Australian Vintage Ltd (AVG.AX) Analyst Estimates Annual

Australian Vintage Ltd

AVG.AX (ASX)

Financials
Australian Vintage Ltd Analyst Estimates Annual

Annual Quarterly

* (except for per share items) of AUD

Period Ending:	2027 06-30	2026 06-30	2025 06-30	2024 06-30	2023 06-29	2022 06-29	2021 06-29	2020 06-29	2019 06-29	2018 06-29	2017 06-29	2016 06-29	2015 06-29	2014 06-29	2013 06-29	2012 06-29	2011 06-29	2010 06-29	2009 06-29	2008 06-29	2007 06-29	2006 06-29	2004 06-29	2003 06-29	2002 06-29	2001 06-29	2000 06-29	1999 06-29	1998 06-29	1997 06-29
Number of Analysts	1	1	1	2	4	1	2	2	1	2	1	1	2	3	2	2	2	2	4	6	7	8	8	8	6	6	4	4	6	2
Estimated Revenue
Low	278.5	267.7	252	256.1	255.2	270.8	287	277.1	289.9	267.3	230.8	242.3	251.5	210.5	214.4	219.3	232.7	230.3	270	276.4	305.3	322.7	261.7	219.4	74.13	57.67	42.75	32.88	24.06	18.33
Average	278.5	267.7	252	256.9	256.3	270.8	287	277.1	289.9	267.3	230.8	242.3	251.5	221.3	224.3	229.5	243.5	240.9	295.2	308.2	358.5	362.7	358.8	256.9	111	62.93	44.82	40.79	28.21	19.18
High	278.5	267.7	252	257.8	257.4	270.8	287	277.1	289.9	267.3	230.8	242.3	251.5	223.5	225.4	230.6	244.7	242.1	314.8	322.2	409.7	380.1	414.8	282	227.8	72.03	45.21	45.07	34.29	19.28
Estimated EBITDA
Low	5.51	5.3	4.99	17.28	16.93	16.63	15.91	11.71	11.71	5.29	10.91	4.79	4.98	10.31	4.24	4.34	4.6	-142.4	1.44	-8.51	-18.76	57.16	54.98	-126.4	16.71	14.16	10.53	24.97	24.93	0.363
Average	5.51	5.3	4.99	17.54	17.03	16.68	16.08	11.74	11.91	5.29	10.97	4.79	4.98	10.36	4.35	4.45	4.72	-136.3	1.47	-8.08	-17.2	63.06	64.39	-98.8	22.94	14.74	11.54	25.97	27.94	0.38
High	5.51	5.3	4.99	17.88	17.15	16.73	16.25	11.77	12.11	5.29	11.02	4.79	4.98	10.41	4.46	4.56	4.84	-128.5	1.47	-7.39	-16.46	76.94	67.82	-52.87	41.11	16.73	13.65	27.47	33.8	0.381
Estimated EBIT
Low	-4.57	-4.4	-4.14	17.28	16.93	16.63	15.91	11.71	11.71	-4.39	10.91	-3.98	-4.13	10.31	-3.7	-3.79	-4.02	-142.4	1.44	-8.6	-18.76	57.16	54.98	-126.4	16.58	14.16	10.53	24.84	24.8	-0.317
Average	-4.57	-4.4	-4.14	17.54	17.03	16.68	16.08	11.74	11.91	-4.39	10.97	-3.98	-4.13	10.36	-3.61	-3.7	-3.92	-136.3	1.47	-8.17	-17.2	63.06	64.39	-98.8	22.76	14.74	11.54	25.84	27.79	-0.315
High	-4.57	-4.4	-4.14	17.88	17.15	16.73	16.25	11.77	12.11	-4.39	11.02	-3.98	-4.13	10.41	-3.52	-3.6	-3.82	-128.5	1.47	-7.47	-16.46	76.94	67.82	-52.87	40.79	16.73	13.65	27.33	33.62	-0.301
Estimated Net Income
Low	18.12	9.55	2.64	-94.86	3.98	11.74	11.23	7.76	8.07	8	7.38	10.37	10.37	6.97	9.52	16.5	24.75	-105.4	1.25	-5.34	-12.4	39.93	38.4	-141.2	11.18	8.9	6.72	20.63	20.6	22.21
Average	18.12	9.55	2.64	-93.03	4.01	11.78	11.35	7.79	8.21	8	7.41	10.37	10.37	7.01	9.86	17.09	25.64	-100.9	1.27	-5.07	-11.37	44.05	44.97	-110.4	15.35	9.27	7.36	21.46	23.09	24.53
High	18.12	9.55	2.64	-91.66	4.04	11.81	11.47	7.81	8.34	8	7.45	10.37	10.37	7.04	10.2	17.68	26.52	-95.07	1.27	-4.64	-10.88	53.74	47.37	-59.06	27.51	10.51	8.71	22.7	27.93	26.52
Estimated SGA Expenses
Low	67.59	64.97	61.16	63.49	62.2	61.11	58.46	51.68	52.83	64.87	42.61	58.81	61.04	40.26	52.03	53.23	56.48	34.92	43.87	33.42	35.86	28.64	27.55	40.86	35.99	25.9	0.1	0.131	0.131	4.45
Average	67.59	64.97	61.16	64.44	62.6	61.31	59.08	51.83	53.73	64.87	42.82	58.81	61.04	40.46	53.37	54.6	57.93	37.05	44.74	36.54	37.46	31.6	32.26	76.36	49.4	26.96	0.11	0.137	0.147	4.66
High	67.59	64.97	61.16	65.7	63.01	61.5	59.71	51.97	54.62	64.87	43.03	58.81	61.04	40.66	54.71	55.97	59.39	38.71	44.74	38.48	40.86	38.55	33.98	97.69	88.54	30.59	0.13	0.145	0.178	4.68
Estimated EPS
Low	0.055	0.029	0.008	0.013	0.013	0.068	0.07	0.035	0.025	0.024	0.016	0.031	0.031	0.039	0.029	0.05	0.075	0.05	0.014	0.013	-0.044	0.143	0.323	0.315	0.222	0.156	0.146	0.114	0.082	0.067
Average	0.055	0.029	0.008	0.019	0.013	0.068	0.07	0.035	0.025	0.024	0.016	0.031	0.031	0.045	0.03	0.052	0.077	0.052	0.022	0.031	-0.037	0.157	0.368	0.334	0.253	0.175	0.155	0.126	0.087	0.074
High	0.055	0.029	0.008	0.019	0.013	0.068	0.07	0.035	0.025	0.024	0.016	0.031	0.031	0.052	0.031	0.054	0.081	0.054	0.03	0.057	-0.022	0.182	0.411	0.362	0.302	0.194	0.164	0.138	0.097	0.081

Australian Vintage Ltd Analyst Estimates Annual