Brunswick Corporation (BC-PC) Financial Ratios Quarterly - Discounting Cash Flows
BC-PC
Brunswick Corporation
BC-PC (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025 (Q3)
09-27
2025 (Q2)
06-28
2025 (Q1)
03-29
2024 (Q4)
12-31
2024 (Q3)
09-28
2024 (Q2)
06-29
2024 (Q1)
03-30
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
07-01
2023 (Q1)
04-01
2022 (Q4)
12-31
2022 (Q3)
10-01
2022 (Q2)
07-02
2022 (Q1)
04-02
2021 (Q4)
12-31
2021 (Q3)
10-02
2021 (Q2)
07-03
2021 (Q1)
04-03
2020 (Q4)
12-31
2020 (Q3)
09-26
2020 (Q2)
06-27
2020 (Q1)
03-28
2019 (Q4)
12-31
2019 (Q3)
09-28
2019 (Q2)
06-29
2019 (Q1)
03-30
2018 (Q4)
12-31
2018 (Q3)
09-29
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
07-01
2017 (Q1)
04-01
2016 (Q4)
12-31
2016 (Q3)
10-01
2016 (Q2)
07-02
2016 (Q1)
04-02
2015 (Q4)
12-31
2015 (Q3)
10-03
2015 (Q2)
07-04
2015 (Q1)
04-04
2014 (Q4)
12-31
2014 (Q3)
09-27
2014 (Q2)
06-28
2014 (Q1)
03-29
2013 (Q4)
12-31
2013 (Q3)
09-28
2013 (Q2)
06-29
2013 (Q1)
03-30
2012 (Q4)
12-31
2012 (Q3)
09-29
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
10-01
2011 (Q2)
07-02
2011 (Q1)
04-02
2010 (Q4)
12-31
2010 (Q3)
10-02
2010 (Q2)
07-03
2010 (Q1)
04-03
2009 (Q4)
12-31
2009 (Q3)
11-03
2009 (Q2)
08-05
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-27
2008 (Q2)
06-30
2008 (Q1)
03-29
2007 (Q4)
12-31
2007 (Q3)
09-29
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
1995 (Q4)
12-31
1995 (Q3)
09-30
1995 (Q2)
06-30
1995 (Q1)
03-31
1994 (Q4)
12-31
1994 (Q3)
09-30
1994 (Q2)
06-30
1994 (Q1)
03-31
1993 (Q4)
12-31
1993 (Q3)
09-30
1993 (Q2)
06-30
1993 (Q1)
03-31
1992 (Q4)
12-31
1992 (Q3)
09-30
1992 (Q2)
06-30
1992 (Q1)
03-31
1991 (Q4)
12-31
1991 (Q3)
09-30
1991 (Q2)
06-30
1991 (Q1)
03-31
1990 (Q4)
12-31
1990 (Q3)
09-30
1990 (Q2)
06-30
1990 (Q1)
03-31
1989 (Q4)
12-31
1989 (Q3)
09-30
1989 (Q2)
06-30
1989 (Q1)
03-31
1988 (Q4)
12-31
1988 (Q3)
09-30
1988 (Q2)
06-30
1988 (Q1)
03-31
1987 (Q4)
12-31
1987 (Q3)
09-30
1987 (Q2)
06-30
1987 (Q1)
03-31
1986 (Q4)
12-31
1986 (Q3)
09-30
1986 (Q2)
06-30
1986 (Q1)
03-31
1985 (Q4)
12-31
1985 (Q3)
09-30
Price Ratios
Price to Earnings Ratio -24.41 -17.69 87.98 44.01 33.94 20.98 14.64
1234
Price to Sales Ratio 1.1 0.813 0.724 0.701 0.831 1.05 0.867
1234
Price to Book Ratio 3.56 2.58 1.93 1.89 2.28 2.77 2.44
1234
Price to Free Cash Flow Ratio 9.72 7.17 7.19 8.83 16.15 26.79 15.59
1234
Price to Operating Cash Flow Ratio 7.92 5.74 5.57 6.43 9.97 14.09 9.3
1234
Price Earnings to Growth Ratio 0.037 0.009 0.082 -0.351 0.046 -0.577 0.256
1234
EV to EBITDA 54.65 40.01 11.72 10.87
1234
Liquidity Ratios
Current Ratio 1.78 1.78 1.68 1.57 3.32 1.97 1.7
1234
Quick Ratio 0.728 0.728 0.698 0.648 1.28 0.74 0.749
1234
Cash Ratio 0.245 0.245 0.237 0.195 0.423 0.238 0.308
1234
Debt Ratio 0.433 0.433 0.417 0.448 0.442 0.451 0.463
1234
Debt to Equity Ratio 1.43 1.43 1.27 1.4 1.33 1.34 1.47
1234
Long Term Debt to Capitalization 0.562 0.562 0.524 0.528 0.526 0.538 0.541
1234
Total Debt to Capitalization 0.589 0.589 0.559 0.584 0.57 0.572 0.595
