| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
7 | 7 | 11 | 7 | 9 | 11 | 9 | 8 | 12 | 7 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 8 | 10 | 16 | 11 | 8 | 8 | 17 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||
| Low |
1234
|
7.78 | 7.39 | 7.18 | 8.41 | 9.88 | 4.88 | 5.02 | 6.25 | 12 | 6.12 | 10.46 | 9.43 | 7.68 | 4.32 | 5.07 | 26.67 | 5.17 | 0.648 | 5.04 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | |||||||
| Average |
1234
|
11.8 | 11.34 | 12.77 | 14.02 | 17.17 | 14.52 | 14.18 | 17.09 | 18.67 | 17.09 | 17.32 | 15.61 | 12.71 | 7.15 | 8.39 | 44.14 | 8.56 | 1.07 | 8.34 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | |||||||
| High |
1234
|
20.06 | 21.82 | 24.01 | 18.69 | 34.21 | 27.26 | 24.29 | 25.15 | 40.01 | 24.61 | 31.04 | 27.97 | 22.78 | 12.81 | 15.03 | 79.1 | 15.34 | 1.92 | 14.94 | 0.004 | 0.004 | 0.003 | 0.004 | 0.005 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-17.61 | -19.15 | -21.08 | -16.4 | -30.03 | -23.93 | -21.33 | -84.54 | -97.13 | -35.66 | -111 | -90.41 | -88.3 | -38.14 | -100.9 | -96.7 | -80.27 | -40.79 | -79.1 | -546.3 | -0.003 | -30.62 | -27.71 | -23.6 | |||||||
| Average |
1234
|
-10.36 | -9.95 | -11.21 | -12.3 | -15.07 | -12.74 | -12.44 | -70.45 | -80.94 | -29.72 | -92.47 | -75.35 | -73.58 | -31.78 | -84.06 | -80.58 | -66.89 | -33.99 | -65.92 | -455.2 | -0.002 | -25.52 | -23.09 | -19.66 | |||||||
| High |
1234
|
-6.83 | -6.49 | -6.3 | -7.38 | -8.67 | -4.29 | -4.41 | -56.36 | -64.75 | -23.77 | -73.98 | -60.28 | -58.87 | -25.43 | -67.25 | -64.47 | -53.52 | -27.19 | -52.73 | -364.2 | -0.001 | -20.42 | -18.47 | -15.73 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-17.93 | -19.49 | -21.46 | -16.7 | -30.56 | -24.36 | -21.71 | -98.75 | -99.34 | -94.18 | -114.2 | -105.6 | -90.31 | -100.7 | -103.8 | -113 | -82.1 | -107.7 | -62.54 | -546.9 | -0.003 | -34.39 | -22.02 | -22.79 | |||||||
| Average |
1234
|
-10.54 | -10.13 | -11.41 | -12.52 | -15.34 | -12.97 | -12.67 | -82.29 | -82.78 | -78.48 | -95.17 | -88.01 | -75.26 | -83.94 | -86.52 | -94.13 | -68.41 | -89.77 | -52.12 | -455.7 | -0.002 | -28.66 | -18.35 | -18.99 | |||||||
| High |
1234
|
-6.96 | -6.6 | -6.41 | -7.51 | -8.83 | -4.36 | -4.48 | -65.83 | -66.23 | -62.78 | -76.14 | -70.41 | -60.21 | -67.15 | -69.22 | -75.3 | -54.73 | -71.82 | -41.7 | -364.6 | -0.001 | -22.93 | -14.68 | -15.19 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-112.2 | -120.6 | -146.4 | -138.9 | -144.3 | -142.8 | -131 | -89.66 | -101.3 | -38.03 | -100.3 | -95.9 | -92.05 | -40.67 | -91.14 | -102.6 | -83.68 | -43.5 | -80.87 | -550.1 | -138 | -31.75 | -28.67 | -24.48 | |||||||
| Average |
1234
|
-102.2 | -106.5 | -114.1 | -121.4 | -126 | -121.4 | -115.6 | -74.72 | -84.38 | -31.69 | -83.54 | -79.91 | -76.71 | -33.89 | -75.95 | -85.47 | -69.73 | -36.25 | -67.39 | -458.4 | -67.99 | -26.45 | -23.89 | -20.4 | |||||||
| High |
1234
|
-81.41 | -85.81 | -81.57 | -98.45 | -100.8 | -101 | -93.1 | -59.78 | -67.5 | -25.35 | -66.83 | -63.93 | -61.36 | -27.11 | -60.76 | -68.38 | -55.79 | -29 | -53.91 | -366.7 | -33 | -21.16 | -19.11 | -16.32 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
| Low |
1234
|
1,928 | 1,831 | 1,777 | 2,082 | 2,446 | 1,209 | 1,243 | 1,548 | 2,972 | 1,515 | 2,591 | 2,335 | 1,902 | 1,070 | 1,255 | 19.01 | 1,281 | 160.5 | 1,247 | 0.299 | 0.299 | 0.224 | 0.299 | 0.893 | |||||||
| Average |
1234
|
2,921 | 2,807 | 3,162 | 3,471 | 4,253 | 3,594 | 3,510 | 4,231 | 4,624 | 4,232 | 4,289 | 3,865 | 3,148 | 1,771 | 2,078 | 23.77 | 2,121 | 265.6 | 2,064 | 0.495 | 0.495 | 0.371 | 0.495 | 1.12 | |||||||
| High |
1234
|
4,968 | 5,403 | 5,947 | 4,628 | 8,471 | 6,751 | 6,016 | 6,228 | 9,907 | 6,094 | 7,685 | 6,926 | 5,641 | 3,173 | 3,723 | 28.52 | 3,800 | 476 | 3,699 | 0.887 | 0.887 | 0.665 | 0.887 | 1.34 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-1.09 | -1.18 | -1.43 | -1.35 | -1.41 | -1.39 | -1.28 | -2.11 | -0.999 | -1.46 | -2.89 | -2.68 | -2.75 | -2.57 | -2.27 | -1.81 | -1.92 | -1.47 | -1.29 | -1.5 | -1.35 | -1.11 | -1.05 | -1.03 | |||||||
| Average |
1234
|
-0.997 | -1.04 | -1.11 | -1.18 | -1.23 | -1.18 | -1.13 | -1.42 | -0.691 | -1.33 | -1.42 | -1.32 | -1.36 | -1.26 | -1.12 | -0.892 | -0.948 | -0.725 | -0.636 | -0.739 | -0.663 | -0.546 | -0.516 | -0.506 | |||||||
| High |
1234
|
-0.794 | -0.837 | -0.795 | -0.96 | -0.983 | -0.984 | -0.908 | -1.15 | 0.828 | -1.15 | -0.691 | -0.641 | -0.659 | -0.614 | -0.544 | -0.433 | -0.46 | -0.352 | -0.308 | -0.359 | -0.322 | -0.265 | -0.25 | -0.245 | |||||||
