AudioCodes Ltd. (AUDC) Annual Margin Report - Discounting Cash Flows
AUDC
AudioCodes Ltd.
AUDC (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 25
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 246 244.6 242.2 244.4 275.1 248.9 220.8
Revenue Growth Rate 3.74% 0.982% -0.903% -11.16% 10.51% 12.75% 10.23%
Cost of Revenue 83.44 85.29 84.02 86.03 96.31 78.03 70.96
Gross Profit 162.5 159.3 158.2 158.3 178.8 170.9 149.8
Gross Margin 66.12% 65.12% 65.31% 64.8% 64.99% 68.65% 67.86%
Operating Income 25.87 14.41 17.19 14.42 31.32 39.52 38.35
Operating Margin 10.59% 5.89% 7.1% 5.9% 11.38% 15.88% 17.37%
Net Income 21.23 13.83 15.31 8.78 28.47 33.75 27.25
Net Margin 8.64% 5.66% 6.32% 3.59% 10.35% 13.56% 12.34%

Monetary values in USD

amounts except #

Average LTM
Jan 25
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 246 244.6 242.2 244.4 275.1 248.9 220.8
Cash From Operating Activities Margin 12.85% 17.01% 14.56% 6.09% 3.01% 19.02% 17.43%
Cash From Operating Activities 30.97 41.6 35.25 14.89 8.28 47.34 38.48
Free Cash Flow Margin 9.91% 13.51% 4.53% 3.65% 2.47% 18.55% 16.73%
Free Cash Flow 23.81 33.05 10.97 8.93 6.79 46.17 36.95
Depreciation and Amortization Margin 1.24% 1.71% 1.6% 1.06% 1.08% 0.977% 1.03%
Depreciation and Amortization 3.06 4.19 3.88 2.6 2.98 2.43 2.27
Capital Expenditure Margin -2.94% -3.5% -10.03% -2.44% -0.541% -0.472% -0.693%
Capital Expenditure -7.16 -8.55 -24.28 -5.96 -1.49 -1.17 -1.53
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program