| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | -0.476 | -0.548 | -2.08 | -0.797 | -4.85 | -67.73 | -92.66 | -49.37 | -1.04 | -0.508 | -0.134 | -0.189 | -0.311 | 0 | -23,183,916 | 0 | 0 | 0 | -1,242,337 |
| Price to Sales Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price to Book Ratio | 0.275 | 0.317 | 2.46 | 2.46 | 1.21 | 16.59 | -12.35 | -14.25 | -0.538 | -0.427 | -0.414 | -0.461 | -0.372 | 0 | -3,545,017 | 0 | 0 | 0 | 0 |
| Price to Free Cash Flow Ratio | -0.841 | -0.633 | -2.07 | -0.747 | -2.02 | -88.79 | -396 | -52.01 | -1.13 | -1.08 | -0.473 | -0.739 | -0.498 | 0 | -37,083,893 | -2,917,884 | -364,711 | -3,403,100 | -681,431 |
| Price to Operating Cash Flow Ratio | -0.55 | -0.633 | -2.07 | -0.747 | -2.02 | -88.79 | -396 | -52.01 | -1.13 | -1.08 | -0.473 | -0.739 | -0.5 | 0 | -37,083,893 | -2,917,884 | -364,711 | -3,403,100 | -681,431 |
| Price Earnings to Growth Ratio | 0.079 | 0.012 | 0.024 | -0.087 | 0.292 | -14.47 | 1.98 | 0.504 | 0.02 | 0.007 | -0.003 | -0.003 | 0 | 0 | -47.22 | 0 | 0 | 0 | 0 |
| EV to EBITDA | -14.21 | -4.62 | -2.88 | -2.87 | -0.399 | -0.331 | -1.54 | ||||||||||||
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 13.85 | 13.85 | 10.22 | 4.5 | 3.33 | 66.81 | 0 | 0.053 | 0.108 | 0.827 | 0.467 | 0.718 | 0.983 | 0.015 | 0 | 0 | 0 | 0 | 0 |
| Quick Ratio | 13.85 | 13.85 | 10.22 | 4.5 | 3.33 | 66.81 | 0 | 0.053 | 0.108 | 0.827 | 0.467 | 0.718 | 0.983 | 0.015 | 0 | 0 | 0 | 0 | 0 |
| Cash Ratio | 12.74 | 12.74 | 8.8 | 3.64 | 2.96 | 66.81 | 0 | 0.042 | 0.099 | 0.718 | 0.413 | 0.52 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.2 | 8.65 | 10.34 | 9.01 | 2.44 | 1.91 | 47.29 | 0 | 0 | 0 | 0 | 0 |
| Debt to Equity Ratio | 0 | 0 | 0 | 0 | 0 | 0 | -0.856 | -0.954 | -1.05 | -0.98 | -1.05 | -0.895 | -1.97 | -0.736 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.67 | 0 | -49.54 | -9.45 | -8.5 | -68.36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | -5.95 | -20.67 | 22.4 | -49.54 | 21.94 | -8.5 | 2.03 | -2.79 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | -5.01 | -1.37 | -0.827 | -2.51 | -2.27 | -0.594 | -7.8 | -6.41 | -2.15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.287 | -0.456 | -0.405 | -0.836 | -0.698 | -0.377 | -0.127 | 0 | 0 | 0 | 0 | 0 |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Pretax Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return | |||||||||||||||||||
| Return on Assets | -53.64% | -53.64% | -106.5% | -239.4% | -17.48% | -24.13% | 0% | -11,110% | -425.7% | -886.3% | -2,659% | -667.1% | -115.8% | -1,239% | 0% | 0% | 0% | 0% | 0% |
| Return on Equity | -59.5% | -57.81% | -118% | -307.9% | -24.96% | -24.5% | 13.33% | 28.86% | 51.52% | 83.99% | 309.4% | 244.3% | 119.6% | 19.29% | 15.29% | 0% | 0% | 0% | 0% |
| Return on Capital Employed | -60.16% | -60.16% | -121.1% | -324.4% | -61.63% | -16.78% | 6.03% | 446.9% | 32.46% | 1,581% | 3,861% | 18,464% | 5,646% | 11.98% | 111.8% | 0% | 0% | 7.54% | 0% |
| Return on Invested Capital | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.003 | 0.024 | 7.33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | -2.29 | -2.29 | -2.72 | -36.32 | -74.94 | -28.57 | -8.37 | -63.75 | -2,940 | -3,081 | -7,012 | -4,485 | -6,635 | 0 | -0 | -0.001 | -0.009 | -0.001 | -0.005 |
| Free Cash Flow Per Share | -2.29 | -2.29 | -2.72 | -36.32 | -74.94 | -28.57 | -8.37 | -63.75 | -2,940 | -3,081 | -7,012 | -4,485 | -6,663 | 0 | -0 | -0.001 | -0.009 | -0.001 | -0.005 |
| Cash & Short Term Investments | 4.54 | 4.54 | 2.19 | 11.5 | 158.4 | 155.2 | 0 | 0.473 | 684.4 | 638.6 | 593.7 | 1,410 | 6,408 | 0 | 0 | 0 | 0 | -0.008 | 0 |
| Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | -2.75 | -2.75 | 0 | 0 | -77.01 | -25.65 | -16.18 | -47.99 | -1,999 | -2,430 | -19,533 | -15,167 | -7,249 | None | -0.001 | -0.001 | -0.001 | -0.001 | 0 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 229.9 | 221.5 | 5,763 | 6,974 | 7,792 | 5,018 | 11,179 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | -0.088% | -0.047% | -0.039% | -0.023% | -0.011% | -0.064% | -0.036% | -0.074% | -7.65% | 0% | 0% | 0% | 0% |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | -0.456 | 0 | -6.11 | 0 | -0.753 | -0.127 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | -538,230 | 0 | -824,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,035 | -231.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Revenue | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313,017 | 476,032 | 824,683 | 118,112 | 15,320 | 49.81 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313,017 | -476,032 | -824,683 | -118,112 | -15,320 | -49.81 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |