| Period Ending: |
2029
12-31 |
2029
09-30 |
2029
06-30 |
2029
03-31 |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
2000
06-29 |
2000
03-29 |
1999
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 8 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 7 | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 15 | 19 | 8 | 16 | 11 | 11 | 7 | 10 | 16 | 9 | 14 | 13 | 20 | 8 | 11 | 17 | 15 | 9 | 13 | 9 | 10 | 11 | 8 | 16 | 17 | 9 | 18 | 13 | 9 | 10 | 10 | 12 | 8 | 17 | 8 | 20 | 10 | 19 | 16 | 10 | 7 | 8 | 13 | 12 | 17 | 15 | 8 | 14 | 11 | 12 | 20 | 8 | 10 | 7 | 13 | 15 | 11 | 14 | 18 | 13 | 16 | 10 | 14 | 18 | 20 | 13 | 8 | 10 | 16 | 18 | 11 | 12 | 8 | 9 | 12 | 13 | 10 | |||||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
6,540 | 5,784 | 5,354 | 5,184 | 5,398 | 4,924 | 4,759 | 4,578 | 4,582 | 4,222 | 4,169 | 3,967 | 3,969 | 3,916 | 4,249 | 4,361 | 4,818 | 4,498 | 4,316 | 4,026 | 3,988 | 3,680 | 3,313 | 3,388 | 3,597 | 3,445 | 3,338 | 3,125 | 2,833 | 2,602 | 2,836 | 2,734 | 2,905 | 2,839 | 2,444 | 2,304 | 2,258 | 2,208 | 2,243 | 2,119 | 2,315 | 2,128 | 2,249 | 2,014 | 2,163 | 2,039 | 2,027 | 1,982 | 1,955 | 1,978 | 1,828 | 1,922 | 1,906 | 1,776 | 1,731 | 1,731 | 1,741 | 1,654 | 1,802 | 1,708 | 1,691 | 1,497 | 1,571 | 1,629 | 1,065 | 838.2 | 743.2 | 789.6 | 1,117 | 1,155 | 1,021 | 1,095 | 985.7 | 866.2 | 819.1 | 819.5 | 777.8 | 278.7 | 283.7 | 285.4 | 253.5 | 225.8 | 214.7 | 180.3 | 144.7 | 136.8 | 144.9 | 153.2 | 68.77 | 168.2 | 113.1 | 114.2 | 107.5 | 109.7 | 115.1 | 111.8 | 101.1 | 105.2 | 108.2 | 104.2 | 94.02 | 95.97 | 90.06 | 83.47 | 75.83 | |||||||||||||||
| Average |
1234
|
6,760 | 6,331 | 5,450 | 5,290 | 5,567 | 5,035 | 4,849 | 4,657 | 4,652 | 4,523 | 4,467 | 4,251 | 4,253 | 4,196 | 4,553 | 4,672 | 5,163 | 4,820 | 4,625 | 4,314 | 4,273 | 3,943 | 3,550 | 3,630 | 3,854 | 3,691 | 3,577 | 3,349 | 3,541 | 3,253 | 3,545 | 3,417 | 3,631 | 3,549 | 3,056 | 2,880 | 2,823 | 2,760 | 2,804 | 2,649 | 2,893 | 2,660 | 2,811 | 2,517 | 2,703 | 2,548 | 2,534 | 2,477 | 2,444 | 2,472 | 2,285 | 2,402 | 2,382 | 2,220 | 2,164 | 2,164 | 2,176 | 2,068 | 2,253 | 2,136 | 2,114 | 1,871 | 1,963 | 2,037 | 1,331 | 1,048 | 929 | 987 | 1,397 | 1,444 | 1,277 | 1,368 | 1,232 | 1,083 | 1,024 | 1,024 | 972.2 | 348.3 | 354.6 | 356.8 | 316.9 | 282.2 | 268.4 | 225.4 | 180.8 | 171 | 181.2 | 191.5 | 85.96 | 210.3 | 141.4 | 142.8 | 134.3 | 137.1 | 143.9 | 139.8 | 126.4 | 131.5 | 135.3 | 130.2 | 117.5 | 120 | 112.6 | 104.3 | 94.79 | |||||||||||||||
