Biora Therapeutics, Inc. (BIOR) Annual Margin Report - Discounting Cash Flows
BIOR
Biora Therapeutics, Inc.
BIOR (OTC)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 14
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
Revenue 36.94 1.76 0.004 0.305 1.25 74.31 144
Revenue Growth Rate 7,282% 44,000% -98.69% -75.54% -98.32% -48.39% 12.51%
Cost of Revenue 32.36 0.227 0 0 0 93.43 100.5
Gross Profit 4.43 0.665 0.004 0.305 1.25 -19.12 43.49
Gross Margin 57.03% 37.7% 100% 100% 100% -25.73% 30.21%
Operating Income -92.56 -60.87 -67.14 -61.78 -117.8 -107.6 -140.1
Operating Margin -285,330% -3,451% -1,678,580% -20,260% -9,450% -144.8% -97.31%
Net Income -118.8 -31.54 -124.1 -38.16 -178.5 -192.5 -148
Net Margin -521,980% -1,788% -3,102,880% -12,510% -14,320% -259.1% -102.8%

Monetary values in USD

amounts except #

Average LTM
Feb 14
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
Revenue 36.94 1.76 0.004 0.305 1.25 74.31 144
Cash From Operating Activities Margin -208,320% -2,603% -1,212,480% -21,120% -13,430% -223% -73.7%
Cash From Operating Activities -99.7 -45.92 -48.5 -64.42 -167.5 -165.7 -106.1
Free Cash Flow Margin -208,420% -312% -1,215,050% -21,380% -13,500% -229.7% -76.29%
Free Cash Flow -94.7 -5.5 -48.6 -65.21 -168.3 -170.7 -109.8
Depreciation and Amortization Margin 2,383% -2.1% 13,880% 297.4% 115.2% 1.93% 4.41%
Depreciation and Amortization 1.77 -0.037 0.555 0.907 1.44 1.44 6.35
Capital Expenditure Margin -488.1% -15.87% -2,575% -259.7% -68.56% -6.65% -2.59%
Capital Expenditure -1.78 -0.28 -0.103 -0.792 -0.855 -4.94 -3.73
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program