Brookfield Business Corporation (BBUC) Annual Margin Report - Discounting Cash Flows
BBUC
Brookfield Business Corporation
BBUC (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 08
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 7,731 7,713 8,208 7,683 6,803 6,375 9,606
Revenue Growth Rate -2.7% -6.03% 6.83% 12.94% 6.71% -33.64% -3%
Cost of Revenue 7,070 7,060 7,568 6,794 6,163 5,983 8,853
Gross Profit 661.2 653 640 889 640 392 753
Gross Margin 8.54% 8.47% 7.8% 11.57% 9.41% 6.15% 7.84%
Operating Income 345.3 286 63 621 437 225 440
Operating Margin 4.52% 3.71% 0.768% 8.08% 6.42% 3.53% 4.58%
Net Income -110 -1,074 -888 519 911 36 -164
Net Margin -0.956% -13.92% -10.82% 6.75% 13.39% 0.565% -1.71%

Monetary values in USD

amounts except #

Average LTM
Jan 08
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 7,731 7,713 8,208 7,683 6,803 6,375 9,606
Cash From Operating Activities Margin 2.79% -1.41% -1.35% 1.8% 2.66% 9.69% 5.35%
Cash From Operating Activities 205.2 -109 -111 138 181 618 514
Free Cash Flow Margin -4.07% -4.68% -4.97% -6.46% -6.97% -1.73% 0.385%
Free Cash Flow -302 -361 -408 -496 -474 -110 37
Depreciation and Amortization Margin 10.19% 9.66% 9.5% 13.33% 13.11% 9.46% 6.09%
Depreciation and Amortization 771.5 745 780 1,024 892 603 585
Capital Expenditure Margin -6.86% -3.27% -3.62% -8.25% -9.63% -11.42% -4.97%
Capital Expenditure -507.2 -252 -297 -634 -655 -728 -477
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program