| High |
1234
|
6,861 | 6,553 | 5,594 | 5,368 | 5,697 | 5,095 | 5,058 | 4,717 | 4,740 | 4,710 | 4,651 | 4,426 | 4,428 | 4,369 | 4,741 | 4,865 | 5,375 | 5,019 | 4,815 | 4,492 | 4,449 | 4,105 | 3,697 | 3,780 | 4,013 | 3,843 | 3,724 | 3,487 | 4,250 | 3,903 | 4,255 | 4,101 | 4,358 | 4,259 | 3,667 | 3,456 | 3,387 | 3,312 | 3,365 | 3,178 | 3,472 | 3,192 | 3,374 | 3,020 | 3,244 | 3,058 | 3,040 | 2,973 | 2,933 | 2,966 | 2,742 | 2,882 | 2,859 | 2,664 | 2,597 | 2,596 | 2,611 | 2,481 | 2,704 | 2,563 | 2,537 | 2,246 | 2,356 | 2,444 | 1,597 | 1,257 | 1,115 | 1,184 | 1,676 | 1,732 | 1,532 | 1,642 | 1,479 | 1,299 | 1,229 | 1,229 | 1,167 | 418 | 425.5 | 428.2 | 380.3 | 338.6 | 322 | 270.5 | 217 | 205.2 | 217.4 | 229.8 | 103.2 | 252.3 | 169.7 | 171.3 | 161.2 | 164.6 | 172.7 | 167.7 | 151.7 | 157.8 | 162.3 | 156.2 | 141 | 144 | 135.1 | 125.2 | 113.7 | |||||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,551 | 2,256 | 2,088 | 2,022 | 2,105 | 1,920 | 1,856 | 1,636 | 2,152 | 1,942 | 1,442 | 1,487 | 1,956 | 1,765 | 1,311 | 1,352 | 1,778 | 1,605 | 1,617 | 1,312 | 1,450 | 1,308 | 1,221 | 730.6 | 1,291 | 1,260 | 1,198 | 1,096 | 1,052 | 1,113 | 1,188 | 1,106 | 1,218 | 1,125 | 1,110 | 929.3 | 1,012 | 1,024 | 1,001 | 833.3 | 1,004 | 944.3 | 1,011 | 877 | 940.6 | 903.1 | 894.2 | 889.7 | 881.7 | 857.6 | 779.1 | 817.3 | 834 | 781.4 | 703.9 | 735.4 | 712.5 | 602.4 | 730.6 | 691.5 | 709.1 | 609 | 603.7 | 627.8 | 339.9 | 359.7 | 274.9 | 148.8 | 123.2 | 359.3 | 340.6 | 386 | 360.1 | 235.6 | 293.6 | 286.3 | 238.6 | 34.68 | 86.77 | 87.94 | 84.84 | 80.19 | 72.88 | 58.31 | 52.05 | -14.07 | 62.83 | 67.62 | 57.71 | 54.36 | 53.49 | 50.18 | 47.98 | 49.38 | 46.66 | 44.21 | 42.31 | 40.6 | 41.22 | 38.43 | 34.78 | 33.34 | 32.44 | 28.93 | 26.62 | |||||||||||||||
| Average |
1234
|
2,636 | 2,469 | 2,125 | 2,063 | 2,171 | 1,964 | 1,891 | 2,045 | 2,689 | 2,427 | 1,802 | 1,859 | 2,445 | 2,207 | 1,639 | 1,690 | 2,223 | 2,006 | 2,021 | 1,641 | 1,812 | 1,635 | 1,526 | 913.2 | 1,614 | 1,575 | 1,497 | 1,370 | 1,315 | 1,391 | 1,486 | 1,383 | 1,522 | 1,406 | 1,388 | 1,162 | 1,265 | 1,280 | 1,251 | 1,042 | 1,255 | 1,180 | 1,263 | 1,096 | 1,176 | 1,129 | 1,118 | 1,112 | 1,102 | 1,072 | 973.9 | 1,022 | 1,042 | 976.8 | 879.9 | 919.2 | 890.6 | 753 | 913.3 | 864.3 | 886.3 | 761.3 | 754.7 | 784.7 | 424.9 | 449.6 | 343.6 | 186 | 154 | 449.1 | 425.8 | 482.5 | 450.1 | 294.5 | 367 | 357.9 | 298.2 | 43.35 | 108.5 | 109.9 | 106.1 | 100.2 | 91.1 | 72.89 | 65.07 | -11.72 | 78.53 | 84.52 | 72.14 | 67.95 | 66.86 | 62.73 | 59.98 | 61.73 | 58.33 | 55.26 | 52.88 | 50.75 | 51.52 | 48.03 | 43.47 | 41.68 | 40.55 | 36.16 | 33.27 | |||||||||||||||
