| Period Ending: |
2027
12-27 |
2027
09-27 |
2027
06-27 |
2027
03-27 |
2026
12-27 |
2026
09-27 |
2026
06-27 |
2026
03-27 |
2025
12-27 |
2025
09-27 |
2025
06-27 |
2025
03-27 |
2024
12-27 |
2024
09-27 |
2024
06-27 |
2024
03-27 |
2023
12-27 |
2023
09-26 |
2023
06-26 |
2023
03-26 |
2022
12-26 |
2022
09-26 |
2022
06-26 |
2022
03-26 |
2021
12-26 |
2021
09-26 |
2021
06-26 |
2021
03-26 |
2020
12-26 |
2020
09-26 |
2020
06-26 |
2020
03-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||
| Low |
1234
|
1,207 | 1,262 | 1,246 | 1,132 | 1,033 | 1,298 | 1,536 | 1,365 | 1,438 | 1,659 | 1,754 | 1,711 | 1,653 | 1,769 | 1,815 | 1,644 | 1,381 | 1,423 | 1,500 | 1,213 | 1,050 | 1,078 | 806.4 | 992.9 | |||||||
| Average |
1234
|
1,207 | 1,262 | 1,246 | 1,132 | 1,033 | 1,298 | 1,536 | 1,365 | 1,438 | 1,659 | 1,754 | 1,711 | 1,653 | 1,769 | 1,815 | 1,644 | 1,381 | 1,423 | 1,500 | 1,213 | 1,050 | 1,078 | 806.4 | 992.9 | |||||||
| High |
1234
|
1,207 | 1,262 | 1,246 | 1,132 | 1,033 | 1,298 | 1,536 | 1,365 | 1,438 | 1,659 | 1,754 | 1,711 | 1,653 | 1,769 | 1,815 | 1,644 | 1,381 | 1,423 | 1,500 | 1,213 | 1,050 | 1,078 | 806.4 | 992.9 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||
| Low |
1234
|
187.7 | 196.1 | 193.7 | 175.9 | 160.7 | 201.7 | 238.8 | 212.2 | 223.5 | 258 | 272.7 | 266 | 257 | 275.1 | 282.2 | 255.6 | 214.8 | 221.2 | 233.2 | 188.5 | 163.2 | 167.7 | 125.4 | 154.4 | |||||||
| Average |
1234
|
187.7 | 196.1 | 193.7 | 175.9 | 160.7 | 201.7 | 238.8 | 212.2 | 223.5 | 258 | 272.7 | 266 | 257 | 275.1 | 282.2 | 255.6 | 214.8 | 221.2 | 233.2 | 188.5 | 163.2 | 167.7 | 125.4 | 154.4 | |||||||
| High |
1234
|
187.7 | 196.1 | 193.7 | 175.9 | 160.7 | 201.7 | 238.8 | 212.2 | 223.5 | 258 | 272.7 | 266 | 257 | 275.1 | 282.2 | 255.6 | 214.8 | 221.2 | 233.2 | 188.5 | 163.2 | 167.7 | 125.4 | 154.4 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||
| Low |
1234
|
140 | 146.3 | 144.5 | 131.2 | 119.8 | 150.5 | 178.2 | 158.3 | 166.7 | 192.4 | 203.4 | 198.4 | 191.7 | 205.2 | 210.5 | 190.7 | 160.2 | 165 | 174 | 140.7 | 121.8 | 125.1 | 93.53 | 115.2 | |||||||
| Average |
1234
|
140 | 146.3 | 144.5 | 131.2 | 119.8 | 150.5 | 178.2 | 158.3 | 166.7 | 192.4 | 203.4 | 198.4 | 191.7 | 205.2 | 210.5 | 190.7 | 160.2 | 165 | 174 | 140.7 | 121.8 | 125.1 | 93.53 | 115.2 | |||||||
