| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 399.7 | 392.6 | 107.9 | -2.23 | 26.2 | 24.94 | 37.33 | -9.22 | -10.02 | -16.13 | 49.24 | 28.09 | 18.68 | 21.74 | 30.71 | -13.9 | 42.09 | -44.92 | 5.77 | 18.53 | -113.9 | -0.749 | -1.3 | -4.89 | -2,542 | -639.6 | |
| Price to Sales Ratio | 0 | 1.84 | 0.946 | 1.01 | 1.76 | 2.25 | 1.98 | 1.32 | 3.41 | 0.987 | 2.09 | 1.56 | 1.82 | 1.21 | 1.44 | 1.66 | 4.37 | 1.82 | 2.7 | 6.12 | 4.5 | 1.9 | 4.03 | 6.44 | 1,495 | 619.1 | |
| Price to Book Ratio | 1.68 | 1.65 | 2.45 | 2.44 | 1.96 | 2.08 | 1.86 | 1.44 | 0.868 | 1.2 | 2.34 | 1.52 | 1.17 | 0.958 | 1.07 | 0.991 | 2.31 | 0.999 | 1.38 | 2.71 | 1.61 | 0.577 | 0.834 | 1.18 | 166.3 | 61.78 | |
| Price to Free Cash Flow Ratio | 0 | 13.36 | 127.7 | 154.7 | 15.33 | 12.89 | 14.89 | 7.38 | 13.87 | 11.35 | 13.3 | 14.04 | 25.39 | 6.95 | 9.46 | -5.15 | -185.8 | 32.87 | 6.54 | 36.29 | 22.37 | -15.58 | -12.32 | -50.08 | -1,326 | -2,328 | |
| Price to Operating Cash Flow Ratio | 11.7 | 11.49 | 22.73 | 17.32 | 13.59 | 11.96 | 13.86 | 7.05 | 13.18 | 10.29 | 12.64 | 12.96 | 21.83 | 6.49 | 8.79 | -6.81 | 1,606 | 15.56 | 5.84 | 29.09 | 20.27 | -23.97 | -15.93 | 82.35 | -2,982 | -5,820 | |
| Price Earnings to Growth Ratio | 4 | -6.61 | -1.06 | 0.003 | -4.01 | 0.331 | -0.27 | -0.146 | -0.718 | 0.066 | 9.19 | -5.52 | 0.053 | -0.406 | -0.202 | 0.077 | -0.171 | 0.411 | 0.063 | -0.013 | 1.16 | 0.026 | 2.94 | -0.001 | -13.98 | 0 | |
| EV to EBITDA | 9 | 44.89 | 12.37 | 18.25 | 13.19 | 13.54 | 14.94 | 12.63 | 50.95 | 19.51 | 11.39 | 8.16 | |||||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 2.28 | 2.28 | 1.79 | 1.98 | 1.49 | 2.71 | 1.92 | 1.8 | 2.05 | 5.04 | 1.48 | 3.13 | 8.19 | 5.58 | 6.37 | 7.69 | 1.4 | 6.17 | 7.03 | 6.58 | 7.62 | 9.99 | 4.94 | 5.96 | 8.88 | 11.72 | |
| Quick Ratio | 2.28 | 2.28 | 1.68 | 1.98 | 1.49 | 2.55 | 1.89 | 1.76 | 0.755 | 4.65 | 1.38 | 3.13 | 8.19 | 5.58 | 6.37 | 7.69 | 1.4 | 6.17 | 7.03 | 6.58 | 7.62 | 9.99 | 4.94 | 5.96 | 8.88 | 11.72 | |
| Cash Ratio | 1.85 | 1.85 | 1.21 | 1.48 | 0.864 | 1.75 | 1.16 | 0.951 | 0.334 | 0.619 | 0.45 | 1.01 | 2.09 | 3.11 | 2.05 | 1.83 | 1.23 | 2.02 | 2.32 | 1.54 | 5.01 | 4.28 | 2.34 | 2.08 | 1.41 | 1.82 | |
| Debt Ratio | 0.037 | 0.037 | 0.553 | 0.557 | 0.353 | 0.261 | 0.338 | 0.406 | 0.44 | 0.32 | 0.309 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.048 | 0.048 | 1.74 | 1.9 | 0.625 | 0.429 | 0.624 | 0.995 | 1.24 | 0.582 | 0.589 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.039 | 0.039 | 0.632 | 0.653 | 0.376 | 0.3 | 0.384 | 0.497 | 0.539 | 0.361 | 0.18 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.046 | 0.046 | 0.635 | 0.655 | 0.384 | 0.3 | 0.384 | 0.499 | 0.553 | 0.368 | 0.371 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -32.68 | -32.68 | 2.05 | 1.04 | 3.94 | 4.29 | 2.07 | 1 | -0.372 | -0.567 | 6.05 | 11.