| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 31.32 | 29.47 | 34.81 | 63.97 | 1,516 | 38.71 | 97.77 | 46.3 | 27.95 | 21.75 | 31.43 | 74.47 | 27.9 | 9.43 | 6.52 | 8.12 | 8.79 | 10.02 | 11.55 | 13.22 | 17.65 | 15.75 | 26.91 | 21.83 | 19.06 | 35.14 | 62.9 | 33.45 | 27.06 | 23.67 | 34.24 | 1,837 | 1,617 | 5,354 | 1,245 | 1,953 | |
| Price to Sales Ratio | 5.05 | 3.83 | 4.52 | 4.74 | 4.49 | 4.48 | 5.35 | 4.52 | 3.73 | 3.31 | 3.59 | 3.46 | 2.77 | 2.1 | 1.94 | 1.97 | 2.02 | 1.93 | 2.19 | 3.02 | 3.47 | 2.69 | 4.33 | 3.47 | 3.36 | 4.93 | 3.9 | 4.33 | 3.8 | 2.84 | 2.35 | 181.6 | 157 | 107.6 | 109.3 | 113.8 | |
| Price to Book Ratio | 6.49 | 4.98 | 5.38 | 5.67 | 4.24 | 8.4 | 9.99 | 7.6 | 5.85 | 4.66 | 4.65 | 4.56 | 3.19 | 2.51 | 2.71 | 2.82 | 3.3 | 3.73 | 4.34 | 5.55 | 5.79 | 4.2 | 6.2 | 5.54 | 8.26 | 9.37 | 6.98 | 3.63 | 9.14 | 7.48 | 6.18 | 482.9 | 465 | 7,787 | 1,028 | 1,465 | |
| Price to Free Cash Flow Ratio | 26.49 | 27.9 | 32.1 | 29 | 44.25 | 59.84 | 257.6 | 76.02 | 44.73 | 37.8 | 160.4 | 20.79 | 13.88 | 25.62 | 9.65 | 7.93 | 7.76 | 12.61 | 11.01 | 13.37 | 13.65 | 13.33 | 38.28 | 17.73 | 178.5 | 102 | -38.99 | 1,137 | -3,950 | 174.9 | 115 | 9,573 | 4,250 | -3,245 | 6,711 | 3,142 | |
| Price to Operating Cash Flow Ratio | 19.67 | 17.11 | 20.37 | 21.4 | 27.93 | 27.34 | 44.17 | 36.21 | 24.48 | 16.7 | 25.86 | 12.69 | 10.02 | 8.59 | 8.05 | 6.14 | 5.8 | 6.78 | 8.55 | 11.04 | 11.67 | 12.43 | 23.92 | 12.82 | 29.27 | 38.22 | 79.1 | 45.06 | 43.7 | 33.08 | 30.35 | 2,034 | 1,461 | 3,149 | 1,591 | 1,037 | |
| Price Earnings to Growth Ratio | 2.51 | 2.17 | 0.412 | 0.024 | -15.63 | 0.257 | -2.68 | -1.35 | -14.09 | 1.3 | 0.249 | -1.36 | -0.483 | -0.322 | 0.246 | 1.67 | 0.279 | 1.03 | -1.19 | 0.27 | 0.86 | -0.16 | 0.003 | -36.02 | 1.24 | 0.285 | -1.11 | 2.12 | 2.85 | 0.213 | -1.39 | -688.8 | 4.74 | -66 | 24.9 | 0 | |
| EV to EBITDA | 34.31 | 30.19 | 35.54 | 51.66 | 74 | 35.65 | 42.82 | 30.34 | 30.04 | 22.1 | 27.07 | 34.74 | 18 | 11.58 | 7.95 | 8.79 | 9.95 | 9.53 | 14.73 | 16.4 | 18.72 | 19.45 | 29.51 | 23.4 | 30.44 | 37.3 | 30.98 | 23.01 | 30.38 | 23.76 | 22.55 | 1,947 | 1,592 | 1,942 | 1,029 | 1,151 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.879 | 0.926 | 0.813 | 0.859 | 1.16 | 0.958 | 0.859 | 0.947 | 0.803 | 0.869 | 1.08 | 0.963 | 1.27 | 1.37 | 1.49 | 1.5 | 1.35 | 1.18 | 1.12 | 1.79 | 2.01 | 1.98 | 1.68 | 1.48 | 1.6 | 1.52 | 1.41 | 1.66 | 1.53 | 1.62 | 1.56 | 1.53 | 1.4 | 0.951 | 2.18 | 2.19 | |
