| Period Ending: |
LTM
(Last Twelve Months) |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|---|
| Report Filing | 2024-11-19 | 2024-04-16 | 2023-04-17 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Revenue | 0.087 | 0.401 | 0.204 | 0 | 0 | 0 |
| Cost of Revenue | 0.449 | 0.639 | 0.705 | 0.752 | 0.838 | 0.528 |
| Gross Profit | -0.362 | -0.237 | -0.501 | -0.752 | -0.838 | -0.528 |
| Operating Expenses | 5.63 | 8.65 | 26.81 | 1.74 | 2.11 | 0.342 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 5.37 | 8.2 | 26.32 | 1.74 | 2.11 | 0.342 |
| Other Operating Expenses | 0.261 | 0.458 | 0.494 | 0 | 0 | 0 |
| Operating Income | -5.99 | -8.89 | -27.31 | -2.49 | -2.95 | -0.87 |
| Net Non-Operating Interest | 0 | 0 | -0.213 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0.213 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -3 | -4.02 | 0 | 0 | -0.104 | 0 |
| Income Before Tax | -8.99 | -12.91 | -27.53 | -2.49 | -3.05 | -0.87 |
| Income Tax Expense | 0.034 | 0.219 | 0.561 | 0 | 0.104 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | -0.426 | 0 | -0.104 | 0 |
| Net Income | -9.03 | -13.13 | -27.66 | -2.49 | -3.05 | -0.87 |
| Depreciation and Amortization | 0.449 | 0.639 | 0.705 | 0.752 | 0.838 | 0.528 |
| EBITDA | -5.55 | -8.25 | -26.61 | -1.74 | -2.11 | -0.342 |
| Earnings Per Share (EPS) | -0.049 | -0.073 | -0.17 | -0.016 | -0.02 | -0.005 |
| Diluted Earnings Per Share | -0.049 | -0.073 | -0.17 | -0.016 | -0.02 | -0.005 |
| Weighted Average Shares Outstanding | 191 | 178.6 | 162.1 | 158.4 | 158.4 | 158.4 |
| Diluted Weighted Average Shares Outstanding | 191 | 178.6 | 162.1 | 158.4 | 158.4 | 158.4 |