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 3.01 | 3.01 | 0.062 | 0.074 | 0.231 | 0.405 | 0.215 | 0.205 | 0.053 | 0.2 | 0.314 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 33.25% | 33.25% | 45.79% | 47.24% | 49.47% | 46.97% | 45.07% | 43.74% | 77.51% | 44.81% | 40.68% | 34.27% | 32.28% | 35.77% | 34.41% | 44.17% | 49.08% | 43.63% | 50.96% | 57.13% | 81.72% | 72.98% | 74.16% | 89.08% | 92.14% | 106.4% | |
| Operating Profit Margin | -2.33% | -2.33% | 6.92% | 3.47% | 10.55% | 12.08% | 9.43% | 8.14% | -4.08% | -1.45% | 12.97% | 10.74% | 8.84% | 2.35% | 4.63% | 3.51% | -62.03% | -19.64% | 13.65% | 18.27% | -1.18% | -91.58% | -180.1% | -73.72% | -22.22% | -22.34% | |
| Pretax Profit Margin | -1.77% | -1.77% | -0.165% | -39.79% | -2.35% | 9.26% | 0.684% | -0.584% | -14.74% | -4% | 7.81% | 9.22% | 8.84% | 8.55% | 3.65% | -10.13% | -50.57% | -14.43% | 39.97% | 20.44% | -3.4% | -101.5% | -307.7% | -130.6% | -58.81% | -96.81% | |
| Net Profit Margin | 0.468% | 0.468% | 0.876% | -45.4% | 6.71% | 9.03% | 5.31% | -14.29% | -34.05% | -6.12% | 4.25% | 5.54% | 9.76% | 5.55% | 4.7% | -11.93% | 10.37% | -4.06% | 46.88% | 33.05% | -3.95% | -253.6% | -310.1% | -131.6% | -58.81% | -96.81% | |
| Operating Cash Flow Margin | 16% | 16% | 4.16% | 5.84% | 12.93% | 18.83% | 14.3% | 18.7% | 25.87% | 9.6% | 16.56% | 12% | 8.35% | 18.58% | 16.43% | -24.36% | 0.272% | 11.71% | 46.35% | 21.05% | 22.19% | -7.93% | -25.3% | 7.82% | -50.14% | -10.64% | |
| Free Cash Flow Margin | 13.76% | 13.76% | 0.741% | 0.654% | 11.46% | 17.47% | 13.31% | 17.87% | 24.58% | 8.7% | 15.73% | 11.08% | 7.18% | 17.36% | 15.26% | -32.19% | -2.35% | 5.55% | 41.36% | 16.87% | 20.11% | -12.19% | -32.72% | -12.86% | -112.7% | -26.6% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 0.324% | 0.324% | 0.724% | -32.21% | 4.23% | 5.07% | 2.7% | -6.37% | -3.08% | -4.07% | 2.49% | 3.85% | 5.64% | 3.79% | 3.03% | -6.42% | 2.17% | -1.97% | 21.44% | 13.16% | -1.28% | -71.72% | -59.99% | -22.2% | -6.15% | -8.9% | |
| Return on Equity | 0.575% | 0.42% | 2.27% | -109.8% | 7.48% | 8.33% | 4.99% | -15.62% | -8.67% | -7.42% | 4.75% | 5.42% | 6.28% | 4.41% | 3.49% | -7.13% | 5.48% | -2.22% | 23.97% | 14.65% | -1.42% | -77.04% | -64.16% | -24.17% | -6.54% | -9.66% | |
| Return on Capital Employed | -1.89% | -1.89% | 6.38% | 2.72% | 7.26% | 7.13% | 5.06% | 3.83% | -0.424% | -1.06% | 10.81% | 8.45% | 5.67% | 1.86% | 3.42% | 2.08% | -32.71% | -10.66% | 6.85% | 7.98% | -0.421% | -27.74% | -37.1% | -13.2% | -2.47% | -2.23% | |