| Quick Ratio | 0.686 | 0.736 | 0.637 | 0.681 | 0.761 | 0.761 | 0.683 | 0.771 | 0.619 | 0.717 | 0.936 | 0.847 | 1.15 | 1.22 | 1.38 | 1.4 | 1.25 | 1.03 | 0.986 | 1.55 | 1.69 | 1.52 | 1.29 | 1.16 | 1.07 | 1.22 | 1.11 | 1.43 | 1.14 | 1.26 | 1.13 | 1.12 | 1.07 | 0.631 | 1.43 | 1.39 | |
| Cash Ratio | 0.239 | 0.197 | 0.19 | 0.235 | 0.279 | 0.384 | 0.296 | 0.291 | 0.203 | 0.323 | 0.412 | 0.36 | 0.564 | 0.532 | 0.446 | 0.637 | 0.56 | 0.319 | 0.386 | 0.752 | 0.73 | 0.16 | 0.095 | 0.088 | 0.109 | 0.148 | 0.061 | 0.555 | 0.163 | 0.139 | 0.081 | 0.289 | 0.387 | 0.117 | 0.274 | 0.08 | |
| Debt Ratio | 0.285 | 0.289 | 0.281 | 0.302 | 0.291 | 0.305 | 0.297 | 0.315 | 0.281 | 0.269 | 0.251 | 0.185 | 0.186 | 0.193 | 0.177 | 0.164 | 0.201 | 0.024 | 0.316 | 0.041 | 0.048 | 0.049 | 0.019 | 0.039 | 0.052 | 0.046 | 0.056 | 0.062 | 0.142 | 0.145 | 0.161 | 0.16 | 0.248 | 0.56 | 0.539 | 0.57 | |
| Debt to Equity Ratio | 0.712 | 0.738 | 0.726 | 0.787 | 0.782 | 1.3 | 1.39 | 1.53 | 1.19 | 1.13 | 0.814 | 0.552 | 0.447 | 0.434 | 0.401 | 0.397 | 0.535 | 0.072 | 1.03 | 0.08 | 0.088 | 0.088 | 0.035 | 0.076 | 0.1 | 0.089 | 0.109 | 0.104 | 0.328 | 0.357 | 0.441 | 0.444 | 0.831 | 41.56 | 4.38 | 6.09 | |
| Long Term Debt to Capitalization | 0.35 | 0.394 | 0.364 | 0.383 | 0.417 | 0.528 | 0.545 | 0.582 | 0.51 | 0.494 | 0.433 | 0.298 | 0.268 | 0.283 | 0.24 | 0.282 | 0.307 | 0.009 | 0.424 | 0.066 | 0.076 | 0.073 | 0.022 | 0.029 | 0.062 | 0.062 | 0.067 | 0.065 | 0.195 | 0.195 | 0.228 | 0.238 | 0.272 | 0.943 | 0.805 | 0.853 | |
| Total Debt to Capitalization | 0.416 | 0.425 | 0.421 | 0.44 | 0.439 | 0.566 | 0.581 | 0.605 | 0.543 | 0.531 | 0.449 | 0.356 | 0.309 | 0.303 | 0.286 | 0.284 | 0.349 | 0.067 | 0.506 | 0.074 | 0.081 | 0.081 | 0.033 | 0.07 | 0.091 | 0.081 | 0.098 | 0.094 | 0.247 | 0.263 | 0.306 | 0.307 | 0.454 | 0.977 | 0.814 | 0.859 | |
| Interest Coverage Ratio | 8.15 | 9.19 | 8.31 | 5.69 | 3.7 | 6.37 | 3.64 | 2.48 | 5.23 | 5.77 | 9.14 | 8.85 | 14.91 | 20.79 | 28.07 | 26.37 | 20.56 | 13.95 | 15.96 | 107.8 | 104.9 | 94.83 | 0 | 0 | 41.95 | 27.89 | 16.02 | 17.14 | 17.75 | 16.3 | 13.37 | 8.79 | 5.14 | 1.51 | 3.25 | 2.97 | |
