Axsome Therapeutics, Inc. (AXSM) Balance Sheet Annual - Discounting Cash Flows
AXSM
Axsome Therapeutics, Inc.
AXSM (NASDAQ)
Period Ending: 2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
Report Filing: 2026-02-23 2025-02-18 2024-02-23 2023-02-28 2022-03-01 2021-03-01 2020-03-12 2019-03-15 2018-03-07 2017-03-07 2016-03-24 2014-12-31 2013-12-31
Total Current Assets 589 485.1 504.3 245.6 86.52 184 220.4 15.22 35.3 38 49.03 2.74 2.1
Cash and Short Term Investments 322.9 315.4 386.2 200.8 86.47 183.9 220 13.97 34.02 36.62 48.04 2.62 2.09
Cash & Equivalents 322.9 315.4 386.2 200.8 86.47 183.9 220 13.97 34.02 36.62 48.04 2.62 2.09
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 224.5 142 94.82 37.7 0 0 0 0 0 0 0 0 0
Inventory 27.94 15.73 15.13 4.32 0 0 0 0 0 0 0 0 0
Other Current Assets 13.65 11.98 8.12 2.78 0.045 0.148 0.413 1.25 1.28 1.38 0.997 0.126 0.01
Total Assets 689.8 568.5 588.2 331.5 87.79 186.1 220.5 15.38 35.56 38.21 49.08 2.79 2.1
Total Non-Current Assets 100.8 83.43 83.97 85.83 1.27 2.11 0.17 0.164 0.256 0.214 0.043 0.043 0
Property, Plant and Equipment 20.86 5.97 7.62 1.14 0.944 1.79 0.031 0.052 0.068 0.101 0.017 0 0
Goodwill and Intangible Assets 52.56 58.94 65.33 69.97 0 0 0 0 0 0 0 0 0
Goodwill 12.04 12.04 12.04 10.31 0 0 0 0 0 0 0 0 0
Intangible Assets 40.52 46.89 53.29 59.66 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 27.4 18.53 11.03 14.72 0.323 0.317 0.14 0.112 0.188 0.113 0.027 0.043 0
Total Current Liabilities 378.8 230.1 138.9 96.56 23.07 23.44 24.49 10.82 12.18 7.17 2.63 0.973 4.13
Accounts Payable 65.54 72 40.68 38.6 13.15 13.5 10.94 3.69 3.44 4.08 1.89 0.758 0.159
Notes Payable/Short Term Debt 72.98 3.26 1.27 0.425 0.621 1.22 2.6 3.29 3.27 0.269 0 0.041 3.83
Tax Payables 0 0.96 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0 0 0 0 0 0 0 2.35 0 0 0.036 0
Other Current Liabilities 240.3 153.9 96.91 57.53 9.3 8.71 10.95 3.84 3.12 2.82 0.74 0.137 0.14
Total Liabilities 601.5 511.5 397.3 221.9 72.15 72.34 41.83 14.44 18.84 16.64 2.63 5.99 4.13
Total Non-Current Liabilities 222.7 281.4 258.4 125.4 49.09 48.9 17.33 3.62 6.66 9.47 0 5.02 0
Total Long Term Debt 168.3 189.7 185.1 94.26 49.09 48.9 17.33 3.62 6.66 9.47 0 4.44 0
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 27.39 12.24 8.3 0.425 0.621 1.8 0 0 0 0 0 0 0
Other Long Term Liabilities 26.97 79.44 65 30.68 -0.621 -1.8 0 0 0 0 0 0.575 0
Total Equity 88.3 57.02 191 109.6 15.63 113.8 178.7 0.938 16.72 21.57 46.44 -3.2 -2.03
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 88.3 57.02 191 109.6 15.63 113.8 178.7 0.938 16.72 21.57 46.44 -3.2 -2.03
Retained Earnings -1,306 -1,123 -835.6 -596.3 -409.2 -278.8 -175.9 -107.6 -76.58 -47.64 -20.44 -8.23 -2.23
Accumulated Other Earnings 0 0 0 0 0 0 0 0 0 0 0 0 -0.005
Common Stock 0.005 0.005 0.005 0.004 0.004 0.004 0.004 0.003 0.003 0.002 0.002 0.001 0.001
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 0.005
Additional Paid in Capital 1,394 1,180 1,027 705.9 424.8 392.6 354.6 108.5 93.3 69.21 66.88 5.03 0.2
Total Liabilities & Total Equity 689.8 568.5 588.2 331.5 87.79 186.1 220.5 15.38 35.56 38.21 49.08 2.79 2.1
Total Liabilities & Shareholders' Equity 689.8 568.5 588.2 331.5 87.79 186.1 220.5 15.38 35.56 38.21 49.08 2.79 2.1
Total Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt 241.3 193 186.4 94.68 49.71 50.12 19.93 6.91 9.93 9.74 0 4.48 3.83
Net Debt -81.64 -122.4 -199.8 -106.2 -36.76 -133.8 -200 -7.06 -24.09 -26.88 -48.04 1.87 1.74
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program