| Period Ending: |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
13 | 11 | 12 | 14 | 11 | 14 | 13 | 13 | 19 | 12 | 10 | 10 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 8 | 5 | 5 | 10 | 7 | 4 | 4 | 8 | 5 | 11 | 8 | 12 | 16 | 7 | 16 | 12 | 12 | 14 | 11 | 7 | 14 | 18 | 14 | 14 | 17 | 14 | 17 | ||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
287,642 | 240,033 | 248,742 | 233,780 | 277,030 | 238,925 | 244,922 | 218,942 | 244,511 | 221,854 | 209,554 | 194,986 | 228,027 | 195,315 | 189,984 | 186,522 | 230,423 | 190,747 | 195,388 | 168,496 | 199,669 | 144,279 | 137,883 | 100,273 | 147,532 | 109,363 | 104,437 | 85,517 | 568,485 | 50,737 | 65,884 | 296,142 | 182,956 | 25,226 | 31,475 | 218,842 | 34,710 | 24,333 | 140,533 | 149,220 | 24,289 | 16,329 | 16,154 | 75,474 | 117,880 | 82,618 | ||||||||
| Average |
1234
|
290,174 | 243,714 | 251,383 | 239,755 | 278,342 | 239,139 | 248,189 | 220,528 | 259,689 | 224,606 | 224,409 | 208,808 | 244,192 | 209,161 | 203,452 | 199,744 | 246,757 | 204,269 | 209,239 | 180,441 | 213,823 | 154,507 | 147,657 | 107,381 | 157,990 | 117,116 | 111,841 | 91,580 | 710,606 | 63,421 | 82,355 | 370,178 | 228,695 | 31,533 | 39,343 | 273,553 | 43,388 | 30,416 | 175,666 | 186,524 | 30,362 | 20,412 | 20,193 | 94,342 | 147,351 | 103,273 | ||||||||
| High |
1234
|
292,635 | 247,466 | 254,098 | 239,829 | 279,581 | 239,354 | 251,668 | 221,681 | 271,012 | 230,835 | 233,725 | 217,476 | 254,329 | 217,844 | 211,898 | 208,036 | 257,001 | 212,749 | 217,925 | 187,931 | 222,700 | 160,921 | 153,787 | 111,839 | 164,549 | 121,977 | 116,484 | 95,381 | 852,727 | 76,105 | 98,826 | 444,213 | 274,434 | 37,840 | 47,212 | 328,264 | 52,065 | 36,499 | 210,800 | 223,829 | 36,434 | 24,494 | 24,231 | 113,211 | 176,821 | 123,927 | ||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
56,841 | 47,433 | 49,154 | 46,197 | 54,744 | 47,214 | 48,399 | 43,265 | 48,318 | 43,840 | 41,410 | 38,531 | 45,060 | 38,596 | 37,543 | 124,166 | 166,362 | 153,522 | 38,610 | 35,225 | 39,456 | 28,511 | 27,247 | 33,920 | 29,154 | 21,611 | 20,638 | 16,899 | 206,351 | 10,026 | 13,019 | 68,375 | 176,448 | 4,985 | 6,220 | 97,424 | 6,859 | 4,808 | 50,341 | 50,743 | 4,800 | 3,227 | 3,192 | 22,130 | 46,483 | 26,932 | ||||||||
| Average |
1234
|
57,341 | 48,160 | 49,676 | 47,378 | 55,003 | 47,256 | 49,044 | 43,578 | 51,317 | 44,384 | 44,345 | 41,262 | 48,254 | 41,332 | 40,204 | 155,208 | 207,953 | 191,903 | 41,347 | 44,031 | 42,253 | 30,532 | 29,178 | 42,400 | 31,220 | 23,143 | 22,101 | 18,097 | 257,939 | 12,533 | 16,274 | 85,468 | 220,559 | 6,231 | 7,775 | 121,780 | 8,574 | 6,010 | 62,926 | 63,428 | 6,000 | 4,034 | 3,990 | 27,662 | 58,104 | 33,665 | ||||||||
| High |
1234
|