| Cash Flow to Debt Ratio | 0.464 | 0.394 | 0.364 | 0.337 | 0.194 | 0.235 | 0.163 | 0.137 | 0.201 | 0.247 | 0.221 | 0.651 | 0.713 | 0.674 | 0.838 | 1.16 | 1.06 | 7.65 | 0.496 | 6.29 | 5.61 | 3.84 | 7.51 | 5.73 | 2.83 | 2.76 | 0.812 | 0.773 | 0.638 | 0.634 | 0.462 | 0.535 | 0.383 | 0.059 | 0.147 | 0.232 | |
| Margins | |||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 75.18% | 74.98% | 73.95% | 63.36% | 60.9% | 74.01% | 72.35% | 71.78% | 74.11% | 75.78% | 75.35% | 72.06% | 75.06% | 77.76% | 79.81% | 79.48% | 80.49% | 78.34% | 77.81% | 77.98% | 76.88% | 74.48% | 76.29% | 74.67% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 21.97% | 23.65% | 20.54% | 11.41% | 7.57% | 16.98% | 11.51% | 8.31% | 15.45% | 15.49% | 14.49% | 13.94% | 23.94% | 31.66% | 36.18% | 37.96% | 35.1% | 31.51% | 28.19% | 29.32% | 26.72% | 20.36% | 21.81% | 24.42% | 23.99% | 20.23% | 14.5% | 19.91% | 20.85% | 19.45% | 16.93% | 14.71% | 15.86% | 7.11% | 17.36% | 15.75% | |
| Pretax Profit Margin | 19.78% | 16.07% | 15.06% | 5.64% | -0.7% | 14.19% | 6.35% | 9.02% | 9.91% | 15.44% | 12.42% | 4.69% | 12.71% | 27.33% | 36.82% | 32.99% | 32.94% | 27.47% | 27.01% | 32.27% | 27.84% | 22.61% | 22.29% | 22.63% | 24.74% | 21.25% | 10.62% | 18.97% | 20.81% | 18.18% | 12.64% | 14.71% | 14.26% | 2.56% | 13.51% | 9.29% | |
| Net Profit Margin | 16.25% | 13.01% | 13% | 7.41% | 0.296% | 11.58% | 5.47% | 9.76% | 13.36% | 15.21% | 11.43% | 4.64% | 9.94% | 22.31% | 29.72% | 24.21% | 22.93% | 19.31% | 18.93% | 22.83% | 19.65% | 17.1% | 16.11% | 15.9% | 17.63% | 14.02% | 6.2% | 12.96% | 14.05% | 11.99% | 6.86% | 9.89% | 9.71% | 2.01% | 8.78% | 5.83% | |
| Operating Cash Flow Margin | 25.87% | 22.4% | 22.21% | 22.16% | 16.07% | 16.4% | 12.12% | 12.48% | 15.26% | 19.81% | 13.89% | 27.27% | 27.68% | 24.51% | 24.09% | 32.05% | 34.73% | 28.51% | 25.59% | 27.32% | 29.71% | 21.68% | 18.12% | 27.08% | 11.48% | 12.89% | 4.93% | 9.62% | 8.7% | 8.58% | 7.74% | 8.93% | 10.74% | 3.42% | 6.87% | 10.97% | |
| Free Cash Flow Margin | 19.04% | 13.74% | 14.1% | 16.35% | 10.14% | 7.49% | 2.08% | 5.94% | 8.35% | 8.75% | 2.24% | 16.63% | 19.98% | 8.22% | 20.09% | 24.79% | 25.98% | 15.34% | 19.87% | 22.56% | 25.4% | 20.2% | 11.32% | 19.57% | 1.88% | 4.83% | -10% | 0.381% | -0.096% | 1.62% | 2.04% | 1.9% | 3.69% | -3.32% | 1.63% | 3.62% | |
| Return | |||||||||||||||||||||||||||||||||||||