| High |
1234
|
2,676 | 2,556 | 2,182 | 2,093 | 2,222 | 1,987 | 1,973 | 2,454 | 3,227 | 2,913 | 2,163 | 2,231 | 2,934 | 2,648 | 1,966 | 2,028 | 2,667 | 2,407 | 2,425 | 1,969 | 2,175 | 1,962 | 1,831 | 1,096 | 1,937 | 1,890 | 1,797 | 1,644 | 1,578 | 1,670 | 1,783 | 1,659 | 1,827 | 1,687 | 1,666 | 1,394 | 1,518 | 1,536 | 1,501 | 1,250 | 1,506 | 1,416 | 1,516 | 1,316 | 1,411 | 1,355 | 1,341 | 1,335 | 1,323 | 1,286 | 1,169 | 1,226 | 1,251 | 1,172 | 1,056 | 1,103 | 1,069 | 903.6 | 1,096 | 1,037 | 1,064 | 913.5 | 905.6 | 941.6 | 509.9 | 539.5 | 412.3 | 223.2 | 184.8 | 538.9 | 510.9 | 579 | 540.1 | 353.4 | 440.5 | 429.4 | 357.9 | 52.02 | 130.2 | 131.9 | 127.3 | 120.3 | 109.3 | 87.46 | 78.08 | -9.38 | 94.24 | 101.4 | 86.56 | 81.54 | 80.23 | 75.27 | 71.97 | 74.07 | 69.99 | 66.31 | 63.46 | 60.9 | 61.83 | 57.64 | 52.16 | 50.01 | 48.67 | 43.39 | 39.93 | |||||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,398 | 2,121 | 1,963 | 1,901 | 1,979 | 1,805 | 1,745 | 1,557 | 1,923 | 1,596 | 1,577 | 1,416 | 1,748 | 1,451 | 1,434 | 1,287 | 1,589 | 1,319 | 1,429 | 1,215 | 1,310 | 1,150 | 986.4 | 526.6 | 1,126 | 1,169 | 1,037 | 909.2 | 1,027 | 1,006 | 1,133 | 1,047 | 1,148 | 1,043 | 1,023 | 850 | 956.6 | 940.1 | 938.4 | 777.6 | 919.1 | 885.6 | 957.4 | 783.7 | 887.8 | 816.4 | 811.1 | 775.3 | 782.9 | 772.8 | 620.5 | 713 | 754.4 | 668.4 | 643.4 | 626.3 | 631.3 | 574.3 | 663.9 | 594.6 | 617.2 | 498.9 | 538.1 | 533.9 | 268.2 | 260.4 | 186.3 | 216.8 | 355.9 | 395.6 | 296 | 332.4 | 309.8 | 174.1 | 209.5 | 221.8 | 187.9 | 25.02 | 76.02 | 72.16 | 77.19 | 59.79 | 64.79 | 48 | 42.8 | -26.85 | 49.35 | 58.79 | -13.2 | 93.32 | 43.07 | 43.25 | 43.14 | 44.4 | 40.19 | 38.21 | 33.61 | 33.2 | 34.17 | 32.65 | 29.02 | 27.75 | 27.46 | 24.81 | -275.5 | |||||||||||||||
| Average |
1234
|
2,479 | 2,321 | 1,998 | 1,940 | 2,041 | 1,846 | 1,778 | 1,947 | 2,404 | 1,995 | 1,971 | 1,770 | 2,186 | 1,814 | 1,792 | 1,609 | 1,987 | 1,649 | 1,786 | 1,519 | 1,638 | 1,437 | 1,233 | 658.2 | 1,408 | 1,461 | 1,296 | 1,136 | 1,284 | 1,257 | 1,416 | 1,308 | 1,435 | 1,304 | 1,279 | 1,063 | 1,196 | 1,175 | 1,173 | 972 | 1,149 | 1,107 | 1,197 | 979.7 | 1,110 | 1,020 | 1,014 | 969.2 | 978.6 | 966 | 775.7 | 891.2 | 943 | 835.5 | 804.2 | 782.8 | 789.1 | 717.9 | 829.9 | 743.3 | 771.4 | 623.7 | 672.7 | 667.3 | 335.3 | 325.6 | 232.9 | 271 | 444.9 | 494.5 | 370 | 415.5 | 387.2 | 217.7 | 261.9 | 277.3 | 234.9 | 31.28 | 95.03 | 90.2 | 96.49 | 74.74 | 80.99 | 60.01 | 53.5 | -22.38 | 61.69 | 73.49 | -11 | 116.7 | 53.84 | 54.07 | 53.92 | 55.5 | 50.24 | 47.76 | 42.02 | 41.49 | 42.71 | 40.82 | 36.27 | 34.69 | 34.32 | 31.01 | -229.6 | |||||||||||||||
