| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 5 | 6 | 2 | 3 | 4 | 5 | 2 | 7 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||
| Low |
1234
|
22,123 | 17,929 | 26,092 | 17,559 | 21,410 | 22,871 | 21,001 | 12,422 | 18,217 | 15,861 | 16,796 | 16,339 | 14,211 | 15,591 | 10,213 | 10,893 | 14,375 | 13,824 | 20,858 | 16,684 | 17,981 | 15,363 | 18,058 | |||||||
| Average |
1234
|
22,267 | 23,121 | 26,163 | 22,644 | 27,610 | 22,942 | 21,426 | 16,019 | 18,903 | 15,934 | 18,691 | 18,182 | 15,814 | 17,349 | 11,365 | 12,122 | 15,997 | 15,383 | 23,211 | 18,566 | 20,009 | 17,095 | 20,095 | |||||||
| High |
1234
|
22,411 | 28,313 | 26,306 | 27,728 | 33,810 | 23,014 | 21,781 | 19,616 | 19,791 | 16,007 | 21,291 | 20,711 | 18,014 | 19,763 | 12,946 | 13,808 | 18,222 | 17,523 | 26,440 | 21,148 | 22,793 | 19,473 | 22,890 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||
| Low |
1234
|
1,131 | 916.7 | 1,334 | 897.7 | 1,095 | 1,169 | 1,074 | 635.1 | 931.4 | 810.9 | 858.7 | 835.3 | 726.6 | -12,511 | 522.2 | -4,493 | 734.9 | -12,090 | 11,890 | 5,325 | 919.3 | 1,352 | 923.2 | |||||||
| Average |
1234
|
1,138 | 1,182 | 1,338 | 1,158 | 1,412 | 1,173 | 1,095 | 819 | 966.4 | 814.7 | 955.6 | 929.6 | 808.5 | -10,426 | 581.1 | -3,744 | 817.8 | -10,075 | 14,862 | 6,657 | 1,023 | 1,690 | 1,027 | |||||||
| High |
1234
|
1,146 | 1,448 | 1,345 | 1,418 | 1,729 | 1,177 | 1,114 | 1,003 | 1,012 | 818.4 | 1,089 | 1,059 | 921 | -8,341 | 661.9 | -2,995 | 931.6 | -8,060 | 17,834 | 7,988 | 1,165 | 2,028 | 1,170 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||
| Low |
1234
|
745 | 603.8 | 878.6 | 591.3 | 721 | 770.2 | 707.2 | 418.3 | 613.4 | 534.1 | 565.6 | 550.2 | 478.5 | -18,428 | 8,041 | -12,955 | 484.1 | -17,807 | 7,054 | 3,640 | 605.5 | -492.4 | 608.1 | |||||||
| Average |
1234
|
749.8 | 778.6 | 881 | 762.5 | 929.7 | 772.6 | 721.5 | 539.4 | 636.5 | 536.6 | 629.4 | 612.2 | 532.5 | -15,356 | 10,051 | -10,796 | 538.7 | -14,839 | 8,817 | 4,551 | 673.8 | -410.4 | 676.7 | |||||||
| High |
1234
|
754.7 | 953.4 | 885.8 | 933.7 | 1,139 | 775 | 733.4 | 660.6 | 666.4 | 539 | 716.9 | 697.4 | 606.6 | -12,285 | 12,061 | -8,637 | 613.6 | -11,872 | 10,580 | 5,461 | 767.5 | -328.3 | 770.8 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||
| Low |
1234
|
761.7 | 1,134 | 1,637 | 802 | 1,665 | 1,585 | 1,753 | 948.5 | 517.1 | 735.6 | 1,380 | 1,569 | 558.7 | -14,142 | 8,013 | -8,745 | -766.6 | -13,666 | 7,029 | 3,803 | 612.1 | 302.7 | 0 | |||||||
| Average |
1234
|
1,076 | 1,215 | 1,715 | 1,133 | 1,985 | 1,665 | 1,836 | 1,138 | 1,551 | 899.1 | 1,589 | 1,807 | 643.5 | -11,785 | 10,016 | -7,287 | -649.2 | -11,388 | 8,786 | 4,754 | 705 | 378.3 | 0 | |||||||
| High |
1234
|
1,390 | 1,296 | 2,216 | 1,463 | 2,305 | 2,151 | 1,919 | 1,233 | 2,413 | 980.8 | 1,877 | 2,134 | 759.9 | -9,428 | 12,019 | -5,830 | -563.7 | -9,110 | 10,544 | 5,705 | 832.4 | 454 | 0 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||
| Low |
1234
|
3,944 | 3,196 | 4,651 | 3,130 | 3,817 | 4,077 | 3,744 | 2,214 | 3,248 | 2,828 | 2,994 | 2,913 | 2,533 | 2,779 | 1,821 | 1,942 | 2,563 | 2,464 | 3,718 | 11,372 | 3,206 | 2,739 | 3,219 | |||||||
| Average |
1234
|
3,970 | 4,122 | 4,664 | 4,037 | 4,922 | 4,090 | 3,820 | 2,856 | 3,370 | 2,841 | 3,332 | 3,241 | 2,819 | 3,093 | 2,026 | 2,161 | 2,852 | 2,742 | 4,138 | 14,215 | 3,567 | 3,048 | 3,582 | |||||||
| High |
1234
|
3,995 | 5,047 | 4,690 | 4,943 | 6,027 | 4,103 | 3,883 | 3,497 | 3,528 | 2,854 | 3,796 | 3,692 | 3,211 | 3,523 | 2,308 | 2,462 | 3,248 | 3,124 | 4,713 | 17,058 | 4,063 | 3,472 | 4,081 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||
| Low |
1234
|
0.662 | 0.985 | 1.42 | 0.697 | 1.45 | 1.38 | 1.52 | 0.825 | 0.45 | 0.639 | 1.2 | 1.36 | 0.486 | 0.808 | -1.73 | -0.531 | -0.666 | -0.381 | 1.18 | 0.668 | 0.532 | 0.471 | 0 | |||||||
| Average |
1234
|
0.935 | 1.06 | 1.49 | 0.985 | 1.73 | 1.45 | 1.6 | 0.989 | 1.35 | 0.781 | 1.38 | 1.57 | 0.559 | 0.93 | -1.47 | -0.45 | -0.564 | -0.322 | 1.36 | 0.769 | 0.613 | 0.543 | 0 | |||||||
| High |
1234
|
1.21 | 1.13 | 1.93 | 1.27 | 2 | 1.87 | 1.67 | 1.07 | 2.1 | 0.853 | 1.63 | 1.86 | 0.661 | 1.1 | -1.27 | -0.39 | -0.49 | -0.28 | 1.6 | 0.908 | 0.724 | 0.641 | 0 | |||||||