| Return on Assets | 8.31% | 6.62% | 5.99% | 3.4% | 0.104% | 5.08% | 2.19% | 3.38% | 4.94% | 5.09% | 4.55% | 2.05% | 4.76% | 11.81% | 18.27% | 14.37% | 14.11% | 12.61% | 11.58% | 21.47% | 17.95% | 14.99% | 12.88% | 13.15% | 22.47% | 13.77% | 5.77% | 6.41% | 14.57% | 12.86% | 6.6% | 9.46% | 8.59% | 1.96% | 10.15% | 7.02% | |
| Return on Equity | 22.06% | 16.89% | 15.47% | 8.86% | 0.28% | 21.7% | 10.22% | 16.42% | 20.94% | 21.43% | 14.79% | 6.13% | 11.45% | 26.64% | 41.51% | 34.75% | 37.51% | 37.2% | 37.59% | 42% | 32.8% | 26.69% | 23.04% | 25.38% | 43.36% | 26.67% | 11.09% | 10.84% | 33.8% | 31.61% | 18.05% | 26.29% | 28.75% | 145.5% | 82.54% | 75% | |
| Return on Capital Employed | 15.99% | 16.44% | 13.56% | 7.19% | 3.39% | 10.71% | 6.52% | 3.93% | 7.71% | 6.86% | 7.67% | 8.75% | 16.07% | 22.64% | 31.69% | 32.16% | 31.83% | 28.81% | 25.24% | 40.3% | 33.69% | 24.01% | 25.89% | 32.63% | 47.07% | 31.75% | 20.89% | 14.19% | 34.41% | 33.32% | 27.01% | 23.66% | 26.48% | 19.34% | 27.56% | 25.81% | |
| Return on Invested Capital | 14.63% | 14.35% | 12.76% | 10.38% | -1.59% | 10.33% | 5.9% | 4.53% | 10.69% | 7.34% | 8.18% | 10.21% | 16.36% | 22.83% | 31.67% | 32.52% | 30.22% | 23.32% | 21.66% | 43.8% | 33.03% | 19.32% | 19.76% | 24.44% | 35.78% | 23.07% | 12.62% | 12.86% | 25.93% | 24.41% | 16.18% | 20.07% | 28.3% | 22.08% | 21.04% | 17.56% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.08 | 4.05 | 3.94 | 4.81 | 4.24 | 5.21 | 5 | 3.7 | 4.48 | 4.44 | 3.4 | 3.32 | 4.07 | 3.96 | 3.68 | 3.41 | 3.45 | 2.72 | 3.6 | 4.6 | 5.31 | 5.55 | 5.04 | 5.38 | 7.72 | 5.03 | 4.35 | 3.83 | 3.95 | 4.08 | 3.41 | 3.33 | 3.11 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0.58 | 3.64 | 3.71 | 6.36 | 5.14 | 3.24 | 3.82 | 3.44 | 2.66 | 3.02 | 1.7 | 2.07 | 2.67 | 2.57 | 0.73 | 3.03 | 2.48 | 0.925 | 1.86 | 1.78 | 0.96 | 1.84 | 1.45 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 2.2 | 2.51 | 2.26 | 3.45 | 1.62 | 1.9 | 2.12 | 2.06 | 2.01 | 2.19 | 2.74 | 3.58 | 3.56 | 3.1 | 3.55 | 4.12 | 3.78 | 3.28 | 3.08 | 2.76 | 2.37 | 1.9 | 1.48 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.25 | 4.55 | 4.44 | 4.68 | 3.65 | 3.28 | 3.04 | 2.83 | 3.08 | 3.06 | 3.73 | 4.31 | 4.6 | 4.66 | 5.05 | 4.79 | 4.63 | 4.35 | 3.54 | 3.78 | 3.25 | 2.78 | 2.5 | 2.7 | 3.05 | 3.65 | 3.08 | 1.46 | 2.66 | 2.94 | 2.6 | 2.59 | 2.64 | 2.55 | 2.9 | 2.94 | |
