 | 4.8 | 3.96 | 2.55 | 3.81 | 1.97 | 0.473 | -0.57 | 3.08 | 3.25 | 4.84 | 3.6 | 6.28 | 5.62 | 3.89 | 3.72 | 2.65 | 1.34 | 1.17 | -0.06 | -2.09 | -1.72 | -2 | -2.29 | -2.58 | -2.89 | -3.47 | -3.94 | -4.86 | -9.31 | 0.551 | 3.06 | 9.17 | 8.48 | 6.98 | 4.97 | 3.79 | 3.09 | 2.2 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
7.51 | 7.35 | 7.32 | 7.32 | 7.5 | 7.46 | 7.34 | 7.79 | 10.61 | 10.89 | 10.73 | 7.09 | 9.64 | 9.9 | 9.75 | 6.44 | 8.77 | 9 | 8.87 | 7.12 | 7.86 | 6.95 | 5.76 | 4.5 | -25.48 | 4.11 | 3.66 | 2.89 | 3.38 | 1.83 | 1.29 | 1.45 | 12.85 | -2.77 | 1.27 | 1.57 | 2.87 | 1.35 | 1.07 | 0.69 | 1.3 | 0.854 | -4.81 | 0.842 | 1.57 | 0.973 | 0.352 | 0.126 | 1.01 | 0.365 | 0.185 | 0.328 | 0.817 | -2.22 | -2.17 | -7.4 | 0.446 | -0.725 | 2.33 | 2.51 | 2.63 | 1.73 | 1.52 | 0.812 | 1.32 | 0.424 | -0.605 | -5.38 | -153.2 | 2.22 | 1.26 | 0.213 | 0.661 | -0.257 | -1.25 | -4.64 | 0.032 | 0.22 | 1.79 | 1.04 | 2.65 | 2.57 | 2.33 | 2.42 | 1.53 | 0.705 | 0.474 | -1.31 | -3.77 | -3.13 | -3.32 | -4.04 | -4.6 | -4.99 | -6.06 | -7.35 | -7.85 | -15.8 | -2.69 | 0.119 | 4.42 | 4.05 | 3.25 | 2.18 | 1.65 | 1.58 | 1.2 | |||||||
| Average |
1234
|
7.51 | 7.35 | 7.32 | 7.32 | 7.5 | 7.46 | 7.34 | 9.74 | 13.26 | 13.61 | 13.41 | 8.86 | 12.05 | 12.37 | 12.19 | 8.05 | 10.96 | 11.25 | 11.08 | 8.9 | 9.83 | 8.69 | 7.21 | 5.63 | -21.23 | 5.14 | 4.58 | 3.61 | 4.22 | 2.29 | 1.61 | 1.81 | 16.06 | -2.31 | 1.59 | 1.97 | 3.59 | 1.69 | 1.34 | 0.862 | 1.63 | 1.07 | -4 | 1.05 | 1.96 | 1.22 | 0.44 | 0.157 | 1.26 | 0.457 | 0.231 | 0.41 | 1.02 | -1.85 | -1.81 | -6.16 | 0.558 | -0.604 | 2.91 | 3.13 | 3.29 | 2.16 | 1.9 | 1.01 | 1.65 | 0.53 | -0.504 | -4.48 | -127.7 | 2.78 | 1.58 | 0.266 | 0.826 | -0.214 | -1.04 | -3.87 | 0.04 | 0.275 | 2.23 | 1.3 | 3.31 | 3.22 | 2.91 | 3.03 | 1.91 | 0.881 | 0.593 | -1.09 | -3.14 | -2.61 | -2.77 | -3.37 | -3.83 | -4.16 | -5.05 | -6.12 | -6.54 | -13.16 | -2.25 | 0.148 | 5.53 | 5.06 | 4.07 | 2.73 | 2.06 | 1.97 | 1.5 | |||||||
| High |
1234
|
7.51 | 7.35 | 7.32 | 7.32 | 7.5 | 7.46 | 7.34 | 11.69 | 15.91 | 16.33 | 16.09 | 10.63 | 14.46 | 14.85 | 14.63 | 9.66 | 13.15 | 13.5 | 13.3 | 10.68 | 11.79 | 10.43 | 8.65 | 6.75 | -16.99 | 6.17 | 5.49 | 4.34 | 5.07 | 2.74 | 1.93 | 2.17 | 19.28 | -1.84 | 1.91 | 2.36 | 4.3 | 2.02 | 1.6 | 1.03 | 1.95 | 1.28 | -3.2 | 1.26 | 2.36 | 1.46 | 0.528 | 0.188 | 1.51 | 0.548 | 0.277 | 0.492 | 1.23 | -1.48 | -1.45 | -4.93 | 0.67 | -0.483 | 3.5 | 3.76 | 3.94 | 2.6 | 2.28 | 1.22 | 1.98 | 0.636 | -0.403 | -3.58 | -102.2 | 3.33 | 1.9 | 0.319 | 0.991 | -0.172 | -0.831 | -3.09 | 0.048 | 0.33 | 2.68 | 1.56 | 3.98 | 3.86 | 3.49 | 3.64 | 2.3 | 1.06 | 0.711 | -0.872 | -2.52 | -2.09 | -2.22 | -2.69 | -3.07 | -3.32 | -4.04 | -4.9 | -5.24 | -10.53 | -1.8 | 0.178 | 6.63 | 6.07 | 4.88 | 3.27 | 2.47 | 2.37 | 1.8 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4.59 | 2.78 | 4.44 | 5.16 | 6.5 | 6.69 | 5.45 | 8.33 | 8.3 | 9 | 8.72 | 7.58 | 7.55 | 8.18 | 7.93 | 6.89 | 6.86 | 7.44 | 7.21 | 7.03 | 5.44 | 4.31 | 4.33 | 3.85 | -8.08 | 2.99 | 2.98 | 1.95 | 2.98 | 1.52 | 0.936 | 1.19 | 0.538 | 0.746 | 0.695 | 1.04 | 11.81 | 0.666 | 0.577 | -0.266 | 1.48 | -0.172 | -5.19 | -0.454 | 0.757 | -1.02 | -0.066 | -0.334 | 2.22 | 0.499 | 0.194 | 0.062 | 0.419 | -1.99 | -2.44 | -6.73 | 0.357 | -1.07 | 2.55 | 2.42 | 4.28 | 1.64 | 1.4 | 0.79 | 0.378 | 0.176 | -3.85 | -6.3 | -156 | 2 | 1.15 | 0.305 | -0.838 | 0.144 | -0.684 | -3.85 | 0.537 | 0.541 | 2.34 | 1.62 | 3.12 | 2.78 | 2.47 | 2.37 | 1.66 | 0.864 | 0.738 | -0.09 | -3.14 | -2.58 | -3 | -3.43 | -3.87 | -4.33 | -5.21 | -5.91 | -7.28 | -13.97 | 0.367 | 2.02 | 6.05 | 5.6 | 4.56 | 3.22 | 2.44 | 1.99 | 1.4 | |||||||
| Average |
1234
|
4.59 | 2.78 | 4.44 | 5.16 | 6.5 | 6.69 | 5.45 | 10.42 | 10.37 | 11.25 | 10.91 | 9.47 | 9.43 | 10.23 | 9.91 | 8.61 | 8.57 | 9.3 | 9.01 | 8.78 | 6.8 | 5.39 | 5.41 | 4.81 | -6.74 | 3.74 | 3.73 | 2.44 | 3.73 | 1.9 | 1.17 | 1.49 | 0.672 | 0.932 | 0.869 | 1.29 | 14.77 | 0.832 | 0.721 | -0.222 | 1.85 | -0.143 | -4.32 | -0.378 | 0.946 | -0.85 | -0.055 | -0.278 | 2.77 | 0.623 | 0.243 | 0.078 | 0.524 | -1.66 | -2.04 | -5.61 | 0.447 | -0.889 | 3.19 | 3.03 | 5.36 | 2.05 | 1.75 | 0.987 | 0.473 | 0.22 | -3.21 | -5.25 | -130 | 2.5 | 1.44 | 0.381 | -0.698 | 0.18 | -0.57 | -3.21 | 0.671 | 0.676 | 2.93 | 2.02 | 3.9 | 3.48 | 3.09 | 2.96 | 2.07 | 1.08 | 0.923 | -0.075 | -2.61 | -2.15 | -2.5 | -2.86 | -3.22 | -3.61 | -4.34 | -4.93 | -6.07 | -11.64 | 0.459 | 2.53 | 7.57 | 7 | 5.7 | 4.02 | 3.04 | 2.49 | 1.75 | |||||||
| High |
1234
|
4.59 | 2.78 | 4.44 | 5.16 | 6.5 | 6.69 | 5.45 | 12.5 | 12.45 | 13.5 | 13.09 | 11.36 | 11.32 | 12.27 | 11.9 | 10.33 | 10.29 | 11.16 | 10.81 | 10.54 | 8.15 | 6.47 | 6.49 | 5.77 | -5.39 | 4.49 | 4.47 | 2.93 | 4.48 | 2.27 | 1.4 | 1.78 | 0.806 | 1.12 | 1.04 | 1.55 | 17.72 | 0.999 | 0.865 | -0.178 | 2.21 | -0.114 | -3.46 | -0.302 | 1.14 | -0.68 | -0.044 | -0.222 | 3.33 | 0.748 | 0.291 | 0.094 | 0.629 | -1.33 | -1.63 | -4.49 | 0.536 | -0.711 | 3.83 | 3.63 | 6.43 | 2.46 | 2.1 | 1.18 | 0.568 | 0.264 | -2.57 | -4.2 | -104 | 3 | 1.73 | 0.457 | -0.558 | 0.216 | -0.456 | -2.57 | 0.805 | 0.811 | 3.51 | 2.43 | 4.68 | 4.17 | 3.71 | 3.56 | 2.49 | 1.3 | 1.11 | -0.06 | -2.09 | -1.72 | -2 | -2.29 | -2.58 | -2.89 | -3.47 | -3.94 | -4.86 | -9.31 | 0.551 | 3.03 | 9.08 | 8.4 | 6.84 | 4.82 | 3.65 | 2.98 | 2.1 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
