| Period Ending: |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-11-14 | 2024-08-12 | 2024-05-15 | 2024-04-01 | 2023-11-13 | 2023-08-14 |
1234
|
||||||||||||||||
| Total Current Assets | 6.05 | 9.2 | 14.07 | 19.07 | 19.25 | 33.88 |
1234
|
||||||||||||||||
| Cash and Short Term Investments | 3.2 | 5.33 | 10.82 | 15.21 | 12.57 | 26.45 |
1234
|
||||||||||||||||
| Cash & Equivalents | 3.2 | 5.33 | 10.82 | 15.21 | 12.57 | 26.45 |
1234
|
||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Receivables | 0.868 | 0.822 | 0.822 | 0.83 | 0.818 | 0.819 |
1234
|
||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Other Current Assets | 1.99 | 3.05 | 2.43 | 3.03 | 5.86 | 6.61 |
1234
|
||||||||||||||||
| Total Assets | 14.51 | 18.26 | 22.99 | 31.21 | 34.7 | 49.67 |
1234
|
||||||||||||||||
| Total Non-Current Assets | 8.45 | 9.06 | 8.92 | 12.14 | 15.46 | 15.79 |
1234
|
||||||||||||||||
| Property, Plant and Equipment | 2.19 | 2.48 | 2.55 | 2.77 | 3.07 | 3.24 |
1234
|
||||||||||||||||
| Goodwill and Intangible Assets | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 |
1234
|
||||||||||||||||
| Goodwill | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 |
1234
|
||||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 3 | 6 | 6 |
1234
|
||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Other Long Term Assets | 0.193 | 0.505 | 0.293 | 0.302 | 0.314 | 0.478 |
1234
|
||||||||||||||||
| Total Current Liabilities | 120.6 | 45.99 | 51.1 | 62.97 | 69.54 | 37.67 |
1234
|
||||||||||||||||
| Accounts Payable | 6.92 | 7.51 | 4.94 | 2.84 | 3.9 | 5.04 |
1234
|
||||||||||||||||
| Notes Payable/Short Term Debt | 24.96 | 2.79 | 2.9 | 2.87 | 0.962 | 0.81 |
1234
|
||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue | 0 | 0.032 | 0 | 0.542 | 0.042 | 0.042 |
1234
|
||||||||||||||||
| Other Current Liabilities | 88.74 | 35.66 | 43.27 | 56.72 | 64.64 | 31.77 |
1234
|
||||||||||||||||
| Total Liabilities | 121.1 | 107.6 | 123.2 | 132.6 | 153.5 | 170.6 |
1234
|
||||||||||||||||
| Total Non-Current Liabilities | 14.34 | 61.59 | 72.07 | 69.66 | 83.94 | 132.9 |
1234
|
||||||||||||||||
| Total Long Term Debt | 14.68 | 44.17 | 43.86 | 44.55 | 81.43 | 129.7 |
1234
|
||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Capital Lease Obligations | 1.05 | 1.28 | 1.5 | 1.71 | 2.01 | 1.94 |
1234
|
||||||||||||||||
| Other Long Term Liabilities | -1.39 | 16.14 | 26.71 | 23.4 | 0.503 | 1.25 |
1234
|
||||||||||||||||
| Total Equity | -106.6 | -89.32 | -100.2 | -101.4 | -118.8 | -120.9 |
1234
|
||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Total Stockholders' Equity | -106.6 | -89.32 | -100.2 | -101.4 | -118.8 | -120.9 |
1234
|
||||||||||||||||
| Retained Earnings | -967.1 | -948.7 | -955.1 | -951 | -935.5 | -862.1 |
1234
|
||||||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | -0 | -0 |
1234
|
||||||||||||||||
| Common Stock | 0.003 | 0.034 | 0.028 | 0.025 | 0.021 | 0.011 |
1234
|
||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Additional Paid in Capital | 860.5 | 859.3 | 854.9 | 849.5 | 816.7 | 741.2 |
1234
|
||||||||||||||||
| Total Liabilities & Total Equity | 14.51 | 18.26 | 22.99 | 31.21 | 34.7 | 49.67 |
1234
|
||||||||||||||||
| Total Liabilities & Shareholders' Equity | 14.51 | 18.26 | 22.99 | 31.21 | 34.7 | 49.67 |
1234
|
||||||||||||||||
| Total Investments | 0 | 0 | 0 | 3 | 6 | 6 |
1234
|
||||||||||||||||
| Total Debt | 39.65 | 46.96 | 46.76 | 47.43 | 82.39 | 130.5 |
1234
|
||||||||||||||||
| Net Debt | 36.45 | 41.64 | 35.94 | 32.22 | 69.82 | 104.1 |
1234
|
||||||||||||||||