| Asset Turnover Ratio | 0.511 | 0.509 | 0.461 | 0.459 | 0.352 | 0.439 | 0.399 | 0.346 | 0.37 | 0.335 | 0.398 | 0.442 | 0.478 | 0.53 | 0.615 | 0.594 | 0.615 | 0.653 | 0.612 | 0.941 | 0.914 | 0.876 | 0.8 | 0.827 | 1.27 | 0.982 | 0.93 | 0.495 | 1.04 | 1.07 | 0.962 | 0.957 | 0.885 | 0.975 | 1.16 | 1.2 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 37.43 | 34.16 | 29.82 | 28.59 | 26.17 | 22.31 | 18.83 | 16.56 | 18.52 | 16.54 | 18.93 | 20.51 | 21.36 | 22.48 | 23.86 | 23.17 | 23.34 | 21.1 | 19.63 | 18.01 | 14.04 | 13.44 | 11.03 | 10.3 | 13.41 | 10.25 | 10.38 | 9.8 | 9.06 | 9.7 | 8 | 7.4 | 7.73 | 8.42 | 10.26 | 10.26 | |
| Operating Cash Flow Per Share | 9.68 | 7.65 | 6.62 | 6.34 | 4.21 | 3.66 | 2.28 | 2.07 | 2.83 | 3.28 | 2.63 | 5.59 | 5.91 | 5.51 | 5.75 | 7.43 | 8.11 | 6.02 | 5.02 | 4.92 | 4.17 | 2.91 | 2 | 2.79 | 1.54 | 1.32 | 0.512 | 0.942 | 0.788 | 0.832 | 0.619 | 0.661 | 0.83 | 0.288 | 0.705 | 1.13 | |
| Free Cash Flow Per Share | 7.13 | 4.69 | 4.2 | 4.68 | 2.65 | 1.67 | 0.391 | 0.984 | 1.55 | 1.45 | 0.424 | 3.41 | 4.27 | 1.85 | 4.79 | 5.74 | 6.06 | 3.24 | 3.9 | 4.06 | 3.56 | 2.71 | 1.25 | 2.02 | 0.252 | 0.495 | -1.04 | 0.037 | -0.009 | 0.157 | 0.163 | 0.14 | 0.285 | -0.279 | 0.167 | 0.371 | |
| Cash & Short Term Investments | 5.23 | 3.64 | 3.78 | 4.03 | 4.49 | 6.06 | 4.78 | 4.42 | 3.6 | 4.59 | 5.33 | 4.97 | 7.88 | 6.52 | 8.29 | 8.46 | 7.86 | 3.02 | 4.04 | 4.96 | 4.1 | 3.15 | 2.31 | 2.71 | 2.17 | 2.52 | 1.85 | 3.65 | 1.27 | 1.76 | 1.29 | 1.21 | 1.83 | 0.885 | 0.911 | 0.856 | |
| Earnings Per Share | 6.08 | 4.44 | 3.88 | 2.12 | 0.077 | 2.58 | 1.03 | 1.62 | 2.47 | 2.52 | 2.16 | 0.953 | 2.12 | 5.02 | 7.09 | 5.61 | 5.35 | 4.07 | 3.72 | 4.11 | 2.76 | 2.3 | 1.78 | 1.64 | 2.36 | 1.44 | 0.643 | 1.27 | 1.27 | 1.16 | 0.549 | 0.732 | 0.75 | 0.169 | 0.901 | 0.598 | |
| EBITDA Per Share | 5.67 | 4.86 | 4.2 | 2.91 | 1.82 | 3.07 | 2.57 | 2.82 | 2.65 | 2.87 | 2.76 | 2.15 | 3.31 | 4.23 | 5.64 | 4.95 | 4.71 | 4.05 | 3.33 | 3.06 | 2.42 | 1.74 | 1.55 | 1.43 | 1.43 | 1.3 | 1.27 | 1.74 | 1.13 | 1.14 | 0.835 | 0.691 | 0.762 | 0.469 | 1.09 | 1.02 | |
| Dividend Per Share | 2.68 | 2.99 | 2.87 | 2.82 | 2.72 | 2.72 | 2.76 | 2.75 | 2.78 | 2.82 | 2.76 | 2.79 | 2.76 | 2.91 | 2.77 | 2.34 | 2.06 | 1.89 | 1.77 | 1.42 | 1.06 | 0.824 | 0.715 | 0.712 | 0.478 | 0.435 | 0.423 | 0.387 | 0.371 | 0.358 | 0.284 | 0.286 | 0.103 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 194.6 | 146.8 | 149.3 | 150.4 | 134.6 | 109.5 | 110 | 85.49 | 79.64 | 63.41 | 74.59 | 74.58 | 59.64 | 48.97 | 44.82 | 43.52 | 46.83 | 38.58 | 49.03 | 50.14 | 45.32 | 33.8 | 45.76 | 33.53 | 43.43 | 48.46 | 39.24 | 40.02 | 34.41 | 27.07 | 18.84 | 1,345 | 1,213 | 910.4 | 1,125 | 1,171 | |