20.45 | 20.02 | 19.94 | 19.95 | 20.41 | 20.31 | 19.98 | 20.64 | 23.7 | 21.73 | 20.33 | 18.77 | 21.54 | 19.75 | 18.48 | 17.06 | 19.58 | 17.96 | 16.8 | 12.73 | 11.17 | 9.92 | 10.19 | 12.08 | 11.18 | 10.8 | 9.49 | 9.75 | 9.55 | 5.29 | 5.91 | 7.61 | 11.81 | 10.19 | 9.99 | 11.36 | 9.39 | 9.2 | 10.45 | 10.59 | 6.43 | 11.11 | 24.9 | 10.77 | 10.61 | 12.8 | 12.93 | 10.51 | 9.87 | 6.57 | 5.2 | 9.9 | 2.89 | 14.21 | 10 | 35.87 | 6.9 | 18.31 | 8.59 | 9.88 | 9.69 | 6.24 | 6.81 | 4.41 | 7.99 | 5.16 | 4.01 | 1.93 | 14.84 | 8.3 | 9.87 | 9.37 | 10.6 | 8.2 | 5.76 | 14.47 | 11 | 10.24 | 7.19 | 7.03 | 6.86 | 6.55 | 6.31 | 5.83 | 4.5 | 3.67 | 5.11 | 7.03 | 5.66 | 4.65 | 3.94 | 3.85 | 3.71 | 3.94 | 4.31 | 4.37 | 5.2 | 3.78 | 5.8 | 4.07 | 3.37 | 2.86 | 2.45 | 1.62 | 1.16 | 1.03 | 0.867 | |||||||
| Average |
1234
|
20.45 | 20.02 | 19.94 | 19.95 | 20.41 | 20.31 | 19.98 | 25.8 | 29.62 | 27.16 | 25.41 | 23.46 | 26.93 | 24.69 | 23.1 | 21.33 | 24.48 | 22.45 | 21 | 15.91 | 13.96 | 12.4 | 12.74 | 15.1 | 13.97 | 13.51 | 11.86 | 12.19 | 11.94 | 6.61 | 7.38 | 9.51 | 14.76 | 12.74 | 12.48 | 14.2 | 11.73 | 11.5 | 13.06 | 13.24 | 8.03 | 13.88 | 31.12 | 13.46 | 13.26 | 16 | 16.17 | 13.14 | 12.34 | 8.22 | 6.5 | 12.38 | 3.61 | 17.77 | 12.5 | 44.84 | 8.62 | 22.89 | 10.74 | 12.35 | 12.11 | 7.8 | 8.51 | 5.52 | 9.99 | 6.45 | 5.01 | 2.42 | 18.55 | 10.38 | 12.34 | 11.72 | 13.26 | 10.24 | 7.19 | 18.08 | 13.75 | 12.8 | 8.99 | 8.79 | 8.58 | 8.19 | 7.89 | 7.29 | 5.63 | 4.59 | 6.39 | 8.78 | 7.08 | 5.81 | 4.92 | 4.81 | 4.63 | 4.92 | 5.39 | 5.46 | 6.49 | 4.72 | 7.25 | 5.08 | 4.22 | 3.57 | 3.06 | 2.02 | 1.45 | 1.29 | 1.08 | |||||||
| High |
1234
|
20.45 | 20.02 | 19.94 | 19.95 | 20.41 | 20.31 | 19.98 | 30.97 | 35.55 | 32.59 | 30.5 | 28.15 | 32.31 | 29.63 | 27.72 | 25.59 | 29.38 | 26.94 | 25.2 | 19.09 | 16.75 | 14.88 | 15.28 | 18.12 | 16.76 | 16.21 | 14.23 | 14.62 | 14.33 | 7.93 | 8.86 | 11.42 | 17.71 | 15.28 | 14.98 | 17.04 | 14.08 | 13.8 | 15.67 | 15.89 | 9.64 | 16.66 | 37.35 | 16.15 | 15.92 | 19.2 | 19.4 | 15.77 | 14.8 | 9.86 | 7.8 | 14.85 | 4.33 | 21.32 | 15 | 53.81 | 10.35 | 27.47 | 12.88 | 14.82 | 14.54 | 9.36 | 10.21 | 6.62 | 11.98 | 7.74 | 6.01 | 2.9 | 22.27 | 12.45 | 14.81 | 14.06 | 15.91 | 12.29 | 8.63 | 21.7 | 16.5 | 15.36 | 10.79 | 