| High |
1234
|
2,515 | 2,403 | 2,051 | 1,968 | 2,089 | 1,868 | 1,855 | 2,336 | 2,885 | 2,394 | 2,365 | 2,124 | 2,623 | 2,177 | 2,150 | 1,931 | 2,384 | 1,979 | 2,143 | 1,822 | 1,965 | 1,725 | 1,480 | 789.8 | 1,690 | 1,753 | 1,555 | 1,364 | 1,541 | 1,509 | 1,699 | 1,570 | 1,722 | 1,564 | 1,535 | 1,275 | 1,435 | 1,410 | 1,408 | 1,166 | 1,379 | 1,328 | 1,436 | 1,176 | 1,332 | 1,225 | 1,217 | 1,163 | 1,174 | 1,159 | 930.8 | 1,069 | 1,132 | 1,003 | 965.1 | 939.4 | 946.9 | 861.5 | 995.9 | 891.9 | 925.7 | 748.4 | 807.2 | 800.8 | 402.3 | 390.7 | 279.5 | 325.2 | 533.8 | 593.5 | 444 | 498.6 | 464.7 | 261.2 | 314.2 | 332.7 | 281.9 | 37.53 | 114 | 108.2 | 115.8 | 89.69 | 97.18 | 72.01 | 64.2 | -17.9 | 74.02 | 88.19 | -8.8 | 140 | 64.61 | 64.88 | 64.71 | 66.6 | 60.29 | 57.32 | 50.42 | 49.79 | 51.25 | 48.98 | 43.53 | 41.63 | 41.19 | 37.21 | -183.7 | |||||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,934 | 1,759 | 1,718 | 1,577 | 1,783 | 1,674 | 1,610 | 1,268 | 1,550 | 1,387 | 1,017 | 1,152 | 1,409 | 1,261 | 924.5 | 1,048 | 1,281 | 1,146 | 1,020 | 942.9 | 1,097 | 892.5 | 851.7 | 620.5 | 952.8 | 870.8 | 813.5 | 776.4 | 764.1 | 876.1 | 844 | 828.9 | 1,776 | 708.5 | 705.9 | 638.8 | 664.5 | 680.4 | 631.2 | 530.5 | 696 | 610.9 | 633.4 | 603.8 | 630.9 | 647 | 584.1 | 557.7 | 581.1 | 584 | 532.8 | 495.7 | 518 | 490.4 | 429.9 | 439.5 | 433.6 | 439.8 | 474.6 | 423.2 | 431.4 | 388.8 | 333.5 | 345.3 | 176.5 | 231.3 | 155.6 | 67.2 | 55.2 | 189.9 | 200.3 | 203 | 213.6 | 163.5 | 165.1 | 159.2 | 129.4 | 16.32 | 49.86 | 51.12 | 50.08 | 45.87 | 42.19 | 33.55 | 38.14 | -11.78 | 37.85 | 46.52 | 33.05 | 31.54 | 30.4 | 28.26 | 26.55 | 26.53 | 25.59 | 24.03 | 22.14 | 21.37 | 20.98 | 19.86 | 17.95 | 17.11 | 16.69 | 14.83 | 13.24 | |||||||||||||||
| Average |
1234
|
2,024 | 1,878 | 1,783 | 1,668 | 1,864 | 1,729 | 1,648 | 1,585 | 1,937 | 1,733 | 1,271 | 1,441 | 1,761 | 1,576 | 1,156 | 1,310 | 1,601 | 1,433 | 1,275 | 1,179 | 1,372 | 1,116 | 1,065 | 775.6 | 1,191 | 1,088 | 1,017 | 970.5 | 955.1 | 1,095 | 1,055 | 1,036 | 2,220 | 885.7 | 882.4 | 798.5 | 830.7 | 850.5 | 789 | 663.1 | 870 | 763.7 | 791.7 | 754.7 | 788.7 | 808.8 | 730.1 | 697.1 | 726.4 | 730 | 