| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q4)
12-31 |
2025
(Q2)
06-30 |
2024
(Q4)
12-31 |
2024
(Q2)
06-30 |
2023
(Q4)
12-31 |
2023
(Q2)
06-30 |
2022
(Q4)
12-31 |
2022
(Q2)
06-30 |
2021
(Q4)
12-31 |
2021
(Q2)
06-30 |
2020
(Q4)
12-31 |
2020
(Q2)
06-30 |
2019
(Q4)
12-31 |
2019
(Q2)
06-30 |
2018
(Q4)
12-31 |
2018
(Q2)
06-30 |
2017
(Q4)
12-31 |
2017
(Q2)
06-30 |
2016
(Q4)
12-31 |
2016
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-12-31 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
1234
|
|||||||||||||
| Revenue | 65.8 | 31.03 | 34.77 | 40.65 | 47.83 | 40.81 | 16.64 |
1234
|
|||||||||||||
| Cost of Revenue | 10.37 | 5.24 | 5.13 | 5.43 | 5.27 | 5.23 | 4.98 |
1234
|
|||||||||||||
| Gross Profit | 25.79 | 25.79 | 0 | 35.22 | 42.56 | 35.58 | 11.66 |
1234
|
|||||||||||||
| Operating Expenses | -23.21 | 2.1 | -25.31 | -7.76 | 5.9 | -17.92 | -26.27 |
1234
|
|||||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Selling, General and Administrative | 0 | 0 | 0 | -7.76 | -5.9 | 0 | 0 |
1234
|
|||||||||||||
| Other Operating Expenses | -23.21 | 2.1 | -25.31 | 0 | 11.8 | -17.92 | -26.27 |
1234
|
|||||||||||||
| Operating Income | 49 | 23.69 | 25.31 | 42.98 | 36.66 | 53.5 | 37.93 |
1234
|
|||||||||||||
| Net Non-Operating Interest | 26.17 | 26.17 | 0 | 0 | 0 | -10.77 | -8.71 |
1234
|
|||||||||||||
| Interest Income | 35.68 | 35.68 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Interest Expense | 9.51 | 9.51 | 0 | 0 | 0 | 10.77 | 8.71 |
1234
|
|||||||||||||
| Equity & Other Income/(Expense) | -45.1 | -35.68 | -9.41 | -13.14 | -10.67 | -0.013 | -29.22 |
1234
|
|||||||||||||
| Income Before Tax | 30.08 | 14.18 | 15.9 | 29.84 | 25.99 | 42.72 | 0 |
1234
|
|||||||||||||
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | -1.94 | -44.66 |
1234
|
|||||||||||||
| Net Income | 30.08 | 14.18 | 15.9 | 29.84 | 25.99 | 44.66 | 44.66 |
1234
|
|||||||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 42.72 | 37.93 |
1234
|
|||||||||||||
| EBITDA | 49 | 23.69 | 25.31 | 42.98 | 36.66 | 96.22 | 75.86 |
1234
|
|||||||||||||
| Earnings Per Share (EPS) | 0.68 | 0.32 | 0.36 | 0.67 | 0.58 | 0.96 | 44,664,382 |
1234
|
|||||||||||||
| Diluted Earnings Per Share | 0.68 | 0.32 | 0.36 | 0.67 | 0.58 | 0.96 | -8,720,002 |
1234
|
|||||||||||||
| Weighted Average Shares Outstanding | 44.68 | 44.68 | 44.66 | 44.66 | 44.66 | 44.66 | 44.66 |
1234
|
|||||||||||||
| Diluted Weighted Average Shares Outstanding | 44.68 | 44.68 | 44.66 | 44.66 | 44.66 | 44.66 | 44.66 |
1234
|
|||||||||||||
