| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
| Total Current Assets | 25.11 | 46.86 | 14.72 | 121.6 | 75.98 | 0 | 36.41 | 49.76 | 159 | 55.31 | 36.89 | 87.19 | 95.8 |
| Cash and Short Term Investments | 9.78 | 46.86 | 0.558 | 49.91 | 7.74 | 34.82 | 18.19 | 24.57 | 48.43 | 16.35 | 23.32 | 28.86 | 66.8 |
| Cash & Equivalents | 0.294 | 0.456 | 0.558 | 50.57 | 7.74 | 34.82 | 18.19 | 24.57 | 48.43 | 16.35 | 23.32 | 28.86 | 66.8 |
| Short Term Investments | 9.48 | 46.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 15.34 | 35.56 | 14.16 | 71.72 | 68.25 | 12.98 | 18.22 | 25.18 | 110.6 | 49.3 | 26.14 | 58.33 | 29 |
| Inventory | 0 | 0 | 0 | 122.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | -35.56 | 0 | -122.3 | 0 | -47.8 | 0 | 0 | 0 | -10.34 | -12.58 | 0 | 0 |
| Total Assets | 925.3 | 1,010 | 939.8 | 972.5 | 1,095 | 1,055 | 1,118 | 1,157 | 1,368 | 1,255 | 1,049 | 1,255 | 1,296 |
| Total Non-Current Assets | 900.2 | 973.1 | 925 | 850.5 | 1,019 | 1,007 | 1,081 | 1,107 | 1,209 | 1,190 | 999.7 | 1,158 | 1,192 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 899.8 | 973.1 | 908.5 | 850.5 | 1,019 | 1,007 | 1,081 | 1,107 | 1,209 | 1,190 | 999.7 | 1,158 | 1,192 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.434 | 0 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 292.2 | 97.45 | 44.31 | 117.7 | 79.59 | 0 | 33.33 | 67 | 194.3 | 84.14 | 39.18 | 62.75 | 52.3 |
| Accounts Payable | 0 | 97.45 | 44.31 | 117.7 | 79.59 | 65.79 | 33.33 | 65.21 | 192.7 | 0 | 0 | 61.18 | 50.1 |
| Notes Payable/Short Term Debt | 292.2 | 294 | 282.6 | 268.9 | 323.8 | 309.1 | 356.5 | 0 | 0 | 377 | 331 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 238.3 | -151.2 | -244.2 | -243.3 | -323.2 | -361.5 | -375 | -377 | -331 | 0 | 0 |
| Other Current Liabilities | 0 | -294 | -520.9 | -117.7 | -79.59 | -131.6 | -33.33 | 363.3 | 376.6 | 84.14 | 39.18 | 1.57 | 2.2 |
| Total Liabilities | 369.5 | 439.6 | 374.3 | 433.6 | 450.4 | 421.5 | 436.2 | 473.1 | 613.8 | 505.6 | 370.2 | 452.2 | 442.3 |
| Total Non-Current Liabilities | 77.33 | 342.1 | 330 | 315.9 | 323.8 | 309.1 | 356.5 | 406.1 | 419.6 | 421.5 | 331 | 389.5 | 390 |
| Total Long Term Debt | 44.73 | 294 | 282.6 | 268.9 | 323.8 | 0 | 0 | 0 | 0 | 44.47 | 331 | 389.5 | 390 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 32.6 | 48.1 | 47.42 | 47.02 | 0 | 309.1 | 356.5 | 406.1 | 419.6 | 377 | 0 | 0 | 0 |
| Total Equity | 555.8 | 570.7 | 565.5 | 538.9 | 645.1 | 633.7 | 681.3 | 683.6 | 754.4 | 749.9 | 679 | 803 | 854.2 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 555.8 | 570.7 | 565.5 | 538.9 | 645.1 | 633.7 | 681.3 | 683.6 | 754.4 | 749.9 | 679 | 803 | 854.2 |
| Retained Earnings | -283.9 | -268.9 | -274.1 | -300.9 | -194.7 | -206 | -76.46 | -156.2 | 6.54 | 7.42 | 5.16 | -0.307 | 0 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | -194.7 | 0 | -81.91 | -83.09 | -92.1 | -97.82 | -166.5 | 9.22 | 9.2 |
| Common Stock | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 839.7 | 839.8 | 840 | 840.3 | 840.4 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 194.7 | 0 | 0 | 0 | 92.1 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 839.7 | 839.5 | 839.5 | 839.7 | 839.7 | 839.7 | 0 | -83.09 | -92.1 | 0 | 0 | 794.1 | 845 |
| Total Liabilities & Total Equity | 925.3 | 1,010 | 939.8 | 972.5 | 1,095 | 1,055 | 1,118 | 1,157 | 1,368 | 1,255 | 1,049 | 1,255 | 1,296 |
| Total Liabilities & Shareholders' Equity | 925.3 | 1,010 | 939.8 | 972.5 | 1,095 | 1,055 | 1,118 | 1,157 | 1,368 | 1,255 | 1,049 | 1,255 | 1,296 |
| Total Investments | 909.2 | 1,020 | 908.5 | 850.5 | 1,019 | 1,007 | 1,081 | 1,107 | 1,209 | 1,190 | 999.7 | 1,158 | 1,192 |
| Total Debt | 336.9 | 338.6 | 327 | 313.9 | 323.8 | 309.1 | 356.5 | 361.5 | 375 | 421.5 | 331 | 389.5 | 390 |
| Net Debt | 336.6 | 338.1 | 326.4 | 263.3 | 316.1 | 274.3 | 338.3 | 336.9 | 326.6 | 405.1 | 307.7 | 360.6 | 323.2 |