Bright Green Corporation (BGXX) Annual Margin Report - Discounting Cash Flows
BGXX
Bright Green Corporation
BGXX (OTC)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 15
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
Revenue 0.115 0.087 0.401 0.204 0 0 0
Revenue Growth Rate 9.47% -78.29% 97.24%
Cost of Revenue 0.652 0.449 0.639 0.705 0.752 0.838 0.528
Gross Profit -0.536 -0.362 -0.237 -0.501 -0.752 -0.838 -0.528
Gross Margin -240.1% -415% -59.03% -246.2%
Operating Income -8.08 -5.99 -8.89 -27.31 -2.49 -2.95 -0.87
Operating Margin -7,504% -6,877% -2,215% -13,420%
Net Income -9.37 -9.03 -13.13 -27.66 -2.49 -3.05 -0.87
Net Margin -9,073% -10,360% -3,270% -13,590%

Monetary values in USD

amounts except #

Average LTM
Jan 15
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
Revenue 0.115 0.087 0.401 0.204 0 0 0
Cash From Operating Activities Margin -939.5% -1,094% -611.6% -1,113%
Cash From Operating Activities -1.34 -0.953 -2.46 -2.27 -1.66 -0.513 -0.2
Free Cash Flow Margin -3,324% -1,879% -1,243% -6,851%
Free Cash Flow -3.87 -1.64 -4.99 -13.95 -1.96 -0.513 -0.2
Depreciation and Amortization Margin 395.7% 682% 159% 346.2%
Depreciation and Amortization 0.676 0.594 0.639 0.705 0.752 0.838 0.528
Capital Expenditure Margin -2,385% -785.2% -631.1% -5,738%
Capital Expenditure -2.53 -0.684 -2.53 -11.68 -0.303 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program