666 | 619.6 | 647.5 | 613 | 537.4 | 549.4 | 542 | 549.8 | 593.2 | 529 | 539.2 | 486 | 416.9 | 431.6 | 220.6 | 289.1 | 194.5 | 84 | 69 | 237.4 | 250.4 | 253.8 | 267 | 204.4 | 206.4 | 199 | 161.7 | 20.39 | 62.32 | 63.9 | 62.6 | 57.34 | 52.74 | 41.94 | 47.68 | -9.81 | 47.31 | 58.15 | 41.31 | 39.43 | 38 | 35.32 | 33.18 | 33.16 | 31.99 | 30.03 | 27.67 | 26.71 | 26.23 | 24.83 | 22.44 | 21.38 | 20.86 | 18.54 | 16.55 | |||||||||||||||
| High |
1234
|
2,091 | 1,977 | 1,859 | 1,720 | 2,024 | 1,810 | 1,721 | 1,902 | 2,325 | 2,080 | 1,525 | 1,729 | 2,113 | 1,891 | 1,387 | 1,572 | 1,921 | 1,719 | 1,530 | 1,414 | 1,646 | 1,339 | 1,278 | 930.7 | 1,429 | 1,306 | 1,220 | 1,165 | 1,146 | 1,314 | 1,266 | 1,243 | 2,664 | 1,063 | 1,059 | 958.2 | 996.8 | 1,021 | 946.8 | 795.8 | 1,044 | 916.4 | 950 | 905.7 | 946.4 | 970.5 | 876.1 | 836.6 | 871.7 | 876 | 799.2 | 743.6 | 776.9 | 735.6 | 644.9 | 659.3 | 650.4 | 659.7 | 711.8 | 634.8 | 647 | 583.3 | 500.3 | 518 | 264.8 | 346.9 | 233.5 | 100.8 | 82.8 | 284.9 | 300.5 | 304.5 | 320.3 | 245.3 | 247.6 | 238.8 | 194.1 | 24.47 | 74.78 | 76.68 | 75.12 | 68.81 | 63.29 | 50.33 | 57.21 | -7.85 | 56.77 | 69.78 | 49.57 | 47.32 | 45.59 | 42.38 | 39.82 | 39.8 | 38.39 | 36.04 | 33.21 | 32.05 | 31.48 | 29.79 | 26.93 | 25.66 | 25.03 | 22.24 | 19.87 | |||||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
793.4 | 701.6 | 649.6 | 629 | 654.8 | 597.4 | 577.4 | 439.6 | 530.1 | 479.3 | 498.6 | 399.7 | 481.9 | 435.7 | 453.3 | 363.3 | 438.1 | 396.1 | 341.9 | 454.5 | 336.8 | 301 | 272.9 | 402.6 | 342 | 301.9 | 360.9 | 275.8 | 341.2 | 271.6 | 306.8 | 286.2 | 345.3 | 271.6 | 288.3 | 223.1 | 277.2 | 242.6 | 252.8 | 256.8 | 331.4 | 231.2 | 241.3 | 249 | 233.6 | 265.3 | 272.5 | 230.9 | 283.3 | 267.2 | 339.9 | 259.6 | -2,790 | 992.2 | 973.2 | 986.7 | 971.1 | 960.2 | 1,014 | 359.9 | 908.7 | 856.7 | 884.8 | 948.6 | 129.2 | 117.5 | 136.4 | 120.8 | 135.6 | 149.1 | 150.9 | 178.9 | 119.6 | 124.6 | 156.6 | 181.7 | 174.9 | 71.51 | 58.48 | 41.11 | 41.73 | 38.67 | 36.71 | 33.29 | 28.23 | 23.41 | 24.73 | 26.37 | 22.87 | 22.16 | 20.02 | 20.09 | 17.39 | 18.76 | 16.19 | 17.15 | 15.74 | 16.15 | 14.95 | 13.28 | 10.99 | 11.71 | 11.68 | 10.12 | -95.8 | |||||||||||||||
| Average |
1234
|
