| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-27 | 2024-04-01 | 2023-03-30 | 2022-03-31 | 2021-03-31 | 2020-04-07 | 2019-03-28 | 2018-04-30 | 2017-03-31 | 2016-03-30 | 2015-03-31 | 2014-03-31 | 2013-03-01 | 2012-03-27 | 2011-02-28 | 2010-05-20 | 2010-05-20 | 2008-03-31 | 2007-05-04 | 2006-03-17 | 2005-03-22 | 2004-03-15 | 2003-03-31 | 2002-04-01 | 2001-04-02 | 1999-12-31 | 1998-12-31 |
| Total Current Assets | 4.18 | 5.28 | 16.31 | 40.01 | 18.6 | 13.41 | 10.79 | 6.3 | 6.11 | 19.37 | 23.67 | 30.25 | 8.49 | 22.89 | 23.83 | 3.89 | 2.82 | 17.57 | 20.04 | 41.15 | 57.27 | 73.28 | 63.15 | 81.29 | 112.9 | 4.84 | 7 |
| Cash and Short Term Investments | 1.77 | 2.6 | 13.31 | 37.18 | 16.63 | 11.7 | 9.36 | 5.54 | 5.24 | 18.64 | 22.96 | 29.5 | 8.01 | 22.48 | 22.91 | 3.44 | 2.46 | 16.49 | 17.71 | 27.98 | 37.57 | 47.32 | 39.86 | 69.59 | 107.6 | 2.8 | 7 |
| Cash & Equivalents | 1.77 | 2.6 | 13.31 | 37.18 | 16.63 | 11.7 | 9.36 | 5.54 | 5.24 | 18.64 | 22.96 | 29.5 | 8.01 | 22.48 | 22.91 | 3.44 | 2.46 | 7.62 | 17.71 | 25.74 | 35.39 | 32.85 | 25.14 | 48.32 | 107.6 | 2.8 | 7 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.88 | 0 | 2.24 | 2.17 | 14.46 | 14.71 | 21.27 | 0 | 0 | 0 |
| Receivables | 0.99 | 1.46 | 1.25 | 1.03 | 0.865 | 0.924 | 0.786 | 0.205 | 0.275 | 0.087 | 0.167 | 0.373 | 0.137 | 0.099 | 0.136 | 0 | 0.031 | 0.019 | 0.029 | 5.83 | 10.94 | 14.79 | 13.63 | 5.65 | 3.02 | 0.998 | 0 |
| Inventory | 0.326 | 0.227 | 0.316 | 0.174 | 0.03 | 0.025 | 0.092 | 0.102 | 0.093 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.59 | 6.92 | 8.3 | 6.85 | 3.89 | 1.32 | 0.722 | 0 |
| Other Current Assets | 1.1 | 0.997 | 1.44 | 1.62 | 1.08 | 0.758 | 0.55 | 0.459 | 0.498 | 0.55 | 0.534 | 0.372 | 0.348 | 0.317 | 0.779 | 0.454 | 0.326 | 1.06 | 2.3 | 1.75 | 1.85 | 2.88 | 2.81 | 2.16 | 0.969 | 0.322 | 0 |
| Total Assets | 5.49 | 6.26 | 17.37 | 41.08 | 19.61 | 13.83 | 11.41 | 7.5 | 8.02 | 20.96 | 24.17 | 30.64 | 8.63 | 23.11 | 24.04 | 4.61 | 3.86 | 24.05 | 23.02 | 52.81 | 74.38 | 102 | 87.61 | 106.8 | 118.9 | 6.84 | 11.14 |
| Total Non-Current Assets | 1.31 | 0.982 | 1.06 | 1.07 | 1 | 0.418 | 0.62 | 1.19 | 1.91 | 1.59 | 0.508 | 0.391 | 0.142 | 0.218 | 0.206 | 0.715 | 1.04 | 6.48 | 2.98 | 11.66 | 17.11 | 28.75 | 24.46 | 25.52 | 6 | 2 | 0 |
| Property, Plant and Equipment | 1.26 | 0.693 | 0.65 | 0.81 | 0.989 | 0.353 | 0.608 | 1.18 | 1.91 | 1.5 | 0.508 | 0.391 | 0.142 | 0.216 | 0.194 | 0.189 | 0.611 | 1.94 | 2.26 | 7.32 | 9.31 | 15.89 | 13.37 | 10.23 | 4.69 | 0.867 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.49 | 5.57 | 9.88 | 7.5 | 6.71 | 0.379 | 0.697 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 2.53 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42 | 3.04 | 9.88 | 7.5 | 6.71 | 0.379 | 0.697 | 0 |
