BA Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31	1991 12-31	1990 12-31	1989 12-31	1988 12-31	1987 12-31	1986 12-31	1985 12-31
Report Filing:	2024-01-31	2023-01-27	2022-01-31	2021-02-01	2020-01-31	2019-02-08	2018-02-12	2017-02-08	2016-02-10	2015-02-12	2014-02-14	2013-02-11	2012-02-09	2011-02-09	2010-02-08	2009-02-09	2008-02-15	2007-02-16	2006-02-28	2005-02-28	2004-03-05	2003-02-27	2002-03-08	2001-03-09	2000-03-08	1999-03-05	1998-03-04	1997-03-10	1996-03-13	1995-03-09	1994-03-17	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Revenue	77794000000	66608000000	62286000000	58158000000	76559000000	101127000000	93392000000	94571000000	96114000000	90762000000	86623000000	81698000000	68735000000	64306000000	68281000000	60909000000	66387000000	61530000000	54845000000	52457000000	50485000000	54069000000	58198000000	51321000000	57993000000	56154000000	45800000000	22681000000	19515000000	21924000000	25438000000	30184000000	29314000000	27595000000	20276000000	16962000000	15355000000	16341000000	13636000000
Cost of Revenue	70070000000	63106000000	59269000000	63843000000	72093000000	81490000000	76066000000	80790000000	82088000000	76752000000	73268000000	68644000000	55867000000	51843000000	56540000000	50352000000	53402000000	50437000000	46208000000	45025000000	44304000000	45499000000	48778000000	43712000000	51320000000	50546000000	40644000000	21327000000	18613000000	20773000000	22722000000	27183000000	26534000000	25387000000	19068000000	15947000000	-504000000	13885000000	11781000000
Gross Profit	7724000000	3502000000	3017000000	-5685000000	4466000000	19637000000	17326000000	13781000000	14026000000	14010000000	13355000000	13054000000	12868000000	12463000000	11741000000	10557000000	12985000000	11093000000	8637000000	7432000000	6181000000	8570000000	9420000000	7609000000	6673000000	5608000000	5156000000	1354000000	902000000	1151000000	2716000000	3001000000	2780000000	2208000000	1208000000	1015000000	15859000000	2456000000	1855000000
Operating Expenses	8497000000	7039000000	6406000000	7082000000	6690000000	7650000000	7048000000	7947000000	6583000000	6537000000	6793000000	6743000000	7024000000	7492000000	9645000000	6607000000	7155000000	8079000000	5825000000	5425000000	5732000000	4702000000	5524000000	4551000000	3503000000	4041000000	5511000000	0	600000000	0	1025000000	961000000	826000000	678000000	627000000	567000000	15650000000	1826000000	1272000000
Research & Development	3377000000	2852000000	2249000000	2476000000	3219000000	3269000000	3179000000	4627000000	3331000000	3047000000	3071000000	3298000000	3918000000	4121000000	6506000000	3768000000	3850000000	3257000000	2205000000	1879000000	1651000000	1639000000	1936000000	1441000000	1341000000	1895000000	1924000000	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	5168000000	4187000000	4157000000	4817000000	3909000000	4567000000	4094000000	3616000000	3525000000	3767000000	3956000000	3717000000	3408000000	3644000000	3364000000	3084000000	3531000000	4171000000	4228000000	3657000000	3224000000	2981000000	2767000000	2651000000	2253000000	2146000000	2187000000	0	0	0	0	0	0	0	0	0	15146000000	1363000000	886000000
Other Operating Expenses	-48000000	0	0	-211000000	-438000000	-186000000	-225000000	-296000000	-273000000	-277000000	-234000000	-272000000	-302000000	-273000000	-225000000	-245000000	-226000000	651000000	-608000000	-111000000	857000000	82000000	821000000	459000000	-91000000	0	1400000000	0	600000000	0	1025000000	961000000	826000000	678000000	627000000	567000000	504000000	463000000	386000000
Operating Income	-773000000	-3537000000	-3389000000	-12767000000	-2224000000	11987000000	10278000000	5834000000	7443000000	7473000000	6562000000	6311000000	5844000000	4971000000	2096000000	3950000000	5830000000	3014000000	2812000000	2007000000	449000000	3868000000	3896000000	3058000000	3170000000	1567000000	-355000000	1354000000	302000000	1151000000	1691000000	2040000000	1954000000	1530000000	581000000	448000000	209000000	630000000	583000000