| Book Value Per Share | 27.57 | 26.31 | 25.06 | 23.93 | 27.69 | 11.91 | 10.09 | 9.84 | 11.82 | 11.74 | 14.63 | 15.55 | 18.55 | 18.82 | 17.08 | 16.14 | 14.27 | 10.95 | 9.88 | 9.79 | 8.41 | 8.61 | 7.71 | 6.45 | 5.45 | 5.39 | 5.8 | 11.71 | 3.77 | 3.68 | 3.04 | 2.78 | 2.61 | 0.116 | 1.09 | 0.797 | |
| Price Per Share | 178.9 | 131 | 134.9 | 135.6 | 117.4 | 100 | 100.8 | 74.82 | 69.17 | 54.71 | 68.01 | 70.95 | 59.23 | 47.32 | 46.25 | 45.57 | 47.05 | 40.82 | 42.93 | 54.32 | 48.67 | 36.19 | 47.81 | 35.74 | 45.06 | 50.5 | 40.46 | 42.46 | 34.44 | 27.52 | 18.79 | 1,345 | 1,213 | 906.5 | 1,122 | 1,167 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 52.28% | 67.2% | 74% | 133% | 3,510% | 105.4% | 267.8% | 170.2% | 112.3% | 111.9% | 127.4% | 292.9% | 130.2% | 57.95% | 39% | 41.67% | 38.41% | 46.27% | 47.54% | 34.54% | 38.5% | 35.85% | 40.25% | 43.51% | 20.22% | 30.27% | 65.81% | 30.51% | 29.16% | 30.78% | 51.71% | 39.04% | 13.7% | 0% | 0% | 0% | |
| Annual Dividend Yield | 1.5% | 2.28% | 2.13% | 2.08% | 2.32% | 2.72% | 2.74% | 3.68% | 4.02% | 5.14% | 4.05% | 3.93% | 4.67% | 6.14% | 5.98% | 5.13% | 4.37% | 4.62% | 4.12% | 2.61% | 2.18% | 2.28% | 1.5% | 1.99% | 1.06% | 0.861% | 1.05% | 0.912% | 1.08% | 1.3% | 1.51% | 0.021% | 0.008% | 0% | 0% | 0% | |
| Effective Tax Rate | 17.82% | 18.99% | 13.6% | -31.67% | 143.4% | 19.71% | 20.74% | -2.86% | -28.78% | 4.11% | 7.92% | 0.883% | 21.3% | 18% | 19.01% | 26.38% | 30.19% | 29.39% | 29.51% | 29.03% | 29.14% | 23.97% | 27.2% | 29.16% | 28.45% | 33.75% | 41.6% | 31.58% | 31.91% | 32.82% | 43.3% | 31.87% | 29.86% | 9.8% | 31.45% | 33.9% | |
| Short Term Coverage Ratio | 2.45 | 5.5 | 2.11 | 1.88 | 3.81 | 2.19 | 1.63 | 1.49 | 1.6 | 1.87 | 3.92 | 2.94 | 4.21 | 7.9 | 3.93 | 85.44 | 6.1 | 8.8 | 1.75 | 56.57 | 74.92 | 34.32 | 22.47 | 9.37 | 8.43 | 10.94 | 2.4 | 2.33 | 2.42 | 1.98 | 1.4 | 1.8 | 0.696 | 0.098 | 2.52 | 4.54 | |
| Capital Expenditure Coverage Ratio | 3.79 | 2.59 | 2.74 | 3.81 | 2.71 | 1.84 | 1.21 | 1.91 | 2.21 | 1.79 | 1.19 | 2.56 | 3.6 | 1.5 | 6.03 | 4.41 | 3.97 | 2.16 | 4.47 | 5.75 | 6.89 | 14.68 | 2.66 | 3.61 | 1.2 | 1.6 | 0.33 | 1.04 | 0.989 | 1.23 | 1.36 | 1.27 | 1.52 | 0.507 | 1.31 | 1.49 | |
