Balchem Corporation (BCPC) Annual Margin Report - Discounting Cash Flows
BCPC
Balchem Corporation
BCPC (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 20
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 889.1 1,014 953.7 922.4 942.4 799 703.6
Revenue Growth Rate 8.06% 6.28% 3.39% -2.11% 17.94% 13.56% 9.31%
Cost of Revenue 597.6 650.5 617.5 620.4 661.9 555.8 479.7
Gross Profit 291.5 363.1 336.2 302.1 280.5 243.2 223.9
Gross Margin 32.64% 35.82% 35.25% 32.75% 29.76% 30.43% 31.82%
Operating Income 155.1 204.5 182.9 159.2 145.2 127.5 111.1
Operating Margin 17.3% 20.17% 19.18% 17.26% 15.41% 15.96% 15.8%
Net Income 112.1 149.2 128.5 108.5 105.4 96.1 84.62
Net Margin 12.53% 14.72% 13.47% 11.77% 11.18% 12.03% 12.03%

Monetary values in USD

amounts except #

Average LTM
Feb 20
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 889.1 1,014 953.7 922.4 942.4 799 703.6
Cash From Operating Activities Margin 19.18% 19.89% 19.08% 19.92% 14.7% 20.09% 21.39%
Cash From Operating Activities 169.5 201.6 182 183.8 138.5 160.5 150.5
Free Cash Flow Margin 14.74% 15.94% 15.34% 15.81% 9.36% 15.4% 16.58%
Free Cash Flow 130.3 161.6 146.3 145.9 88.25 123.1 116.7
Depreciation and Amortization Margin 5.72% 4.43% 5.03% 5.96% 5.5% 6.12% 7.29%
Depreciation and Amortization 49.96 44.87 47.97 54.94 51.85 48.88 51.28
Capital Expenditure Margin -4.44% -3.95% -3.74% -4.11% -5.34% -4.69% -4.81%
Capital Expenditure -39.19 -40 -35.66 -37.89 -50.29 -37.45 -33.83
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program