Net Interest(Non Operating)	-2459000000	0	-210000000	-9000000	0	-475000000	-360000000	-306000000	-275000000	-333000000	-386000000	-463000000	-498000000	-516000000	-339000000	-202000000	-196000000	-240000000	-294000000	-335000000	-358000000	-730000000	-650000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	2533000000	2472000000	2147000000	722000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	2459000000	2533000000	2682000000	2156000000	722000000	475000000	360000000	306000000	275000000	333000000	386000000	463000000	498000000	516000000	339000000	202000000	196000000	240000000	294000000	335000000	358000000	730000000	650000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	1227000000	-1485000000	-1434000000	-1700000000	-35000000	92000000	129000000	40000000	-13000000	-3000000	56000000	62000000	47000000	52000000	-26000000	247000000	484000000	420000000	301000000	288000000	459000000	42000000	318000000	-59000000	154000000	-170000000	14000000	9000000	58000000	-8000000	130000000	216000000	250000000	442000000	341000000	372000000	449000000	398000000	280000000
Income Before Tax	-2005000000	-5022000000	-5033000000	-14476000000	-2259000000	11604000000	10047000000	5568000000	7155000000	7137000000	6232000000	5910000000	5393000000	4507000000	1731000000	3995000000	6118000000	3194000000	2819000000	1960000000	550000000	3180000000	3564000000	2999000000	3324000000	1397000000	-341000000	1363000000	360000000	1143000000	1821000000	2256000000	2204000000	1972000000	922000000	820000000	658000000	1028000000	863000000
Income Tax Expense	237000000	31000000	-743000000	-2535000000	-1623000000	1144000000	1850000000	673000000	1979000000	1691000000	1646000000	2007000000	1382000000	1196000000	396000000	1341000000	2060000000	988000000	257000000	140000000	-168000000	861000000	738000000	871000000	1015000000	277000000	-163000000	268000000	-33000000	287000000	577000000	702000000	637000000	587000000	247000000	206000000	178000000	363000000	297000000
Income Attributable to Non-Controlling Interest	-20000000	0	0	0	0	0	0	0	0	0	1000000	3000000	-7000000	4000000	23000000	-18000000	-16000000	-9000000	-10000000	-52000000	0	1827000000	-1000000	0	0	0	0	0	0	0	0	1002000000	0	0	0	0	0	0	0
Net Income	-2222000000	-5053000000	-4290000000	-11941000000	-636000000	10460000000	8197000000	4895000000	5176000000	5446000000	4585000000	3900000000	4018000000	3307000000	1312000000	2672000000	4074000000	2215000000	2572000000	1872000000	718000000	492000000	2827000000	2128000000	2309000000	1120000000	-178000000	1095000000	393000000	856000000	1244000000	552000000	1567000000	1385000000	675000000	614000000	480000000	665000000	566000000
Depreciation and Amortization	1861000000	3037000000	2695000000	2482000000	2271000000	2114000000	2069000000	1910000000	1833000000	1906000000	1844000000	1811000000	1660000000	1727000000	1666000000	1491000000	1486000000	1545000000	1503000000	1509000000	1450000000	1497000000	1750000000	1479000000	1645000000	1622000000	1458000000	991000000	1033000000	1142000000	1025000000	961000000	826000000	678000000	627000000	567000000	504000000	463000000	386000000
EBITDA	1088000000	-500000000	-694000000	-10285000000	47000000	14101000000	12347000000	7744000000	9276000000	9379000000	8406000000	8122000000	7504000000	6698000000	3762000000	5441000000	7316000000	4559000000	4315000000	3516000000	1899000000	5365000000	5646000000	4537000000	4815000000	3189000000	1103000000	2345000000	1335000000	2293000000	2716000000	3001000000	2780000000	2208000000	1208000000	1015000000	713000000	1093000000	969000000
Earnings Per Share (EPS)	-3.67	-8.49	-7.3	-21	-1.12	18.05	13.6	7.7	7.52	7.47	6.03	5.15	5.39	4.49	1.86	3.7	5.38	2.89	3.27	2.33	0.9	0.62	3.46	2.48	2.52	1.16	-0.18	1.88	0.57	1.25	1.83	0.81	2.28	2.01	0.98	0.9	0.69	0.95	0.84
Diluted Earnings Per Share	-3.67	-8.49	-7.3	-21	-1.12	17.84	13.43	7.61	7.44	7.38	5.96	5.11	5.34	4.45	1.84	3.67	5.28	2.85	3.2	2.3	0.89	0.61	3.41	2.44	2.49	1.15	-0.18	1.85	0.57	1.25	1.83	0.81	2.28	2.01	0.98	0.9	0.69	0.95	0.82
Weighted Average Shares Outstanding	605800000	594900000	587600000	568600000	565400000	579501385	602720588	635714286	688297872	729049531	760364842	757281553	745454545	744300000	705376344	722800000	759300000	771000000	788500000	807000000	805400000	799000000	816200000	859500000	917100000	966900000	970100000	968700000	683600000	682071713	679781421	681481481	687280702	689054726	688775510	682222222	695652174	700000000	673809524
Diluted Weighted Average Shares Outstanding	605800000	594900000	587600000	568600000	565400000	586200000	610700000	643800000	696100000	738000000	769500000	763800000	753100000	744300000	713400000	729000000	772500000	787600000	802900000	813000000	808900000	808400000	829300000	871300000	925900000	976700000	970100000	981900000	683600000	682071713	679781421	681481481	687280702	689054726	688775510	682222222	695652174	700000000	690243902

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.