| EBIT Per Revenue | 0.22 | 0.237 | 0.205 | 0.114 | 0.076 | 0.17 | 0.115 | 0.083 | 0.155 | 0.155 | 0.145 | 0.139 | 0.239 | 0.317 | 0.362 | 0.38 | 0.351 | 0.315 | 0.282 | 0.293 | 0.267 | 0.204 | 0.218 | 0.244 | 0.24 | 0.202 | 0.145 | 0.199 | 0.209 | 0.194 | 0.169 | 0.147 | 0.159 | 0.071 | 0.174 | 0.157 | |
| EBITDA Per Revenue | 0.305 | 0.279 | 0.287 | 0.203 | 0.138 | 0.303 | 0.274 | 0.323 | 0.299 | 0.316 | 0.282 | 0.204 | 0.321 | 0.381 | 0.457 | 0.428 | 0.415 | 0.372 | 0.337 | 0.361 | 0.327 | 0.271 | 0.281 | 0.278 | 0.304 | 0.254 | 0.297 | 0.287 | 0.25 | 0.235 | 0.209 | 0.187 | 0.197 | 0.111 | 0.213 | 0.198 | |
| Days of Sales Outstanding | 89.41 | 90.18 | 92.72 | 75.82 | 86.16 | 70.12 | 72.94 | 98.74 | 81.47 | 82.13 | 107.3 | 109.8 | 89.66 | 92.21 | 99.28 | 107.1 | 105.7 | 134.3 | 101.4 | 79.29 | 68.7 | 65.81 | 72.48 | 67.87 | 47.26 | 72.61 | 84 | 95.39 | 92.34 | 89.5 | 106.9 | 109.7 | 117.5 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 165.7 | 145.6 | 161.8 | 105.8 | 225.1 | 192.1 | 172 | 177.2 | 181.3 | 167 | 133.1 | 101.8 | 102.6 | 117.9 | 102.8 | 88.68 | 96.45 | 111.2 | 118.6 | 132.5 | 153.9 | 192.3 | 246.8 | 209.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 628.9 | 100.3 | 98.26 | 57.41 | 71.05 | 112.7 | 95.59 | 106 | 137.3 | 121 | 214.7 | 176.2 | 136.8 | 141.8 | 499.7 | 120.5 | 147.1 | 394.5 | 196 | 204.9 | 380.2 | 198.8 | 252 | 255.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -373.8 | 135.4 | 156.2 | 124.2 | 240.2 | 149.5 | 149.4 | 169.9 | 125.4 | 128.1 | 25.75 | 35.41 | 55.42 | 68.31 | -297.6 | 75.28 | 55.01 | -149 | 23.95 | 6.85 | -157.6 | 59.28 | 67.25 | 21.32 | 47.26 | 72.61 | 84 | 95.39 | 92.34 | 89.5 | 106.9 | 109.7 | 117.5 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.59 | 1.72 | 1.71 | 2.99 | 54.28 | 1.42 | 2.21 | 1.28 | 1.14 | 1.3 | 1.22 | 5.87 | 2.78 | 1.1 | 0.81 | 1.32 | 1.51 | 1.48 | 1.35 | 1.2 | 1.51 | 1.27 | 1.13 | 1.7 | 0.651 | 0.919 | 0.795 | 0.742 | 0.619 | 0.715 | 1.13 | 0.903 | 1.11 | 1.7 | 0.783 | 1.88 | |
| Free Cash Flow to Earnings | 1.17 | 1.06 | 1.08 | 2.21 | 34.26 | 0.647 | 0.379 | 0.609 | 0.625 | 0.575 | 0.196 | 3.58 | 2.01 | 0.368 | 0.676 | 1.02 | 1.13 | 0.795 | 1.05 | 0.989 | 1.29 | 1.18 | 0.703 | 1.23 | 0.107 | 0.345 | -1.61 | 0.029 | -0.007 | 0.135 | 0.298 | 0.192 | 0.381 | -1.65 | 0.186 | 0.622 | |