American Express Company (AXP) Income Annual - Discounting Cash Flows
AXP
American Express Company
AXP (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2026-02-06 2026-02-06 2025-02-07 2024-02-09 2023-02-10 2022-02-11 2021-02-12 2020-02-13 2019-02-13 2018-02-16 2017-02-17 2016-02-19 2015-02-24 2014-02-25 2013-02-22 2012-02-24 2011-02-28 2010-02-26 2009-02-27 2008-02-28 2007-03-01 2006-03-06 2005-03-10 2004-03-12 2003-03-27 2002-04-01 2001-03-30 2000-03-29 1999-03-30 1998-03-31 1997-03-28 1996-03-29 1995-03-31 1994-03-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 80,463 80,463 74,201 67,364 55,625 44,430 38,337 47,097 43,258 38,990 38,361 34,380 35,151 34,824 33,781 32,282 30,005 26,332 31,920 31,540 27,692 24,404 22,571 25,866 23,807 22,582 23,675 21,278 19,132 17,760 16,237 15,841 14,282 14,173 26,961 25,763 24,332 25,047 0 0 0 0
Cost of Revenue 13,490 29,891 13,437 11,772 4,945 -136 6,828 7,037 6,295 4,872 3,732 3,611 3,751 3,790 3,938 3,432 4,630 7,520 9,353 7,882 5,424 4,366 3,568 905 1,082 1,501 1,354 1,051 999 924 1,116 1,242 1,011 1,783 7,649 8,252 8,492 9,879 0 0 0 0
Gross Profit 66,973 50,572 60,764 55,592 50,680 44,566 31,509 40,060 36,963 34,118 33,227 30,769 31,400 31,034 29,843 28,850 25,375 18,812 22,567 23,658 22,268 20,038 19,003 24,961 22,725 21,081 22,321 20,227 18,133 16,836 15,121 14,599 13,271 12,390 19,312 17,511 15,840 15,168 0 0 0 0
Operating Expenses 53,178 33,968 47,869 45,079 41,095 33,877 27,213 31,631 28,841 26,693 25,185 22,831 22,409 23,146 23,392 21,894 19,411 15,971 18,986 17,964 17,195 15,645 15,172 20,714 18,998 19,485 18,413 16,789 15,208 14,086 12,457 12,416 11,380 10,064 18,537 16,752 15,115 13,641 -1,038 -533 -1,110 -810
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 13,432 13,432 14,238 13,280 12,710 11,531 9,414 13,036 11,869 10,980 11,508 8,305 9,311 9,130 16,541 16,182 14,304 11,643 13,451 13,255 11,544 10,373 9,427 14,663 11,859 12,312 12,094 11,142 10,478 9,474 8,723 8,558 7,828 7,578 12,738 8,656 9,936 9,221 0 0 0 0
Other Operating Expenses 39,746 20,536 33,631 31,799 28,385 22,346 17,799 18,595 16,972 15,713 13,677 14,526 13,098 14,016 6,851 5,712 5,107 4,328 5,535 4,709 5,651 5,272 5,745 6,051 7,139 7,173 6,319 5,647 4,730 4,612 3,734 3,858 3,552 2,486 5,799 8,096 5,179 4,420 -1,038 -533 -1,110 -810
Operating Income 13,795 16,604 12,895 10,513 9,585 10,689 4,296 8,429 8,122 7,425 8,042 7,938 8,991 7,888 6,451 6,956 5,964 2,841 3,581 5,694 5,073 4,393 3,831 4,247 3,727 1,596 3,908 3,438 2,925 2,750 2,664 2,183 1,891 2,326 775 759 725 1,527 1,038 533 1,110 810
Net Non-Operating Interest 17,364 22,789 15,543 13,134 9,895 7,750 7,985 8,620 7,663 6,451 5,779 5,922 5,472 5,047 4,628 4,376 4,650 3,124 4,190 3,443 3,890 3,251 1,190 2,158 1,909 636 1,936 2,295 2,278 2,251 2,173 3,289 3,109 3,131 3,731 3,238 2,444 1,822 0 0 0 0
Interest Income 25,598 25,598 23,795 19,983 12,658 9,033 10,083 12,084 10,606 8,563 7,484 7,545 7,179 7,005 6,854 6,696 7,073 5,331 7,745 7,424 6,756 5,230 2,795 3,063 2,991 2,137 3,290 3,346 3,277 3,175 3,289 4,531 4,120 4,914 11,380 11,490 10,936 11,701 0 0 0 0