57,827 | 48,901 | 50,212 | 47,392 | 55,248 | 47,298 | 49,732 | 43,806 | 53,554 | 45,615 | 46,186 | 42,975 | 50,258 | 43,048 | 41,873 | 186,249 | 249,543 | 230,283 | 43,064 | 52,838 | 44,007 | 31,799 | 30,390 | 50,880 | 32,516 | 24,104 | 23,018 | 18,848 | 309,527 | 15,039 | 19,529 | 102,562 | 264,671 | 7,477 | 9,330 | 146,136 | 10,289 | 7,213 | 75,511 | 76,114 | 7,200 | 4,840 | 4,788 | 33,195 | 69,725 | 40,398 | ||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
41,909 | 34,973 | 36,242 | 34,062 | 40,363 | 34,811 | 35,685 | 123,165 | 46,401 | 115,985 | 164,067 | 106,457 | 40,801 | 103,100 | 137,981 | 77,767 | 34,460 | 84,684 | 121,040 | -64,700 | 29,092 | 53,635 | 20,089 | 21,876 | 21,495 | 89,656 | 15,217 | 32,792 | 129,053 | 7,392 | 43,195 | 43,976 | 136,366 | 3,675 | 4,586 | 54,025 | 5,057 | 3,545 | 38,523 | 30,723 | 3,539 | 2,379 | 2,354 | 11,031 | 42,088 | 21,331 | ||||||||
| Average |
1234
|
42,278 | 35,509 | 36,627 | 34,932 | 40,554 | 34,843 | 36,161 | 153,957 | 58,001 | 144,981 | 205,083 | 133,072 | 51,001 | 128,875 | 172,477 | 97,209 | 43,075 | 105,856 | 151,300 | -53,917 | 31,154 | 67,044 | 21,514 | 27,345 | 23,019 | 112,070 | 16,295 | 40,990 | 161,317 | 9,240 | 53,994 | 54,970 | 170,457 | 4,594 | 5,732 | 67,532 | 6,322 | 4,432 | 48,153 | 38,404 | 4,424 | 2,974 | 2,942 | 13,789 | 52,610 | 26,663 | ||||||||
| High |
1234
|
42,637 | 36,056 | 37,022 | 34,943 | 40,735 | 34,874 | 36,668 | 184,748 | 69,602 | 173,977 | 246,100 | 159,686 | 61,201 | 154,650 | 206,972 | 116,651 | 51,690 | 127,027 | 181,560 | -43,133 | 32,447 | 80,453 | 22,407 | 32,814 | 23,975 | 134,484 | 16,972 | 49,188 | 193,580 | 11,089 | 64,793 | 65,964 | 204,548 | 5,513 | 6,879 | 81,038 | 7,586 | 5,318 | 57,784 | 46,085 | 5,308 | 3,569 | 3,531 | 16,546 | 63,132 | 31,996 | ||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
27,531 | 13,360 | 33,609 | 17,775 | 45,565 | 34,845 | 32,297 | -178,106 | 19,040 | 42,418 | 239,704 | -153,945 | 118,604 | 37,706 | 201,593 | -112,457 | 100,172 | 30,971 | 176,841 | -45,306 | 392,124 | 113,596 | 247,915 | 9,878 | 242,862 | 319,594 | 91,978 | 96,947 | 159,499 | 78,007 | 46,965 | 36,574 | 126,278 | 70,410 | 57,597 | 60,345 | 82,848 | 35,630 | 32,998 | 32,244 | 57,574 | 108,582 | 152,601 | 12,279 | 26,729 | 14,865 | ||||||||
| Average |
1234
|
27,823 | 14,455 | 33,927 | 30,099 | 46,624 | 35,473 | 35,886 | -148,422 | 23,800 | 53,022 | 299,630 | -128,287 | 148,255 | 47,132 | 251,991 | -93,714 | 125,215 | 38,714 | 221,052 | -37,755 | 490,154 | 141,995 | 309,894 | 12,348 | 303,577 | 399,492 | 114,972 | 121,183 | 199,373 | 97,509 | 58,707 | 45,718 | 157,848 | 88,012 | 71,997 | 75,431 | 103,560 | 44,538 | 41,248 | 40,305 | 71,967 | 135,727 | 190,751 | 15,348 | 33,411 | 18,582 | ||||||||
| High |
1234
|
