| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total Current Assets | 146,390 | 127,178 | 145,319 | 153,821 | 86,811 | 73,315 | 76,314 |
| Cash and Short Term Investments | 12,352 | 14,722 | 23,823 | 25,949 | 1,073 | 865 | 788.6 |
| Cash & Equivalents | 5,437 | 2,586 | 3,948 | 1,271 | 572.5 | 3,460 | 788.6 |
| Short Term Investments | 6,915 | 12,136 | 19,875 | 24,679 | 500 | 0 | 0 |
| Receivables | 27,194 | 21,746 | 22,423 | 25,511 | 16,841 | 13,424 | 15,684 |
| Inventory | 87,175 | 72,798 | 76,812 | 77,685 | 48,776 | 9,566 | 40,416 |
| Other Current Assets | 19,668 | 17,912 | 22,260 | 24,676 | 20,121 | 49,460 | 19,426 |
| Total Assets | 224,375 | 198,065 | 209,798 | 213,173 | 133,266 | 117,859 | 116,029 |
| Total Non-Current Assets | 77,985 | 70,887 | 64,479 | 53,912 | 46,455 | 44,545 | 39,714 |
| Property, Plant and Equipment | 63,458 | 56,065 | 49,322 | 49,421 | 42,690 | 41,009 | 36,810 |
| Goodwill and Intangible Assets | 1,944 | 1,911 | 1,851 | 698.6 | 180.1 | 216.5 | 227.3 |
| Goodwill | 538.4 | 488 | 496.9 | 562.2 | 0 | 0 | 0 |
| Intangible Assets | 1,405 | 1,423 | 1,354 | 136.4 | 180.1 | 216.5 | 227.3 |
| Long Term Investments | 4,504 | -8,252 | 4,338 | 3,268 | 2,321 | 2,060 | 1,470 |
| Deferred Tax Assets | 0 | 300.2 | 12 | 666.6 | 45,915 | 0.75 | 0.59 |
| Other Long Term Assets | 8,079 | 20,863 | 8,956 | -142.4 | -44,651 | 1,259 | 1,206 |
| Total Current Liabilities | 117,270 | 104,108 | 116,871 | 126,912 | 83,225 | 73,232 | 79,235 |
| Accounts Payable | 29,557 | 28,186 | 21,105 | 15,812 | 47,440 | 56,273 | 64,692 |
| Notes Payable/Short Term Debt | 15,731 | 66,598 | 22,777 | 25,567 | 19,532 | 11,793 | 8,886 |
| Tax Payables | 0 | 260.5 | 109 | 254.7 | 28.59 | 143.7 | 328.1 |
| Deferred Revenue | 0 | 1,319 | 6,867 | 3,919 | 5,269 | 1,592 | -10,425 |
| Other Current Liabilities | 71,982 | 7,744 | 66,013 | 81,360 | 10,954 | 3,430 | 15,754 |
| Total Liabilities | 130,136 | 114,905 | 128,140 | 137,109 | 100,285 | 92,152 | 94,919 |
| Total Non-Current Liabilities | 12,866 | 10,798 | 11,269 | 10,197 | 17,060 | 18,920 | 15,684 |
| Total Long Term Debt | 3,642 | 1,485 | 1,185 | 1,444 | 10,976 | 12,261 | 10,181 |
| Deferred Tax Liabilities Non-Current | 3,515 | 3,383 | 3,954 | 2,528 | 2,089 | 3,893 | 2,885 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 4,466 | 3,718 | 2,518 | 2,425 |
| Capital Lease Obligations | 2,255 | 2,121 | 1,706 | 1,330 | 1,009 | 1,051 | 772.4 |
| Other Long Term Liabilities | 3,454 | 3,808 | 4,424 | 429.5 | -731.6 | -802.2 | -579.2 |
| Total Equity | 94,239 | 83,160 | 81,658 | 76,064 | 32,981 | 25,707 | 21,110 |
| Non-Controlling Interest | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 94,238 | 83,160 | 81,658 | 76,064 | 32,981 | 25,707 | 21,110 |
| Retained Earnings | 53,332 | 41,852 | 39,655 | 34,526 | 25,020 | 17,746 | 13,149 |
| Accumulated Other Earnings | 1,314 | 1,214 | 1,249 | 784.5 | 0 | 1,501 | 1,501 |
| Common Stock | 1,295 | 1,300 | 1,300 | 1,300 | 1,143 | 1,143 | 1,143 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 38,296 | 38,795 | 39,454 | 39,454 | 6,818 | 4,539 | 4,539 |
| Total Liabilities & Total Equity | 224,375 | 198,065 | 209,798 | 213,173 | 133,266 | 117,859 | 116,029 |
| Total Liabilities & Shareholders' Equity | 224,375 | 198,065 | 209,798 | 213,173 | 133,266 | 117,859 | 116,029 |
| Total Investments | 11,420 | 3,884 | 24,213 | 27,946 | 2,821 | 2,060 | 1,470 |
| Total Debt | 19,373 | 68,083 | 23,963 | 27,011 | 30,508 | 24,054 | 19,067 |
| Net Debt | -3,878 | 65,497 | 20,014 | 25,740 | 19,477 | 20,594 | 18,278 |