BBBY Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
02-25
2022
02-26
2021
02-27
2020
02-29
2019
03-02
2018
03-03
2017
02-25
2016
02-27
2015
02-28
2014
03-01
2013
03-02
2012
02-25
2011
02-26
2010
02-27
2009
02-28
2008
03-01
2007
03-03
2006
02-25
2005
02-26
2004
02-28
2003
03-01
2002
03-02
2001
03-03
2000
02-26
1999
02-27
1998
02-28
1997
03-01
1996
02-25
1995
02-28
1994
02-28
1993
02-28
1992
02-29
Report Filing: 2023-06-14 2022-04-21 2021-04-22 2020-04-29 2019-04-30 2018-05-02 2017-04-25 2016-04-26 2015-04-28 2014-04-29 2013-04-30 2012-04-24 2011-04-26 2010-04-27 2009-04-28 2008-04-30 2007-05-02 2006-05-12 2005-05-12 2004-05-13 2003-05-29 2002-05-31 2001-05-31 2000-05-26 1999-05-27 1998-05-29 1997-05-28 1996-05-24 1995-02-28 1994-02-28 1993-02-28 1992-02-29
Revenue 5344685000 7867778000 9233028000 11158580000 12028797000 12349301000 12215757000 12103887000 11881176000 11503963000 10914585000 9499890000 8758503000 7828793000 7208340000 7048942000 6617429000 5809562000 5147678000 4477981000 3665164000 2927962000 2396655000 1877966000 1397200000 1066600000 823200000 601300000 440300000 305800000 216700000 167600000
Cost of Revenue 4129802000 5384287000 6114947000 7616920000 7924817000 7906286000 7639407000 7483577000 7261397000 6938381000 6525830000 5568957000 5135574000 4620674000 4335104000 4123711000 3782027000 3323814000 2961377000 2601317000 2146617000 1720396000 1363546000 1079485000 797900000 607400000 468600000 341300000 249200000 173600000 123600000 95800000
Gross Profit 1214883000 2483491000 3118081000 3541660000 4103980000 4443015000 4576350000 4620310000 4619779000 4565582000 4388755000 3930933000 3622929000 3208119000 2873236000 2925231000 2835402000 2485748000 2186301000 1876664000 1518547000 1207566000 1033109000 798481000 599300000 459200000 354600000 260000000 191100000 132200000 93100000 71800000
Operating Expenses 2372969000 2692292000 3224363000 3732498000 3681210000 3681694000 3441140000 3205407000 3065486000 2950995000 2750537000 2362564000 2334471000 2227432000 2199340000 2087209000 1946001000 1606577000 1393887000 1237321000 1038490000 861466000 760271000 589141000 441300000 340300000 264000000 192400000 139700000 95600000 66800000 52200000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling and Marketing 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 2372969000 2692292000 3224363000 3732498000 3681210000 3681694000 3441140000 3205407000 3065486000 2950995000 2750537000 2362564000 2334471000 2227432000 2199340000 2087209000 1946001000 1606577000 1393887000 1237321000 1038490000 861466000 760271000 589141000 441300000 340300000 264000000 192400000 139700000 95600000 66800000 52200000
Operating Income -1158086000 -208801000 -106282000 -190838000 422770000 761321000 1135210000 1414903000 1554293000 1614587000 1638218000 1568369000 1288458000 980687000 673896000 838022000 889401000 879171000 792414000 639343000 480057000 346100000 272838000 209340000 158000000 118900000 90600000 67600000 51400000 36600000 26300000 19600000
Net Interest(Non Operating) -110497000 -64702000 -76913000 -64789000 -69474000 -65661000 -69555000 -87458000 -50458000 -1140000 -4159000 1119000 4520000 4568000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 0 0 0 0 1119000 4520000 4568000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 110497000 64702000 76913000 64789000 69474000 65661000 69555000 87458000 50458000 1140000 4159000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -2261287000 -199153000 -153567000 -509226000 -509905000 0 0 0 0 0 0 0 0 0 9412000 27210000 43478000 35920000 18773000 10202000 11291000 10972000 9001000 5790000 3500000 2500000 700000 -700000 -500000 400000 300000 400000
Income Before Tax -3529870000 -472656000 -336762000 -764853000 -156609000 695660000 1065655000 1327445000 1503835000 1613447000 1634059000 1569488000 1292978000 985255000 683308000 865232000 932879000 915091000 811187000 649545000 491348000 357072000 281839000 215130000 161500000 121400000 91300000 66900000 50900000 37000000 26600000 20000000
Income Tax Expense -31069000 86967000 -185989000 -151037000 -19385000 270802000 380547000 485956000 546361000 591157000 596271000 579951000 501645000 385222000 258185000 302424000 338635000 342244000 306223000 250075000 189169000 137473000 109917000 83901000 64200000 48300000 36300000 27400000 20900000 15100000 10600000 8000000
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income -3498801000 -559623000 -150773000 -613816000 -137224000 424858000 685108000 841489000 957474000 1022290000 1037788000 989537000 791333000 600033000 425123000 562808000 594244000 572847000 504964000 399470000 302179000 219599000 171922000 131229000 97300000 73100000 55000000 39500000 30000000 21900000 16000000 12000000
Depreciation and Amortization 427087000 293626000 340912000 342511000 338825000 313107000 290914000 273947000 239193000 218809000 194728000 183873000 183820000 184232000 175601000 159308000 136487000 114283000 99148000 85830000 75810000 62547000 46650000 31625000 23200000 18200000 13400000 9900000 7200000 4200000 2600000 1800000
EBITDA -730999000 84825000 234630000 151673000 761595000 1074428000 1426124000 1688850000 1793486000 1833396000 1832946000 1752242000 1472278000 1164919000 849497000 997330000 1025888000 993454000 891562000 725173000 555867000 408647000 319488000 240965000 181200000 137100000 104000000 77500000 58600000 40800000 28900000 21400000
Earnings Per Share (EPS) -36.03 -5.64 -1.24 -4.94 -1.02 3.05 4.61 5.15 5.13 4.85 4.62 4.12 3.11 2.33 1.66 2.13 2.12 1.95 1.68 1.35 1.03 0.76 0.61 0.47 0.35 0.27 0.2 0.15 0.11 0.08 0.06 0.05
Diluted Earnings Per Share -36.03 -5.64 -1.24 -4.94 -1.02 3.04 4.58 5.1 5.07 4.79 4.56 4.06 3.07 2.3 1.64 2.1 2.09 1.92 1.65 1.31 1 0.74 0.59 0.46 0.34 0.26 0.2 0.15 0.11 0.08 0.06 0.05
Weighted Average Shares Outstanding 97106000 99249000 121446000 124352000 134292000 139238000 148590000 163257000 186659000 210710000 224623000 240016000 254297000 257755000 256410000 264824000 280199000 293899000 300743000 296854000 292927000 298667000 283925000 279930000 277684000 275329408 275000000 263333333 272727273 273750000 266666667 240000000
Diluted Weighted Average Shares Outstanding 97106000 99249000 121446000 124352000 134292000 139739000 149708000 165016000 188880000 213363000 227723000 243890000 258079000 260375000 258619000 268409000 284956000 298973000 306642000 304690000 301147000 298667000 292876000 288234000 286472000 284724036 275000000 263333333 272727273 273750000 266666667 240000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.