27,968 | 15,550 | 34,087 | 42,186 | 47,684 | 35,943 | 40,127 | -118,737 | 28,561 | 63,627 | 359,556 | -102,630 | 177,906 | 56,559 | 302,389 | -74,971 | 150,258 | 46,456 | 265,262 | -30,204 | 588,185 | 170,394 | 371,872 | 14,817 | 364,293 | 479,391 | 137,967 | 145,420 | 239,248 | 117,010 | 70,448 | 54,861 | 189,417 | 105,615 | 86,396 | 90,518 | 124,272 | 53,445 | 49,497 | 48,366 | 86,361 | 162,873 | 228,901 | 18,418 | 40,094 | 22,298 | ||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
51,321 | 42,826 | 44,380 | 41,711 | 49,427 | 42,629 | 43,699 | 39,063 | 43,625 | 39,583 | 37,388 | 34,789 | 40,684 | 34,848 | 152,997 | 33,279 | 41,112 | 34,033 | 134,212 | 30,063 | 167,799 | 115,390 | 106,863 | 61,508 | 108,062 | 81,832 | 72,980 | 64,578 | 86,477 | 9,052 | 11,755 | 58,145 | 68,791 | 4,501 | 5,616 | 43,789 | 6,193 | 4,341 | 27,784 | 31,216 | 4,334 | 2,913 | 2,882 | 21,255 | 24,496 | 18,208 | ||||||||
| Average |
1234
|
51,772 | 43,483 | 44,851 | 42,777 | 49,661 | 42,667 | 44,281 | 39,346 | 46,333 | 40,074 | 40,039 | 37,255 | 43,568 | 37,318 | 191,247 | 35,638 | 44,026 | 36,445 | 167,765 | 32,194 | 209,749 | 144,237 | 133,579 | 76,885 | 135,078 | 102,290 | 91,225 | 80,722 | 108,096 | 11,315 | 14,694 | 72,681 | 85,989 | 5,626 | 7,020 | 54,737 | 7,741 | 5,427 | 34,730 | 39,020 | 5,417 | 3,642 | 3,603 | 26,569 | 30,619 | 22,761 | ||||||||
| High |
1234
|
52,211 | 44,152 | 45,336 | 42,790 | 49,882 | 42,705 | 44,902 | 39,552 | 48,353 | 41,185 | 41,701 | 38,802 | 45,377 | 38,867 | 229,496 | 37,118 | 45,854 | 37,958 | 201,319 | 33,530 | 251,699 | 173,085 | 160,295 | 92,262 | 162,093 | 122,748 | 109,470 | 96,866 | 129,715 | 13,579 | 17,632 | 87,218 | 103,187 | 6,751 | 8,424 | 65,684 | 9,289 | 6,512 | 41,676 | 46,824 | 6,501 | 4,370 | 4,323 | 31,883 | 36,743 | 27,313 | ||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
11.49 | 5.58 | 14.03 | 7.42 | 19.02 | 14.54 | 13.48 | 9.28 | 15.22 | 14.7 | 13.32 | 8.63 | 15.23 | 10.99 | 9.77 | 6.5 | 14.59 | 10.85 | 13.1 | 10.22 | 18.89 | 12.6 | 12.6 | 5.53 | 14.38 | 9.84 | 9.42 | 6 | 8.3 | 4.18 | 6.66 | 4.14 | 8.41 | 4.1 | 3.59 | 3.69 | 5.17 | 3.28 | 2.74 | 3.34 | 4.1 | 2.57 | 2.93 | 1.79 | 3.43 | 2.21 | ||||||||
| Average |
1234
|
11.61 | 6.03 | 14.16 | 12.56 | 19.46 | 14.8 | 14.98 | 10.28 | 19.07 | 15.2 | 14.57 | 9.45 | 16.67 | 12.02 | 10.7 | 7.11 | 15.96 | 11.87 | 14.33 | 11.18 | 20.67 | 13.79 | 13.78 | 6.05 | 15.74 | 10.76 | 10.3 | 6.57 | 10.37 | 5.22 | 8.32 | 5.17 | 10.51 | 5.13 | 4.49 | 4.61 | 6.46 | 4.1 | 3.42 | 4.18 | 5.13 | 3.21 | 3.66 | 2.24 | 4.29 | 2.76 | ||||||||
| High |
1234
|
11.67 | 6.49 | 14.23 | 17.61 | 19.9 | 15 | 16.75 | 10.94 | 21.51 | 15.93 | 15.36 | 9.96 | 17.57 | 12.67 | 11.27 | 7.49 | 16.83 | 12.51 | 15.11 | 11.78 | 21.78 | 14.53 | 14.53 | 6.38 | 16.59 | 11.34 | 10.86 | 6.92 | 12.44 | 6.26 | 9.98 | 6.2 | 12.61 | 6.16 | 5.39 | 5.53 | 7.75 | 4.92 | 4.1 | 5.02 | 6.16 | 3.85 | 4.39 | 2.69 | 5.15 | 3.31 | ||||||||