BA Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing: 2024-01-31 2023-01-27 2022-01-31 2021-02-01 2020-01-31 2019-02-08 2018-02-12 2017-02-08 2016-02-10 2015-02-12 2014-02-14 2013-02-11 2012-02-09 2011-02-09 2010-02-08 2009-02-09 2008-02-15 2007-02-16 2006-02-28 2005-02-28 2004-03-05 2003-02-27 2002-03-08 2001-03-09 2000-03-08 1999-03-05 1998-03-04 1997-03-10 1996-03-13 1995-03-09 1994-03-17 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 77794000000 66608000000 62286000000 58158000000 76559000000 101127000000 93392000000 94571000000 96114000000 90762000000 86623000000 81698000000 68735000000 64306000000 68281000000 60909000000 66387000000 61530000000 54845000000 52457000000 50485000000 54069000000 58198000000 51321000000 57993000000 56154000000 45800000000 22681000000 19515000000 21924000000 25438000000 30184000000 29314000000 27595000000 20276000000 16962000000 15355000000 16341000000 13636000000
Cost of Revenue 70070000000 63106000000 59269000000 63843000000 72093000000 81490000000 76066000000 80790000000 82088000000 76752000000 73268000000 68644000000 55867000000 51843000000 56540000000 50352000000 53402000000 50437000000 46208000000 45025000000 44304000000 45499000000 48778000000 43712000000 51320000000 50546000000 40644000000 21327000000 18613000000 20773000000 22722000000 27183000000 26534000000 25387000000 19068000000 15947000000 -504000000 13885000000 11781000000
Gross Profit 7724000000 3502000000 3017000000 -5685000000 4466000000 19637000000 17326000000 13781000000 14026000000 14010000000 13355000000 13054000000 12868000000 12463000000 11741000000 10557000000 12985000000 11093000000 8637000000 7432000000 6181000000 8570000000 9420000000 7609000000 6673000000 5608000000 5156000000 1354000000 902000000 1151000000 2716000000 3001000000 2780000000 2208000000 1208000000 1015000000 15859000000 2456000000 1855000000
Operating Expenses 8497000000 7039000000 6406000000 7082000000 6690000000 7650000000 7048000000 7947000000 6583000000 6537000000 6793000000 6743000000 7024000000 7492000000 9645000000 6607000000 7155000000 8079000000 5825000000 5425000000 5732000000 4702000000 5524000000 4551000000 3503000000 4041000000 5511000000 0 600000000 0 1025000000 961000000 826000000 678000000 627000000 567000000 15650000000 1826000000 1272000000
Research & Development 3377000000 2852000000 2249000000 2476000000 3219000000 3269000000 3179000000 4627000000 3331000000 3047000000 3071000000 3298000000 3918000000 4121000000 6506000000 3768000000 3850000000 3257000000 2205000000 1879000000 1651000000 1639000000 1936000000 1441000000 1341000000 1895000000 1924000000 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 5168000000 4187000000 4157000000 4817000000 3909000000 4567000000 4094000000 3616000000 3525000000 3767000000 3956000000 3717000000 0 0 0 0 0 0 0 3657000000 3224000000 2981000000 2767000000 2651000000 2253000000 2146000000 2187000000 0 0 0 0 0 0 0 0 0 15146000000 1363000000 886000000
Selling and Marketing 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses -48000000 0 0 -211000000 -438000000 -186000000 -225000000 -296000000 -273000000 -277000000 -234000000 -272000000 3106000000 3371000000 3139000000 2839000000 3305000000 4822000000 3620000000 -111000000 857000000 82000000 821000000 459000000 -91000000 0 1400000000 0 600000000 0 1025000000 961000000 826000000 678000000 627000000 567000000 504000000 463000000 386000000
Operating Income -773000000 -3537000000 -3389000000 -12767000000 -2224000000 11987000000 10278000000 5834000000 7443000000 7473000000 6562000000 6311000000 5844000000 4971000000 2096000000 3950000000 5830000000 3014000000 2812000000 2007000000 449000000 3868000000 3896000000 3058000000 3170000000 1567000000 -355000000 1354000000 302000000 1151000000 1691000000 2040000000 1954000000 1530000000 581000000 448000000 209000000 630000000 583000000
