| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-12 | 2025-11-12 | 2025-08-27 | 2025-05-16 | 2025-04-17 | 2024-11-25 | 2024-08-13 |
1234
|
||||||||||||||||||||
| Revenue | 103,517 | 23,052 | 26,011 | 23,328 | 31,125 | 22,585 | 23,370 |
1234
|
||||||||||||||||||||
| Cost of Revenue | 80,891 | 18,117 | 20,311 | 18,507 | 23,955 | 17,450 | 16,853 |
1234
|
||||||||||||||||||||
| Gross Profit | 22,626 | 4,935 | 5,700 | 4,821 | 7,170 | 5,135 | 6,517 |
1234
|
||||||||||||||||||||
| Operating Expenses | 19,357 | 4,327 | 4,640 | 4,230 | 6,159 | 4,408 | 4,502 |
1234
|
||||||||||||||||||||
| Research & Development | 2,604 | 648.3 | 633.4 | 583.6 | 738.7 | 572.9 | 504.5 |
1234
|
||||||||||||||||||||
| Selling, General and Administrative | 16,525 | 3,594 | 3,979 | 3,647 | 5,305 | 3,835 | 3,961 |
1234
|
||||||||||||||||||||
| Other Operating Expenses | 227.9 | 84.52 | 28.19 | 0 | 115.2 | 0 | 36.4 |
1234
|
||||||||||||||||||||
| Operating Income | 3,269 | 608 | 1,059 | 590.6 | 1,011 | 727 | 2,015 |
1234
|
||||||||||||||||||||
| Net Non-Operating Interest | 952.6 | 176.6 | 223.9 | 268.6 | 283.4 | 310.5 | 356.6 |
1234
|
||||||||||||||||||||
| Interest Income | 981.1 | 176.6 | 223.9 | 268.6 | 312 | 310.5 | 356.6 |
1234
|
||||||||||||||||||||
| Interest Expense | 28.55 | 0 | 0 | 0 | 28.55 | 0 | 0 |
1234
|
||||||||||||||||||||
| Equity & Other Income/(Expense) | 1,787 | 512.5 | 434.7 | 523.6 | 315.8 | 634.1 | 377.7 |
1234
|
||||||||||||||||||||
| Income Before Tax | 6,008 | 1,297 | 1,718 | 1,383 | 1,610 | 1,672 | 2,749 |
1234
|
||||||||||||||||||||
| Income Tax Expense | 2,522 | 550.3 | 411.5 | 527.5 | 1,033 | 503.1 | 849 |
1234
|
||||||||||||||||||||
| Income Attributable to Non-Controlling Interest | 9.85 | -2.54 | 5.57 | -0.444 | 7.26 | -2.67 | 8.34 |
1234
|
||||||||||||||||||||
| Net Income | 3,476 | 749.3 | 1,301 | 855.8 | 570 | 1,171 | 1,892 |
1234
|
||||||||||||||||||||
| Depreciation and Amortization | 993.3 | 285.4 | 218 | 213.4 | 276.5 | 202.5 | 209.7 |
1234
|
||||||||||||||||||||
| EBITDA | 4,262 | 893.4 | 1,277 | 804 | 1,288 | 929.5 | 2,225 |
1234
|
||||||||||||||||||||
| Earnings Per Share (EPS) | 3.11 | 0.69 | 1.14 | 0.76 | 0.52 | 1.02 | 1.68 |
1234
|
||||||||||||||||||||
| Diluted Earnings Per Share | 2.99 | 0.66 | 1.11 | 0.73 | 0.49 | 0.98 | 1.62 |
1234
|
||||||||||||||||||||
| Weighted Average Shares Outstanding | 1,105 | 1,105 | 1,171 | 1,121 | 1,154 | 1,127 | 1,135 |
1234
|
||||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 1,150 | 1,150 | 1,169 | 1,174 | 1,175 | 1,175 | 1,175 |
1234
|
||||||||||||||||||||