| Return on Invested Capital | 0.736% | 0.736% | -39.42% | 3.68% | -22.4% | 7.78% | 45.49% | 2.1% | -0.327% | -1.72% | 7.26% | 5.84% | 11.74% | 2.41% | 6.27% | 2.67% | 48.02% | -3.94% | 10.38% | 9.39% | -1% | -39.98% | -43.74% | -15.15% | -2.71% | -2.63% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 14.88 | 14.88 | 41.73 | 59.28 | 44.14 | 14.77 | 47.65 | 44.66 | 14.93 | 16.94 | 10.18 | 10.47 | 8.95 | 11.3 | 7.29 | 9.34 | 8.23 | 4.53 | 4.49 | 3.21 | 3.61 | 3.35 | 9.93 | 3.82 | 1.74 | 2.76 | |
| Payables Turnover Ratio | 20.83 | 20.83 | 58.4 | 42.87 | 33.07 | 78.25 | 63.42 | 56.55 | 5.65 | 8.49 | 5.56 | 7.1 | 5.35 | 21.9 | 20.22 | 13.43 | 13.9 | 16.08 | 14.39 | 16.03 | 6.38 | 7.85 | 4.58 | 5.16 | 1.53 | -0.375 | |
| Inventory Turnover Ratio | 0 | 0 | 36.52 | 0 | 0 | 37.1 | 204.1 | 108.9 | 0.123 | 10.96 | 11.81 | 0 | 0 | 0 | 0 | 0 | 37.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 9.21 | 9.21 | 9.41 | 9.21 | 24.88 | 45.24 | 51.83 | 42.07 | 10.41 | 36.43 | 35.63 | 54.02 | 43.36 | 33.04 | 16.86 | 8.67 | 12.84 | 11.19 | 12.64 | 14.86 | 10.38 | 5.19 | 4.11 | 4.2 | 8.2 | 7.83 | |
| Asset Turnover Ratio | 0.692 | 0.692 | 0.826 | 0.709 | 0.631 | 0.562 | 0.509 | 0.446 | 0.091 | 0.665 | 0.587 | 0.695 | 0.578 | 0.682 | 0.644 | 0.538 | 0.209 | 0.485 | 0.457 | 0.398 | 0.325 | 0.283 | 0.193 | 0.169 | 0.105 | 0.092 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 13.89 | 13.89 | 18.31 | 15.74 | 14.88 | 11.83 | 11.48 | 11.19 | 2.87 | 14.03 | 13.93 | 10.1 | 6.03 | 6.88 | 5.94 | 4.55 | 4.31 | 11.25 | 9.55 | 7.77 | 5.12 | 4.44 | 5.09 | 12.03 | 0.358 | 0.077 | |
| Operating Cash Flow Per Share | 2.22 | 2.22 | 0.762 | 0.919 | 1.92 | 2.23 | 1.64 | 2.09 | 0.743 | 1.35 | 2.31 | 1.21 | 0.503 | 1.28 | 0.975 | -1.11 | 0.012 | 1.32 | 4.42 | 1.63 | 1.14 | -0.352 | -1.29 | 0.941 | -0.179 | -0.008 | |
| Free Cash Flow Per Share | 1.91 | 1.91 | 0.136 | 0.103 | 1.71 | 2.07 | 1.53 | 2 | 0.706 | 1.22 | 2.19 | 1.12 | 0.433 | 1.19 | 0.906 | -1.47 | -0.101 | 0.624 | 3.95 | 1.31 | 1.03 | -0.542 | -1.66 | -1.55 | -0.403 | -0.02 | |
| Cash & Short Term Investments | 5.5 | 5.5 | 2.79 | 3.13 | 1.67 | 1.78 | 1.35 | 1.44 | 1.63 | 7.28 | 8.1 | 4.03 | 7.73 | 7.07 | 6.47 | 5.57 | 16.46 | 12.16 | 10.54 | 8.83 | 9.62 | 8.99 | 6.25 | 20.76 | 1.5 | 0.12 | |
| Earnings Per Share | 0.065 | 0.065 | 0.16 | -7.14 | 0.998 | 1.07 | 0.609 | -1.6 | -0.978 | -0.859 | 0.592 | 0.559 | 0.588 | 0.382 | 0.279 | -0.543 | 0.447 | -0.457 | 4.47 | 2.57 | -0.202 | -11.26 | -15.77 | -15.84 | -0.21 | -0.075 | |
| EBITDA Per Share | 1.58 | 0.463 | 2.17 | 1.38 | 2.49 | 2.24 | 1.94 | 1.86 | 0.434 | 0.682 | 2.49 | 1.66 | 0.73 | 0.359 | 0.482 | 0.373 | -2.5 | -1.35 | 1.99 | 1.94 | 0.547 | -2.89 | -1.12 | 1.42 | -0.025 | 0.003 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.7 | 6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 14.21 | 20.77 | 26.8 | 25.14 | 32.79 | 30.35 | 29.02 | 23.49 | 22.12 | 13.31 | 28.41 | 13.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 11.3 | 15.49 | 7.07 | 6.51 | 13.33 | 12.82 | 12.2 | 10.24 | 11.29 | 11.57 | 12.48 | 10.31 | 9.38 | 8.66 | 8 | 7.62 | 8.15 | 20.54 | 18.67 | 17.52 | 14.3 | 14.62 | 24.58 | 65.55 | 3.22 | 0.771 | |