10.54 | 10.3 | 9.83 | 9.47 | 8.74 | 6.75 | 5.5 | 7.67 | 10.54 | 8.49 | 6.97 | 5.91 | 5.78 | 5.56 | 5.9 | 6.47 | 6.55 | 7.79 | 5.67 | 8.69 | 6.1 | 5.06 | 4.29 | 3.68 | 2.43 | 1.73 | 1.54 | 1.3 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.16 | 0.097 | 0.155 | 0.18 | 0.227 | 0.233 | 0.19 | 0.23 | 0.231 | 0.177 | 0.1 | 0.154 | 0.365 | 0.348 | 0.338 | 0.361 | 0.367 | 0.364 | 0.364 | 0.314 | 0.363 | 0.298 | 0.25 | 0.21 | 0.24 | 0.21 | 0.18 | 0.15 | 0.11 | 0.04 | 0.04 | 0.04 | 0.1 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | -0.05 | -0.05 | 0.03 | 0.02 | 0.11 | 0.06 | 0.08 | 0.09 | 0.04 | 0.04 | 0.02 | 0.05 | 0.02 | -0.04 | -0.02 | 0.07 | 0.06 | 0.06 | 0.04 | 0.06 | 0.03 | 0.01 | 0.02 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.03 | 0.02 | 0.01 | -0.04 | -0.06 | -0.1 | -0.1 | -0.11 | -0.12 | -0.13 | -0.16 | -0.19 | -0.2 | -0.16 | 0.04 | 0.06 | 0.14 | 0.12 | 0.1 | 0.06 | 0.05 | 0.05 | 0.04 | |||||||
| Average |
1234
|
0.16 | 0.097 | 0.155 | 0.18 | 0.227 | 0.233 | 0.19 | 0.23 | 0.242 | 0.188 | 0.1 | 0.154 | 0.365 | 0.348 | 0.338 | 0.361 | 0.367 | 0.364 | 0.364 | 0.314 | 0.363 | 0.298 | 0.25 | 0.21 | 0.24 | 0.21 | 0.18 | 0.15 | 0.14 | 0.05 | 0.04 | 0.05 | 0.12 | 0.08 | 0.06 | 0.07 | 0.08 | 0.06 | 0.06 | 0.04 | 0.03 | 0.02 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | -0.05 | -0.04 | 0.04 | 0.02 | 0.14 | 0.08 | 0.1 | 0.11 | 0.05 | 0.05 | 0.02 | 0.06 | 0.02 | -0.04 | -0.02 | 0.09 | 0.07 | 0.07 | 0.05 | 0.08 | 0.04 | 0.01 | 0.03 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.04 | 0.02 | 0.01 | -0.03 | -0.05 | -0.08 | -0.08 | -0.09 | -0.1 | -0.11 | -0.13 | -0.16 | -0.17 | -0.13 | 0.05 | 0.07 | 0.17 | 0.15 | 0.12 | 0.08 | 0.06 | 0.06 | 0.05 | |||||||
| High |
1234
|
0.16 | 0.097 | 0.155 | 0.18 | 0.227 | 0.233 | 0.19 | 0.23 | 0.265 | 0.188 | 0.1 | 0.154 | 0.365 | 0.348 | 0.338 | 0.361 | 0.367 | 0.364 | 0.364 | 0.314 | 0.363 | 0.298 | 0.25 | 0.21 | 0.24 | 0.21 | 0.18 | 0.15 | 0.17 | 0.07 | 0.05 | 0.07 | 0.14 | 0.1 | 0.07 | 0.08 | 0.1 | 0.07 | 0.07 | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.04 | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | -0.04 | -0.03 | 0.04 | 0.02 | 0.16 | 0.1 | 0.12 | 0.13 | 0.06 | 0.06 | 0.03 | 0.07 | 0.02 | -0.03 | -0.01 | 0.11 | 0.08 | 0.08 | 0.06 | 0.1 | 0.05 | 0.01 | 0.03 | 0.1 | 0.1 | 0.11 | 0.1 | 0.11 | 0.1 | 0.08 | 0.08 | 0.05 | 0.02 | 0.01 | -0.03 | -0.04 | -0.06 | -0.06 | -0.07 | -0.08 | -0.09 | -0.1 | -0.13 | -0.14 | -0.1 | 0.05 | 0.08 | 0.2 | 0.18 | 0.14 | 0.1 | 0.07 | 0.07 | 0.06 | |||||||