| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
14 | 14 | 18 | 10 | 10 | 11 | 11 | 10 | 10 | 8 | 6 | 4 | 5 | 3 | 5 | |||||||
| Estimated Revenue | |||||||||||||||||||||||
| Low |
1234
|
182.3 | 151.9 | 132.6 | 104.7 | 113.4 | 93.58 | 83.29 | 68.88 | 62.53 | 52.98 | 38.67 | 24.09 | 20.58 | 15.74 | 6.54 | |||||||
| Average |
1234
|
193.4 | 162.7 | 138 | 119.2 | 118.1 | 98.37 | 86.92 | 73.29 | 69.24 | 54.87 | 40.88 | 25.47 | 21.75 | 16.64 | 6.92 | |||||||
| High |
1234
|
196.4 | 171.2 | 145.1 | 129.6 | 120.8 | 104 | 89.67 | 82.87 | 80.56 | 58.79 | 42.9 | 26.73 | 22.83 | 17.46 | 7.26 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||
| Low |
1234
|
-70.68 | -61.59 | -52.22 | -46.65 | -43.48 | -37.44 | -32.27 | -29.82 | -8.67 | -6.33 | -4.62 | -2.88 | -2.46 | -1.88 | -0.782 | |||||||
| Average |
1234
|
-69.59 | -58.54 | -49.67 | -42.88 | -42.49 | -35.4 | -31.28 | -26.38 | -7.45 | -5.91 | -4.4 | -2.74 | -2.34 | -1.79 | -0.745 | |||||||
| High |
1234
|
-65.61 | -54.67 | -47.72 | -37.68 | -40.83 | -33.68 | -29.98 | -24.79 | -6.73 | -5.7 | -4.16 | -2.59 | -2.22 | -1.69 | -0.704 | |||||||
| Estimated EBIT | |||||||||||||||||||||||
| Low |
1234
|
-72.48 | -63.17 | -53.55 | -47.84 | -44.58 | -38.39 | -33.09 | -30.59 | -9.41 | -6.87 | -5.01 | -3.12 | -2.67 | -2.04 | -0.848 | |||||||
| Average |
1234
|
-71.36 | -60.04 | -50.94 | -43.98 | -43.57 | -36.3 | -32.08 | -27.05 | -8.09 | -6.41 | -4.78 | -2.98 | -2.54 | -1.94 | -0.808 | |||||||
| High |
1234
|
-67.29 | -56.07 | -48.94 | -38.64 | -41.87 | -34.54 | -30.74 | -25.42 | -7.3 | -6.19 | -4.52 | -2.81 | -2.4 | -1.84 | -0.764 | |||||||
| Estimated Net Income | |||||||||||||||||||||||
| Low |
1234
|
-58.22 | -56.36 | -60.95 | -108.1 | -101.9 | -80.71 | -85.02 | -67.59 | -68.81 | -60.64 | -64.6 | -69.42 | -59.94 | -55.9 | -53.56 | |||||||
| Average |
1234
|
-35.14 | -43.6 | -53.42 | -68.41 | -50.68 | -70.05 | -66.18 | -60.99 | -58.6 | -60.19 | -60.7 | -65.23 | -56.32 | -52.53 | -50.33 | |||||||
| High |
1234
|
-17.07 | -28.71 | -36.87 | -46.42 | -31.87 | -47.71 | -46.33 | -51.33 | -45.16 | -50.69 | -56.43 | -60.64 | -52.36 | -48.83 | -46.79 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low |
1234
|
267.5 | 222.9 | 194.6 | 153.7 | 166.5 | 137.3 | 122.2 | 101.1 | 93.08 | 78.87 | 57.56 | 35.87 | 30.63 | 23.43 | 9.74 | |||||||
| Average |
1234
|
283.7 | 238.7 | 202.5 | 174.9 | 173.3 | 144.3 | 127.5 | 107.5 | 103.1 | 81.68 | 60.86 | 37.92 | 32.38 | 24.77 | 10.3 | |||||||
| High |
1234
|
288.2 | 251.1 | 212.9 | 190.2 | 177.3 | 152.7 | 131.6 | 121.6 | 119.9 | 87.52 | 63.86 | 39.79 | 33.98 | 25.99 | 10.81 | |||||||
| Estimated EPS | |||||||||||||||||||||||
| Low |
1234
|
-1.15 | -1.11 | -1.2 | -2.14 | -2.01 | -1.59 | -1.68 | -1.34 | -1.38 | -1.21 | -1.29 | -1.39 | -1.2 | -1.12 | -1.07 | |||||||
| Average |
1234
|
-0.694 | -0.861 | -1.06 | -1.35 | -1 | -1.38 | -1.31 | -1.2 | -1.17 | -1.2 | -1.21 | -1.3 | -1.13 | -1.05 | -1.01 | |||||||
| High |
1234
|
-0.337 | -0.567 | -0.728 | -0.917 | -0.629 | -0.942 | -0.915 | -1.01 | -0.903 | -1.01 | -1.13 | -1.21 | -1.05 | -0.976 | -0.935 | |||||||