| Price Per Share | 18.97 | 25.53 | 17.32 | 15.91 | 26.14 | 26.64 | 22.75 | 14.75 | 9.8 | 13.85 | 29.16 | 15.71 | 10.99 | 8.3 | 8.57 | 7.55 | 18.8 | 20.51 | 25.82 | 47.55 | 23.05 | 8.44 | 20.5 | 77.5 | 535 | 47.66 | |
| Effective Tax Rate | 126.4% | 126.4% | 630.9% | -14.09% | 384.8% | 0.599% | -742.7% | 48.24% | 26.65% | -53.17% | 45.57% | 39.98% | -59.43% | 35.1% | -28.74% | -3.77% | -27.68% | 71.86% | -17.27% | -0.057% | -16.09% | -0.311% | -0.133% | -0.049% | 0% | 0% | |
| Short Term Coverage Ratio | 20.75 | 20.75 | 5.49 | 10.78 | 6.4 | 0 | 0 | 33.31 | 0.963 | 7.04 | 0.502 | 10.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 7.16 | 7.16 | 1.22 | 1.13 | 8.84 | 13.83 | 14.46 | 22.37 | 20.14 | 10.69 | 20.02 | 13 | 7.13 | 15.19 | 14.01 | -3.11 | 0.104 | 1.9 | 9.29 | 5.04 | 10.67 | -1.86 | -3.41 | 0.378 | -0.801 | -0.667 | |
| EBIT Per Revenue | -0.023 | -0.023 | 0.069 | 0.035 | 0.106 | 0.121 | 0.094 | 0.081 | -0.041 | -0.015 | 0.13 | 0.107 | 0.088 | 0.023 | 0.046 | 0.035 | -0.62 | -0.196 | 0.137 | 0.183 | -0.012 | -0.916 | -1.8 | -0.737 | -0.222 | -0.223 | |
| EBITDA Per Revenue | 0.08 | 0.033 | 0.118 | 0.088 | 0.167 | 0.19 | 0.169 | 0.166 | 0.151 | 0.049 | 0.179 | 0.164 | 0.121 | 0.052 | 0.081 | 0.082 | -0.581 | -0.12 | 0.208 | 0.25 | 0.107 | -0.652 | -0.22 | 0.118 | -0.07 | 0.043 | |
| Days of Sales Outstanding | 24.53 | 24.53 | 8.75 | 6.16 | 8.27 | 24.71 | 7.66 | 8.17 | 24.45 | 21.55 | 35.85 | 34.87 | 40.77 | 32.3 | 50.04 | 39.06 | 44.36 | 80.66 | 81.2 | 113.6 | 101 | 109.1 | 36.75 | 95.62 | 209.7 | 132 | |
| Days of Inventory Outstanding | 0 | 0 | 9.99 | 0 | 0 | 9.84 | 1.79 | 3.35 | 2,968 | 33.31 | 30.9 | 0 | 0 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 17.52 | 17.52 | 6.25 | 8.51 | 11.04 | 4.66 | 5.76 | 6.45 | 64.66 | 43 | 65.68 | 51.43 | 68.18 | 16.67 | 18.05 | 27.19 | 26.26 | 22.7 | 25.36 | 22.77 | 57.24 | 46.52 | 79.72 | 70.67 | 239.1 | -973.3 | |
| Cash Conversion Cycle | 7.01 | 7.01 | 12.49 | -2.36 | -2.77 | 29.89 | 3.69 | 5.07 | 2,928 | 11.86 | 1.07 | -16.56 | -27.41 | 15.63 | 31.99 | 11.87 | 27.81 | 57.96 | 55.84 | 90.8 | 43.74 | 62.55 | -42.97 | 24.95 | -29.44 | 1,105 | |
| Cash Conversion Ratio | 34.16 | 34.16 | 4.75 | -0.129 | 1.93 | 2.08 | 2.69 | -1.31 | -0.76 | -1.57 | 3.9 | 2.17 | 0.856 | 3.35 | 3.49 | 2.04 | 0.026 | -2.89 | 0.989 | 0.637 | -5.62 | 0.031 | 0.082 | -0.059 | 0.853 | 0.11 | |
| Free Cash Flow to Earnings | 29.39 | 29.39 | 0.845 | -0.014 | 1.71 | 1.93 | 2.51 | -1.25 | -0.722 | -1.42 | 3.7 | 2 | 0.736 | 3.13 | 3.25 | 2.7 | -0.226 | -1.37 | 0.882 | 0.511 | -5.09 | 0.048 | 0.106 | 0.098 | 1.92 | 0.275 | |