Interest Expense 8,234 2,809 8,252 6,849 2,763 1,283 2,098 3,464 2,943 2,112 1,705 1,623 1,707 1,958 2,226 2,320 2,423 2,207 3,555 3,981 2,866 1,979 1,605 905 1,082 1,501 1,354 1,051 999 924 1,116 1,242 1,011 1,783 7,649 8,252 8,492 9,879 0 0 0 0
Equity & Other Income/(Expense) -17,364 -25,598 -15,543 -13,134 -9,895 -7,750 -7,985 -8,620 -7,663 -6,451 -5,779 -5,922 -5,472 -5,047 -4,628 -4,376 -4,650 -3,124 -4,190 -3,443 -3,811 -3,396 -1,190 -2,158 -1,909 -636 -1,936 -2,295 -2,278 -2,251 -2,173 -3,289 -3,109 -3,131 -3,731 -3,238 -2,444 -1,822 -1,038 -533 -1,110 -810
Income Before Tax 13,795 13,795 12,895 10,513 9,585 10,689 4,296 8,429 8,122 7,425 8,042 7,938 8,991 7,888 6,451 6,956 5,964 2,841 3,581 5,694 5,152 4,248 3,831 4,247 3,727 1,596 3,908 3,438 2,925 2,750 2,664 2,183 1,891 2,326 775 759 725 1,527 0 0 0 0
Income Tax Expense 2,962 2,962 2,766 2,139 2,071 2,629 1,161 1,670 1,201 4,677 2,667 2,775 3,106 2,529 1,969 2,057 1,907 704 710 1,568 1,527 991 1,145 1,247 1,056 285 1,098 963 784 759 763 619 511 721 339 -30 387 370 -1,038 -533 -1,110 -810
Income Attributable to Non-Controlling Interest 0 58 0 0 0 0 0 0 0 0 0 0 0 0 0 -36 0 7 172 114 -82 -414 -759 13 0 0 0 0 0 0 0 0 -33 127 -25.5 0 157 0 0 0 0 0
Net Income 10,833 10,775 10,129 8,374 7,514 8,060 3,135 6,759 6,921 2,748 5,375 5,163 5,885 5,359 4,482 4,935 4,057 2,130 2,699 4,012 3,707 3,671 3,445 2,987 2,671 1,311 2,810 2,475 2,141 1,991 1,901 1,564 1,413 1,478 461.5 789 181 1,157 1,038 533 1,110 810
Depreciation and Amortization 1,317 0 1,676 1,651 1,626 1,695 1,543 1,188 1,293 1,321 1,095 1,043 1,012 1,020 991 918 917 1,070 712 648 608 567 600 676 951 1,196 393 13 -212 187 266 367 378 411 660 753 603 333 0 0 0 0
EBITDA 15,112 16,604 14,571 12,164 11,211 12,384 5,839 9,617 9,415 8,746 9,137 8,981 10,003 8,908 7,442 7,874 6,881 3,911 4,293 6,342 5,681 4,960 4,431 4,923 4,678 2,792 4,301 3,451 2,713 2,937 2,930 2,550 2,269 2,737 1,435 1,512 1,328 1,860 1,038 533 1,110 810
Earnings Per Share (EPS) 15.4 15.4 14.04 11.23 9.85 10.03 3.77 8.01 8.09 2.98 5.67 5.07 5.58 4.91 3.91 4.14 3.37 1.54 2.34 3.42 3.06 3.03 2.74 2.33 2.02 0.99 2.12 1.85 1.57 1.43 1.3 1.04 0.92 0.78 0.3 0.53 0.11 0.9 0.82 0.41 0.82 0.59
Diluted Earnings Per Share 15.39 15.38 14.02 11.21 9.84 10.02 3.77 7.99 8.06 2.97 5.65 5.05 5.56 4.88 3.89 4.12 3.35 1.54 2.33 3.35 2.99 2.97 2.68 2.3 2.01 0.98 2.07 1.81 1.54 1.38 1.3 1.04 0.92 0.77 0.3 0.53 0.11 0.9 0.82 0.41 0.82 0.59
Weighted Average Shares Outstanding 687 695 713 735 751 789 805 828 856 883 933 999 1,045 1,082 1,135 1,178 1,188 1,168 1,154 1,173 1,212 1,233 1,259 1,284 1,320 1,324 1,327 1,341 1,362 1,392 1,457 1,494 1,507 1,841 1,395 1,413 1,327 1,262 1,259 1,298 1,354 1,373
Diluted Weighted Average Shares Outstanding 688 696 713 736 752 790 806 830 859 886 935 1,003 1,051 1,089 1,141 1,184 1,195 1,171 1,157 1,196 1,238 1,258 1,285 1,298 1,330 1,336 1,360 1,368 1,389 1,437 1,461 1,500 1,534 1,865 1,395 1,413 1,327 1,262 1,259 1,298 1,354 1,373
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program