| Long Term Investments | 0 | 0.258 | 0.251 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.526 | 0.341 | 3.9 | 0 | 0 | 0 | 0 | 2.68 | 7.53 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.68 | -7.53 | 0 | 0 | 0 |
| Other Long Term Assets | 0.045 | 0.031 | 0.163 | 0.014 | 0.013 | 0.065 | 0.012 | 0.011 | 0 | 0.09 | 0 | 0 | 0 | 0.002 | 0.012 | 0 | 0.085 | 0.638 | 0.716 | 1.85 | 2.22 | 2.98 | 3.6 | 8.59 | 0.934 | 0.439 | 0 |
| Total Current Liabilities | 5.47 | 5.12 | 5.53 | 7.84 | 6 | 3.98 | 2.96 | 2.61 | 2.56 | 3.35 | 4.92 | 3.56 | 3.2 | 11.48 | 10.1 | 4.53 | 6.55 | 9.04 | 7.05 | 14.02 | 17.34 | 21.31 | 15.48 | 10.4 | 4.93 | 3.31 | 0 |
| Accounts Payable | 2.17 | 1.26 | 0.881 | 1.5 | 1.1 | 1.16 | 0.95 | 0.745 | 0.881 | 0.988 | 1.12 | 0.541 | 0.525 | 1.33 | 0.998 | 2.23 | 1.68 | 2.98 | 2.4 | 3.19 | 3.37 | 5.06 | 5.61 | 3.22 | 1.78 | 0.77 | 0 |
| Notes Payable/Short Term Debt | 0.85 | 0.995 | 1.24 | 1.04 | 1.28 | 0.232 | 0.189 | 0.185 | 0.182 | 0 | 1.11 | 1.11 | 1.11 | 7 | 5 | 0 | 0 | 2.47 | 0 | 0.398 | 0.941 | 0.986 | 0.503 | 0.527 | 0.416 | 1.31 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.04 | 0.023 | 0.042 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 2.59 | 0 | 1.65 | 1.46 | 0 | 0.489 | 0.628 | 0.492 | 0.553 | 1.05 | 0 | 0 | 0.027 | 0.045 | 4.13 | 5.53 | 5.77 | 3.86 | 2.02 | 0.579 | 0 | 0 |
| Other Current Liabilities | 2.44 | 2.86 | 3.4 | 5.3 | 3.62 | 0 | 1.82 | 0.029 | 0.03 | 2.32 | 2.18 | 1.24 | 1.06 | 2.59 | 3.06 | 2.3 | 4.87 | 3.57 | 4.6 | 6.3 | 7.5 | 9.49 | 5.51 | 4.64 | 2.15 | 1.23 | 0 |
| Total Liabilities | 8.05 | 8.63 | 10.39 | 10.91 | 9.89 | 5.09 | 4.26 | 4.09 | 4.26 | 3.41 | 4.92 | 3.87 | 3.97 | 12.75 | 19.42 | 31.93 | 32.93 | 35.52 | 32.92 | 46.29 | 47.66 | 53.97 | 19.23 | 13.59 | 5.8 | 4.09 | 27.42 |
| Total Non-Current Liabilities | 2.59 | 3.51 | 4.87 | 3.07 | 3.89 | 1.11 | 1.29 | 1.48 | 1.7 | 0.063 | 0 | 0.316 | 0.77 | 1.28 | 9.32 | 27.4 | 26.38 | 26.47 | 25.87 | 32.27 | 30.32 | 32.66 | 3.75 | 3.19 | 0.868 | 0.78 | 0 |
| Total Long Term Debt | 2.53 | 1.86 | 2.59 | 3.07 | 3.89 | 1.11 | 1.29 | 1.48 | 1.67 | 0.063 | 0 | 0 | 0 | 0 | 7 | 10 | 18.88 | 18.67 | 25.51 | 31.11 | 28.46 | 30.88 | 2.31 | 2.08 | 0.424 | 0.483 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | -0.508 | -0.855 | -0.594 | -0.42 | 0.445 | -0.128 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0.77 | 1.22 | 1.68 | 0 | 0 | 0 | 0 | 0.508 | 0.855 | 0.594 | 0.42 | 0.173 | 0.128 | 0 | 0 |
| Capital Lease Obligations | 1.25 | 0.586 | 0.349 | 0.409 | 0.432 | 0.052 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 2.27 | 2.31 | 2.08 | 0.307 | 0 | 0 |
| Other Long Term Liabilities | -1.2 | 1.06 | 1.93 | -0.409 | -0.432 | -0.052 | 0 | 0 | 0.029 | -0.063 | 0 | 0 | 0 | 0.052 | -1.36 | 17.4 | 7.5 | 7.81 | 0.36 | 1.13 | 1.84 | -0.495 | -0.88 | -1.6 | 0.137 | 0.297 | 0 |
