BlackRock Income Trust (BKT) Income Annual - Discounting Cash Flows
BlackRock Income Trust, Inc.
BKT (NYSE)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
08-31
2017
08-31
2016
08-31
2015
08-31
2014
08-31
2013
08-31
2012
08-31
2011
08-31
2010
08-31
2009
08-31
2008
08-31
2007
10-31
2006
10-31
2005
10-31
2004
10-31
2003
10-31
2002
10-31
2001
10-31
2000
10-31
1999
10-31
1998
10-31
1997
10-31
1996
10-31
1995
10-31
1994
10-31
1993
10-31
1992
10-31
1991
10-31
1990
10-31
1989
10-31
Report Filing 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31 2009-08-31 2008-08-31 2007-10-31 2006-10-31 2005-10-31 2004-10-31 2003-10-31 2002-10-31 2001-10-31 2000-10-31 1999-10-31 1998-10-31 1997-10-31 1996-10-31 1995-10-31 1994-10-31 1993-10-31 1992-10-31 1991-10-31 1990-10-31 1989-10-31
Revenue
15.5 -58.9 -6.74 19.8 30.6 -4.76 7.35 15.5 25.0 26.9 25.2 29.7 27.3 17.7 22.3 22.5 30.5 29.1 40.2 38.1 45.1 67.4 39.8 36.6 50.9 44.4 41.1 39.9 37.0 51.3 62.7 51.7 70.5 74.5 71.6
Cost of Revenue
0.00 2.25 2.67 2.81 2.92 2.93 3.00 3.08 3.46 3.65 4.00 4.02 4.22 3.91 3.79 5.15 10.5 7.64 10.9 4.95 4.94 3.57 3.34 3.22 3.42 3.57 3.30 3.49 3.45 3.80 4.07 4.36 4.14 3.87 4.12
Gross Profit
15.5 -61.1 -9.42 17.0 27.7 -7.69 4.35 12.5 21.6 23.2 21.2 25.7 23.1 13.8 18.6 17.3 20.0 21.5 29.3 33.1 40.1 63.8 36.4 33.4 47.5 40.8 37.8 36.4 33.5 47.5 58.6 47.4 66.3 70.6 67.5
Operating Expenses
2.50 -3.49 -1.71 -1.82 -1.75 -4.38 -3.61 -2.69 0.63 0.55 0.38 0.58 1.03 0.92 0.87 0.67 1.04 1.11 1.14 1.19 1.48 1.66 1.53 1.51 1.45 1.57 1.56 1.60 1.59 1.66 1.71 1.58 1.65 1.70 7.25
Research & Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General and Administrative
2.50 0.82 0.89 0.93 1.08 1.48 0.99 3.99 4.09 4.20 4.38 4.60 0.95 0.94 0.82 0.65 0.98 1.02 1.02 1.08 1.31 1.46 1.38 1.37 1.24 1.13 1.21 1.20 1.18 1.27 1.34 1.27 1.18 1.20 1.20
Other Operating Expenses
0.00 -4.31 -2.59 -2.75 -2.83 -5.86 -4.60 -6.68 -3.46 -3.65 -4.00 -4.02 0.08 -0.02 0.05 0.02 0.06 0.09 0.12 0.11 0.17 0.20 0.15 0.14 0.21 0.44 0.35 0.40 0.41 0.39 0.37 0.31 0.47 0.50 6.05
Operating Income
13.0 -57.7 -7.71 18.8 29.4 -3.31 7.96 15.2 20.9 22.7 20.9 25.1 22.1 12.8 17.7 16.6 19.0 20.4 28.2 32.0 38.6 62.2 34.9 31.8 46.1 39.2 36.2 34.8 31.9 45.8 56.9 45.8 64.7 68.9 60.3
Net Non-Operating Interest
8.92 12.0 18.4 21.9 19.7 19.6 19.6 -1.06 -2.49 0.19 0.33 -9.53 -16.1 34.3 -33.2 -18.4 -1.27 3.06 1.73 10.7 50.3 -69.1 0.66 16.5 25.5 -20.3 -18.8 -57.4 73.5 12.5 11.8 -18.1 -3.11 7.06
Interest Income
15.2 14.2 18.6 23.0 24.2 22.7 21.3 0.00 0.00 0.19 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Expense