1234
Interest Coverage Ratio -1.15 -8.93 3.44 1.9 -1.72 2.98 4.86
1234
Cash Flow to Debt Ratio 0.314 0.06 0.131 -0.01 0.122 0.025 0.071
1234
Margins
Gross Profit Margin 24.65% 25.79% 25.55% 24.87% 21.92% 26.15% 27.08%
1234
Operating Profit Margin -2.65% -17.73% 7.14% 4.61% -4.82% 7.73% 10.96%
1234
Pretax Profit Margin -4.8% -19.58% 5.2% 2.3% -7.46% 5.49% 9.18%
1234
Net Profit Margin -4.6% -17.31% 4.1% 1.65% -7.14% 3.5% 6.93%
1234
Operating Cash Flow Margin 14.19% 10.32% 21.85% -2.24% 26.53% 5.29% 14.61%
1234
Free Cash Flow Margin 11.36% 7.83% 18.75% -5.33% 23.91% 2.47% 11.35%
1234
Return
Return on Assets -4.41% -4.35% 1.02% 0.345% -1.45% 0.74% 1.56%
1234
Return on Equity -13.06% -14.41% 3.11% 1.08% -4.36% 2.19% 4.97%
1234
Return on Capital Employed -3.27% -5.74% 2.32% 1.28% -1.1% 2.04% 3.31%
1234
Return on Invested Capital -3.19% -5.44% 1.97% 0.987% -0.965% 1.46% 2.92%
1234
Turnover Ratios
Receivables Turnover Ratio 10.55 2.77 2.84 2.21 2.69 2.54 2.72
1234
Payables Turnover Ratio 9.45 2.44 2.55 2.18 2.29 2.55 2.35
1234
Inventory Turnover Ratio 3.07 0.793 0.825 0.678 0.692 0.642 0.691
1234
Fixed Asset Turnover Ratio 3.73 0.978 1.03 0.871 0.817 0.884 0.993
1234
Asset Turnover Ratio 0.958 0.251 0.25 0.209 0.203 0.211 0.226
1234
Per Share Items ()
Revenue Per Share 78.31 20.55 21.86 18.46 17.34 19.12 21.36
1234
Operating Cash Flow Per Share 11.11 2.12 4.78 -0.414 4.6 1.01 3.12
1234
Free Cash Flow Per Share 8.89 1.61 4.1 -0.983 4.15 0.471 2.42
1234
Cash & Short Term Investments 4.51 4.51 4.78 4.34 4.05 4.28 8.54
1234
Earnings Per Share -3.6 -3.56 0.896 0.305 -1.24 0.67 1.48
1234
EBITDA Per Share 2.36 -2.53 2.66 1.91 0.317 2.56 3.38
1234
Dividend Per Share 1.92 0.423 0.429 0.426 0.416 0.417 0.417
1234
Enterprise Value Per Share 129.2 94.51 87.31 88.82 98.34 121 108.1
1234
Book Value Per Share 27.58 24.68 28.78 28.28 28.41 30.55 29.79
1234
Price Per Share 98.29 63.61 55.59 53.49 64.68 84.53 72.77
1234
Dividend Ratios
Dividend Payout Ratio -47.09% -11.89% 47.89% 139.6% -33.58% 62.33% 28.2%
1234
Annual Dividend Yield 1.96% 2.66% 3.04% 3.13% 2.58% 1.95% 2.24%
1234
Effective Tax Rate 9.36% 12.02% 20.85% 28.11% 17.31% 32.33% 20.91%
1234
Short Term Coverage Ratio 7.68 1.47 1.79 -0.071 1.26 0.338 0.464
1234
Capital Expenditure Coverage Ratio 5.01 4.14 7.04 -0.727 10.11 1.87 4.48
1234
EBIT Per Revenue -0.026 -0.177 0.071 0.046 -0.048 0.077 0.11
1234
EBITDA Per Revenue 0.03 -0.123 0.122 0.103 0.018 0.134 0.158
1234
Days of Sales Outstanding 34.6 32.51 31.71 40.74 33.43 35.4 33.04
1234
Days of Inventory Outstanding 118.9 113.5 109 132.7 130 140.2 130.3
1234
Days of Payables Outstanding 38.62 36.85 35.31 41.21 39.27 35.33 38.29
1234
Cash Conversion Cycle 114.9 109.1 105.4 132.3 124.2 140.3 125
1234
Cash Conversion Ratio -3.08 -0.596 5.33 -1.36 -3.71 1.51 2.11
1234
Free Cash Flow to Earnings -2.47 -0.452 4.58 -3.22 -3.35 0.704 1.64
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program