| Total Equity | -2.56 | -2.37 | 6.98 | 30.17 | 9.72 | 8.74 | 7.15 | 3.41 | 3.76 | 17.55 | 19.25 | 26.77 | 4.67 | 10.36 | 4.62 | -27.32 | -29.07 | -11.46 | -9.9 | 6.52 | 26.71 | 48.06 | 68.39 | 93.23 | 113.2 | 2.76 | -16.27 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.032 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -2.56 | -2.37 | 6.98 | 30.17 | 9.72 | 8.74 | 7.15 | 3.41 | 3.76 | 17.55 | 19.25 | 26.77 | 4.67 | 10.36 | 4.62 | -27.32 | -29.07 | -11.46 | -9.9 | 6.52 | 26.71 | 47.89 | 68.35 | 93.23 | 113.2 | 2.76 | -16.27 |
| Retained Earnings | -531.4 | -518.3 | -501.6 | -471.7 | -440.1 | -422.2 | -406.9 | -396.1 | -385.6 | -370.6 | -351.5 | -332.3 | -323.4 | -316.3 | -298.5 | -279.5 | -257.5 | -239.1 | -217.9 | -195.8 | -160.4 | -140.5 | -103.8 | -74.7 | -48.89 | -28.59 | 0 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | -2.75 | -2.14 | -1.37 | -0.654 | -0.452 | -0.334 | 0 | -0.153 | -0.156 | -0.046 | -0.162 | -0.221 | -0.071 | -0.204 | -0.086 | 2.34 | -2.64 | -7.43 | -13.68 | -4.17 | 0 |
| Common Stock | 0.017 | 0.011 | 0.008 | 0.112 | 0.105 | 0.097 | 0.075 | 0.06 | 0.052 | 0.052 | 0.043 | 0.036 | 0.015 | 0.015 | 0.011 | 0.008 | 0.006 | 0.006 | 0.039 | 0.036 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.006 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 118.9 | 25.69 | 0 |
| Additional Paid in Capital | 528.8 | 515.9 | 508.6 | 501.8 | 449.7 | 430.8 | 414 | 399.4 | 389.3 | 388.1 | 370.7 | 359 | 328.1 | 326.8 | 303.3 | 252.2 | 228.6 | 227.9 | 208 | 202.5 | 187.1 | 186 | 174.7 | 175.3 | 175.7 | 9.82 | -16.27 |
| Total Liabilities & Total Equity | 5.49 | 6.26 | 17.37 | 41.08 | 19.61 | 13.83 | 11.41 | 7.5 | 8.02 | 20.96 | 24.17 | 30.64 | 8.63 | 23.11 | 24.04 | 4.61 | 3.86 | 24.05 | 23.02 | 52.81 | 74.38 | 102 | 87.61 | 106.8 | 118.9 | 6.84 | 11.14 |
| Total Liabilities & Shareholders' Equity | 5.49 | 6.26 | 17.37 | 41.08 | 19.61 | 13.83 | 11.41 | 7.5 | 8.02 | 20.96 | 24.17 | 30.64 | 8.63 | 23.11 | 24.04 | 4.61 | 3.86 | 24.05 | 23.02 | 52.81 | 74.38 | 102 | 87.61 | 106.8 | 118.9 | 6.84 | 11.14 |
| Total Investments | 0 | 0.258 | 0.251 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.526 | 0.341 | 12.78 | 0 | 2.24 | 2.17 | 14.46 | 17.4 | 28.8 | 0 | 0 | 0 |
| Total Debt | 3.38 | 2.85 | 3.83 | 4.11 | 5.17 | 1.34 | 1.48 | 1.67 | 1.85 | 0.063 | 1.11 | 1.11 | 1.11 | 7 | 5 | 10 | 18.88 | 28.67 | 25.51 | 32.16 | 29.4 | 31.86 | 2.82 | 2.61 | 0.84 | 1.79 | 0 |
| Net Debt | 1.61 | 0.255 | -9.47 | -33.07 | -11.47 | -10.36 | -7.88 | -3.87 | -3.39 | -18.58 | -21.86 | -28.4 | -6.9 | -15.48 | -17.91 | 6.56 | 16.41 | 21.05 | 7.8 | 6.42 | -6 | -0.988 | -22.33 | -45.71 | -106.8 | -1 | -7 |