6.24 2.18 0.15 1.14 4.53 3.09 1.68 1.06 2.49 0.00 0.00 9.53 16.1 -34.3 33.2 18.4 1.27 -3.06 -1.73 -10.7 -50.3 69.1 -0.66 -16.5 -25.5 20.3 18.8 57.4 -73.5 -12.5 -11.8 18.1 3.11 -7.06
Equity & Other Income/(Expense)
-7.13 -14.2 -18.4 -21.9 -19.7 -22.7 -21.3 -6.88 4.41 -30.3 3.96 21.7 62.4 -22.1 58.7 26.4 4.48 -21.6 -11.8 -43.5 -72.2 122 -2.05 -66.9 -40.5 51.6 18.1 98.2 -164 -25.6 -31.4 75.0 3.11 -62.8
Income Before Tax
14.8 -59.8 -7.71 18.8 29.4 -6.40 6.28 14.3 13.0 24.6 -9.28 29.4 34.3 59.2 29.9 42.2 27.0 23.6 9.65 21.9 5.88 40.3 87.6 30.5 -4.32 24.2 67.5 34.1 72.8 -44.9 43.8 26.2 122 68.9 4.56
Income Tax Expense
0.00 11.4 15.0 18.3 16.0 -0.16 17.4 18.8 -7.94 1.92 -30.1 4.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income Attributable to Non-Controlling Interest
0.00 -11.4 -15.0 -18.3 -16.0 0.16 -17.4 -18.8 7.94 -1.92 30.1 -4.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income
14.8 -59.8 -7.71 18.8 29.4 -6.40 6.28 14.3 13.0 24.6 -9.28 29.4 34.3 59.2 29.9 42.2 27.0 23.6 9.65 21.9 5.88 40.3 87.6 30.5 -4.32 24.2 67.5 34.1 72.8 -44.9 43.8 26.2 122 68.9 4.56
Depreciation and Amortization
-13.0 -11.4 -15.1 -19.5 -20.5 -20.4 -17.4 -18.8 -20.9 -22.7 -20.9 -25.1 21.7 62.4 -22.1 58.7 26.4 4.48 -21.6 -11.8 -43.5 -72.2 122 -2.05 -66.9 -40.5 51.6 18.1 98.2 -164 -25.6 -31.4 75.0 3.11 -62.8
EBITDA
0.00 -69.0 -22.8 -0.65 8.88 -23.7 -9.47 -3.63 0.00 0.00 0.00 0.00 43.8 75.3 -4.40 75.4 45.4 24.8 6.59 20.2 -4.86 -9.99 157 29.8 -20.8 -1.27 87.8 52.8 130 -118 31.3 14.4 140 72.0 -2.50
Earnings Per Share (EPS)
0.690 -2.810 -0.360 0.880 1.380 -0.300 0.300 0.670 0.610 1.150 -0.440 1.380 1.610 2.780 1.400 1.980 1.270 1.110 0.450 1.030 0.280 1.920 4.180 1.450 -0.210 1.160 3.220 1.630 3.470 -2.140 2.090 1.260 5.900 3.380 0.230
Diluted Earnings Per Share
0.690 -2.810 -0.360 0.880 1.380 -0.300 0.300 0.670 0.610 1.150 -0.440 1.380 1.610 2.780 1.400 1.980 1.270 1.110 0.450 1.030 0.280 1.920 4.180 1.450 -0.210 1.160 3.220 1.630 3.470 -2.140 2.090 1.260 5.900 3.380 0.230
Weighted Average Shares Outstanding
21.3 21.3 21.3 21.3 21.3 21.3 20.9 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.2 21.1 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 20.8 20.6 20.4 20.2
Diluted Weighted Average Shares Outstanding
21.3 21.3 21.3 21.3 21.3 21.3 20.9 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.2 21.1 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 20.8 20.6 20.4 20.2
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us