AWL Agri Business Ltd. (AWL.NS) Balance Sheet Annual - Discounting Cash Flows
AWL.NS
AWL Agri Business Ltd.
AWL.NS (NSE)
Period Ending: 2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
Report Filing: 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total Current Assets 146,390 127,178 145,319 153,821 86,811 73,315 76,314
Cash and Short Term Investments 12,352 14,722 23,823 25,949 1,073 865 788.6
Cash & Equivalents 5,437 2,586 3,948 1,271 572.5 3,460 788.6
Short Term Investments 6,915 12,136 19,875 24,679 500 0 0
Receivables 27,194 21,746 22,423 25,511 16,841 13,424 15,684
Inventory 87,175 72,798 76,812 77,685 48,776 9,566 40,416
Other Current Assets 19,668 17,912 22,260 24,676 20,121 49,460 19,426
Total Assets 224,375 198,065 209,798 213,173 133,266 117,859 116,029
Total Non-Current Assets 77,985 70,887 64,479 53,912 46,455 44,545 39,714
Property, Plant and Equipment 63,458 56,065 49,322 49,421 42,690 41,009 36,810
Goodwill and Intangible Assets 1,944 1,911 1,851 698.6 180.1 216.5 227.3
Goodwill 538.4 488 496.9 562.2 0 0 0
Intangible Assets 1,405 1,423 1,354 136.4 180.1 216.5 227.3
Long Term Investments 4,504 -8,252 4,338 3,268 2,321 2,060 1,470
Deferred Tax Assets 0 300.2 12 666.6 45,915 0.75 0.59
Other Long Term Assets 8,079 20,863 8,956 -142.4 -44,651 1,259 1,206
Total Current Liabilities 117,270 104,108 116,871 126,912 83,225 73,232 79,235
Accounts Payable 29,557 28,186 21,105 15,812 47,440 56,273 64,692
Notes Payable/Short Term Debt 15,731 66,598 22,777 25,567 19,532 11,793 8,886
Tax Payables 0 260.5 109 254.7 28.59 143.7 328.1
Deferred Revenue 0 1,319 6,867 3,919 5,269 1,592 -10,425
Other Current Liabilities 71,982 7,744 66,013 81,360 10,954 3,430 15,754
Total Liabilities 130,136 114,905 128,140 137,109 100,285 92,152 94,919
Total Non-Current Liabilities 12,866 10,798 11,269 10,197 17,060 18,920 15,684
Total Long Term Debt 3,642 1,485 1,185 1,444 10,976 12,261 10,181
Deferred Tax Liabilities Non-Current 3,515 3,383 3,954 2,528 2,089 3,893 2,885
Deferred Revenue Non-Current 0 0 0 4,466 3,718 2,518 2,425
Capital Lease Obligations 2,255 2,121 1,706 1,330 1,009 1,051 772.4
Other Long Term Liabilities 3,454 3,808 4,424 429.5 -731.6 -802.2 -579.2
Total Equity 94,239 83,160 81,658 76,064 32,981 25,707 21,110
Non-Controlling Interest 1.2 0 0 0 0 0 0
Total Stockholders' Equity 94,238 83,160 81,658 76,064 32,981 25,707 21,110
Retained Earnings 53,332 41,852 39,655 34,526 25,020 17,746 13,149
Accumulated Other Earnings 1,314 1,214 1,249 784.5 0 1,501 1,501
Common Stock 1,295 1,300 1,300 1,300 1,143 1,143 1,143
Preferred Stock 0 0 0 0 0 0 0
Additional Paid in Capital 38,296 38,795 39,454 39,454 6,818 4,539 4,539
Total Liabilities & Total Equity 224,375 198,065 209,798 213,173 133,266 117,859 116,029
Total Liabilities & Shareholders' Equity 224,375 198,065 209,798 213,173 133,266 117,859 116,029
Total Investments 11,420 3,884 24,213 27,946 2,821 2,060 1,470
Total Debt 19,373 68,083 23,963 27,011 30,508 24,054 19,067
Net Debt -3,878 65,497 20,014 25,740 19,477 20,594 18,278
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program