Net Interest(Non Operating) -2459000000 0 -210000000 -9000000 0 -475000000 -360000000 -306000000 -275000000 -333000000 -386000000 -463000000 -498000000 -516000000 -339000000 -202000000 -196000000 -240000000 -294000000 -335000000 -358000000 -730000000 -650000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 2533000000 2472000000 2147000000 722000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 2459000000 2533000000 2682000000 2156000000 722000000 475000000 360000000 306000000 275000000 333000000 386000000 463000000 498000000 516000000 339000000 202000000 196000000 240000000 294000000 335000000 358000000 730000000 650000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 1227000000 -1485000000 -1434000000 -1700000000 -35000000 92000000 129000000 40000000 -13000000 -3000000 56000000 62000000 47000000 52000000 -26000000 247000000 484000000 420000000 301000000 288000000 459000000 42000000 318000000 -59000000 154000000 -170000000 14000000 9000000 58000000 -8000000 130000000 216000000 250000000 442000000 341000000 372000000 449000000 398000000 280000000
Income Before Tax -2005000000 -5022000000 -5033000000 -14476000000 -2259000000 11604000000 10047000000 5568000000 7155000000 7137000000 6232000000 5910000000 5393000000 4507000000 1731000000 3995000000 6118000000 3194000000 2819000000 1960000000 550000000 3180000000 3564000000 2999000000 3324000000 1397000000 -341000000 1363000000 360000000 1143000000 1821000000 2256000000 2204000000 1972000000 922000000 820000000 658000000 1028000000 863000000
Income Tax Expense 237000000 31000000 -743000000 -2535000000 -1623000000 1144000000 1850000000 673000000 1979000000 1691000000 1646000000 2007000000 1382000000 1196000000 396000000 1341000000 2060000000 988000000 257000000 140000000 -168000000 861000000 738000000 871000000 1015000000 277000000 -163000000 268000000 -33000000 287000000 577000000 702000000 637000000 587000000 247000000 206000000 178000000 363000000 297000000
Income(Loss) Attributable to Non-Controlling Interest -20000000 0 0 0 0 0 0 0 0 0 1000000 3000000 -7000000 4000000 23000000 -18000000 -16000000 -9000000 -10000000 -52000000 0 1827000000 -1000000 0 0 0 0 0 0 0 0 1002000000 0 0 0 0 0 0 0
Net Income -2222000000 -5053000000 -4290000000 -11941000000 -636000000 10460000000 8197000000 4895000000 5176000000 5446000000 4585000000 3900000000 4018000000 3307000000 1312000000 2672000000 4074000000 2215000000 2572000000 1872000000 718000000 492000000 2827000000 2128000000 2309000000 1120000000 -178000000 1095000000 393000000 856000000 1244000000 552000000 1567000000 1385000000 675000000 614000000 480000000 665000000 566000000
Depreciation and Amortization 1861000000 3037000000 2695000000 2482000000 2271000000 2114000000 2069000000 1910000000 1833000000 1906000000 1844000000 1811000000 1660000000 1727000000 1666000000 1491000000 1486000000 1545000000 1503000000 1509000000 1450000000 1497000000 1750000000 1479000000 1645000000 1622000000 1458000000 991000000 1033000000 1142000000 1025000000 961000000 826000000 678000000 627000000 567000000 504000000 463000000 386000000
EBITDA 1088000000 -500000000 -694000000 -10285000000 47000000 14101000000 12347000000 7744000000 9276000000 9379000000 8406000000 8122000000 7504000000 6698000000 3762000000 5441000000 7316000000 4559000000 4315000000 3516000000 1899000000 5365000000 5646000000 4537000000 4815000000 3189000000 1103000000 2345000000 1335000000 2293000000 2716000000 3001000000 2780000000 2208000000 1208000000 1015000000 713000000 1093000000 969000000
Earnings Per Share (EPS) -3.67 -8.49 -7.3 -21 -1.12 18.05 13.6 7.7 7.52 7.47 6.03 5.15 5.39 4.49 1.86 3.7 5.38 2.89 3.27 2.33 0.9 0.62 3.46 2.48 2.52 1.16 -0.18 1.88 0.57 1.25 1.83 0.81 2.28 2.01 0.98 0.9 0.69 0.95 0.84
Diluted Earnings Per Share -3.67 -8.49 -7.3 -21 -1.12 17.84 13.43 7.61 7.44 7.38 5.96 5.11 5.34 4.45 1.84 3.67 5.28 2.85 3.2 2.3 0.89 0.61 3.41 2.44 2.49 1.15 -0.18 1.85 0.57 1.25 1.83 0.81 2.28 2.01 0.98 0.9 0.69 0.95 0.82
Weighted Average Shares Outstanding 605800000 594900000 587600000 568600000 565400000 579501385 602720588 635714286 688297872 729049531 760364842 757281553 745454545 744300000 705376344 722800000 759300000 771000000 788500000 807000000 805400000 799000000 816200000 859500000 917100000 966900000 970100000 968700000 683600000 682071713 679781421 681481481 687280702 689054726 688775510 682222222 695652174 700000000 673809524
Diluted Weighted Average Shares Outstanding 605800000 594900000 587600000 568600000 565400000 586200000 610700000 643800000 696100000 738000000 769500000 763800000 753100000 744300000 713400000 729000000 772500000 787600000 802900000 813000000 808900000 808400000 829300000 871300000 925900000 976700000 970100000 981900000 683600000 682071713 679781421 681481481 687280702 689054726 688775510 682222222 695652174 700000000 690243902

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.