| High |
1234
|
140 | 146.3 | 144.5 | 131.2 | 119.8 | 150.5 | 178.2 | 158.3 | 166.7 | 192.4 | 203.4 | 198.4 | 191.7 | 205.2 | 210.5 | 190.7 | 160.2 | 165 | 174 | 140.7 | 121.8 | 125.1 | 93.53 | 115.2 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||
| Low |
1234
|
37.4 | 57.17 | 62.32 | 14.81 | 11.41 | 78.95 | 124.4 | 88.97 | 108.7 | 156.5 | 162.3 | 156.8 | 130.7 | 174.4 | 178.1 | 153.6 | 89.2 | 128.8 | 141.6 | 96.47 | 67.6 | 90.77 | 29.62 | 56.34 | |||||||
| Average |
1234
|
37.4 | 57.17 | 62.32 | 14.81 | 11.41 | 78.95 | 124.4 | 88.97 | 108.7 | 156.5 | 162.3 | 156.8 | 130.7 | 174.4 | 178.1 | 153.6 | 89.2 | 128.8 | 141.6 | 96.47 | 67.6 | 90.77 | 29.62 | 56.34 | |||||||
| High |
1234
|
37.4 | 57.17 | 62.32 | 14.81 | 11.41 | 78.95 | 124.4 | 88.97 | 108.7 | 156.5 | 162.3 | 156.8 | 130.7 | 174.4 | 178.1 | 153.6 | 89.2 | 128.8 | 141.6 | 96.47 | 67.6 | 90.77 | 29.62 | 56.34 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
| Low |
1234
|
153.8 | 160.7 | 158.7 | 144.1 | 131.6 | 165.3 | 195.7 | 173.9 | 183.1 | 211.4 | 223.4 | 217.9 | 210.6 | 225.4 | 231.2 | 209.4 | 176 | 181.2 | 191.1 | 154.5 | 133.7 | 137.4 | 102.7 | 126.5 | |||||||
| Average |
1234
|
153.8 | 160.7 | 158.7 | 144.1 | 131.6 | 165.3 | 195.7 | 173.9 | 183.1 | 211.4 | 223.4 | 217.9 | 210.6 | 225.4 | 231.2 | 209.4 | 176 | 181.2 | 191.1 | 154.5 | 133.7 | 137.4 | 102.7 | 126.5 | |||||||
| High |
1234
|
153.8 | 160.7 | 158.7 | 144.1 | 131.6 | 165.3 | 195.7 | 173.9 | 183.1 | 211.4 | 223.4 | 217.9 | 210.6 | 225.4 | 231.2 | 209.4 | 176 | 181.2 | 191.1 | 154.5 | 133.7 | 137.4 | 102.7 | 126.5 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||
| Low |
1234
|
0.567 | 0.866 | 0.944 | 0.224 | 0.173 | 1.2 | 1.88 | 1.35 | 1.65 | 2.37 | 2.46 | 2.38 | 1.98 | 2.64 | 2.7 | 2.33 | 1.35 | 1.95 | 2.15 | 1.46 | 1.02 | 1.38 | 0.449 | 0.854 | |||||||
| Average |
1234
|
0.567 | 0.866 | 0.944 | 0.224 | 0.173 | 1.2 | 1.88 | 1.35 | 1.65 | 2.37 | 2.46 | 2.38 | 1.98 | 2.64 | 2.7 | 2.33 | 1.35 | 1.95 | 2.15 | 1.46 | 1.02 | 1.38 | 0.449 | 0.854 | |||||||
| High |
1234
|
0.567 | 0.866 | 0.944 | 0.224 | 0.173 | 1.2 | 1.88 | 1.35 | 1.65 | 2.37 | 2.46 | 2.38 | 1.98 | 2.64 | 2.7 | 2.33 | 1.35 | 1.95 | 2.15 | 1.46 | 1.02 | 1.38 | 0.449 | 0.854 | |||||||