| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 10-31 |
2012 10-31 |
2009 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-03-02 | 2025-02-26 | 2024-02-21 | 2023-03-30 | 2022-03-15 | 2021-04-15 | 2020-03-30 | 2019-03-29 | 2018-04-02 | 2017-03-30 | 2016-03-28 | 2015-03-31 | 2014-02-13 | 2013-01-29 | 2010-01-29 |
| Total Current Assets | 5.8 | 3.86 | 3.74 | 8.5 | 6.68 | 0 | 0.031 | 1.04 | 0.796 | 0.701 | 1.54 | 3.81 | 0.087 | 0 | -0.04 |
| Cash and Short Term Investments | 5.33 | 3.33 | 3.03 | 7.54 | 6.68 | 0 | 0.024 | 0.955 | 0.69 | 0.62 | 1.12 | 2.66 | 0.002 | 0 | -0.04 |
| Cash & Equivalents | 5.33 | 3.33 | 3.03 | 7.54 | 6.68 | 0 | 0.024 | 0.955 | 0.69 | 0.62 | 1.12 | 2.66 | 0.002 | 0 | -0.04 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0.01 | 0 | 0.329 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.452 | 0.536 | 0.382 | 0.377 | 0 | 0 | 0.007 | 0.085 | 0.105 | 0.081 | 0.426 | 1.15 | 0.086 | 0 | 0 |
| Total Assets | 5.8 | 3.86 | 3.74 | 8.5 | 6.68 | 0 | 0.031 | 1.04 | 0.796 | 0.973 | 2.08 | 3.82 | 0.087 | 0 | -0.04 |
| Total Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.012 | 0 | 0 | 0 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.012 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0.419 | 0.378 | 0.831 | 2.55 | 0.1 | 13.69 | 0.578 | 9.64 | 0.962 | 1.5 | 2.15 | 3.87 | 5.7 | 0.005 | 0 |
| Accounts Payable | 0.418 | 0.373 | 0.361 | 0.105 | 0.1 | 0.465 | 0.043 | 0.125 | 0.217 | 0.227 | 0.187 | 0.12 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 11.72 | 0 | 9 | 0 | 1.2 | 0 | 3.66 | 4.13 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0.001 | 0.005 | 0.471 | 1.66 | 0 | 1.5 | 0.536 | 0.514 | 0.745 | 0.075 | 1.96 | 0.096 | 1.57 | 0.005 | 0 |
| Total Liabilities | 0.419 | 0.378 | 0.831 | 2.55 | 0.1 | 13.69 | 11.9 | 9.64 | 9.19 | 9.61 | 7.76 | 7.52 | 5.7 | 0.005 | 0 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 11.32 | 0 | 8.23 | 7.56 | 5.08 | 3.65 | 0 | 0 | 0 |
| Total Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.32 | 0 | 8.23 | 7.56 | 5.08 | 3.65 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 5.38 | 3.48 | 2.91 | 5.95 | 6.58 | -13.69 | -11.87 | -8.6 | -8.4 | -8.63 | -5.68 | -3.7 | -5.61 | -0.005 | 0 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 5.38 | 3.48 | 2.91 | 5.95 | 6.58 | -13.69 | -11.87 | -8.6 | -8.4 | -8.36 | -5.68 | -3.7 | -5.61 | -0.005 | 0 |
| Retained Earnings | -88.13 | -85.02 | -80.91 | -71.96 | -70.48 | -68.86 | -67.04 | -63.62 | -59.19 | -52.13 | -25.91 | -12.04 | -7.61 | -0.007 | 0 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1.82 | -0.004 | 0 | 0 | 0 | 0 |
| Common Stock | 0.002 | 0.003 | 0.001 | 0.015 | 0.01 | 0.031 | 0.031 | 0.026 | 0.043 | 0.039 | 0.032 | 0.024 | 0.011 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 93.51 | 88.5 | 83.81 | 77.91 | 77.04 | 55.16 | 55.14 | 54.99 | 50.75 | 41.91 | 20.21 | 8.32 | 1.99 | 0.002 | 0 |
| Total Liabilities & Total Equity | 5.8 | 3.86 | 3.74 | 8.5 | 6.68 | 0 | 0.031 | 1.04 | 0.796 | 0.973 | 2.08 | 3.82 | 0.087 | 0.001 | -0.04 |
| Total Liabilities & Shareholders' Equity | 5.8 | 3.86 | 3.74 | 8.5 | 6.68 | 0 | 0.031 | 1.04 | 0.796 | 0.973 | 2.08 | 3.82 | 0.087 | 0 | -0.04 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 11.72 | 11.32 | 9 | 8.23 | 8.76 | 5.08 | 7.3 | 4.13 | 0 | 0 |
| Net Debt | -5.33 | -3.33 | -3.03 | -7.54 | -6.68 | 11.72 | 11.3 | 8.04 | 7.54 | 6.86 | 4.5 | 4.64 | 4.13 | 0 | 0.04 |