820.1 | 768 | 661.2 | 641.8 | 675.4 | 610.8 | 588.3 | 549.6 | 662.6 | 599.1 | 623.2 | 499.6 | 602.4 | 544.6 | 566.6 | 454.2 | 547.6 | 495.1 | 427.3 | 568.2 | 421 | 376.3 | 341.1 | 503.3 | 427.5 | 377.4 | 451.2 | 344.7 | 426.5 | 339.5 | 383.5 | 357.8 | 431.6 | 339.5 | 360.4 | 278.8 | 346.5 | 303.3 | 316 | 321 | 414.3 | 289 | 301.6 | 311.2 | 292 | 331.6 | 340.7 | 288.6 | 354.1 | 334 | 424.8 | 324.5 | -2,325 | 1,240 | 1,217 | 1,233 | 1,214 | 1,200 | 1,267 | 449.9 | 1,136 | 1,071 | 1,106 | 1,186 | 161.4 | 146.8 | 170.4 | 151 | 169.4 | 186.4 | 188.6 | 223.6 | 149.5 | 155.8 | 195.7 | 227.2 | 218.6 | 89.39 | 73.1 | 51.39 | 52.16 | 48.34 | 45.88 | 41.61 | 35.28 | 29.26 | 30.91 | 32.97 | 28.59 | 27.7 | 25.03 | 25.11 | 21.74 | 23.45 | 20.24 | 21.44 | 19.67 | 20.18 | 18.68 | 16.61 | 13.74 | 14.63 | 14.61 | 12.65 | -79.84 | |||||||||||||||
| High |
1234
|
832.3 | 795 | 678.6 | 651.2 | 691.2 | 618.1 | 613.7 | 659.5 | 795.1 | 718.9 | 747.9 | 599.5 | 722.9 | 653.6 | 679.9 | 545 | 657.1 | 594.2 | 512.8 | 681.8 | 505.1 | 451.5 | 409.4 | 603.9 | 513 | 452.9 | 541.4 | 413.7 | 511.9 | 407.4 | 460.1 | 429.3 | 518 | 407.4 | 432.4 | 334.6 | 415.8 | 363.9 | 379.2 | 385.2 | 497.1 | 346.8 | 361.9 | 373.5 | 350.4 | 397.9 | 408.8 | 346.4 | 425 | 400.8 | 509.8 | 389.4 | -1,860 | 1,488 | 1,460 | 1,480 | 1,457 | 1,440 | 1,520 | 539.8 | 1,363 | 1,285 | 1,327 | 1,423 | 193.7 | 176.2 | 204.5 | 181.2 | 203.3 | 223.6 | 226.3 | 268.4 | 179.4 | 186.9 | 234.9 | 272.6 | 262.3 | 107.3 | 87.71 | 61.66 | 62.6 | 58 | 55.06 | 49.93 | 42.34 | 35.11 | 37.1 | 39.56 | 34.31 | 33.24 | 30.03 | 30.13 | 26.08 | 28.14 | 24.29 | 25.73 | 23.6 | 24.22 | 22.42 | 19.93 | 16.49 | 17.56 | 17.53 | 15.18 | -63.87 | |||||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
11.69 | 10.64 | 10.38 | 9.54 | 10.78 | 10.12 | 9.73 | 9 | 8.57 | 7.62 | 7.78 | 7.1 | 7.42 | 6.45 | 7.19 | 7.98 | 9.28 | 8.57 | 8.62 | 7.01 | 8.34 | 7.1 | 6.39 | 5.81 | 7.08 | 6.36 | 5.94 | 5.6 | 5.17 | 4.93 | 5.15 | 4.86 | 4.64 | 4.16 | 4.45 | 3.62 | 3.92 | 3.89 | 3.82 | 3.46 | 3.88 | 3.31 | 3.71 | 3.32 | 3.63 | 3.29 | 3.22 | 3.03 | 2.99 | 3.1 | 2.79 | 2.81 | 2.8 | 2.54 | 2.34 | 2.34 | 2.34 | 1.94 | 2.21 | 2.06 | 1.9 | 1.74 | 1.77 | 2 | 1.45 | 1.41 | 1.13 | 0.65 | 1.04 | 1.64 | 1.44 | 1.68 | 1.42 | 1.22 | 1.25 | 1.32 | 1.18 | 0.99 | 0.92 | 0.81 | 0.73 | 0.73 | 0.71 | 0.58 | 0.55 | 0.45 | 0.55 | 0.63 | 0.5 | 0.47 | 0.45 | 0.43 | 0.4 | 0.41 | 0.36 | 0.35 | 0.34 | 0.32 | 0.32 | 0.3 | 0.26 | 0.25 | 0.26 | 0.22 | 0.2 | |||||||||||||||
| Average |
1234
|
12.24 | 11.36 | 10.78 | 10.08 | 11.27 | 10.45 | 9.96 | 9.4 | 8.88 | 8.34 | 8.52 | 7.78 | 8.13 | 7.06 | 7.87 | 8.74 | 10.16 | 9.39 | 9.44 | 7.68 | 9.14 | 7.77 | 6.99 | 6.36 | 7.76 | 6.96 | 6.5 | 6.13 | 6.46 | 6.16 | 6.44 | 6.08 | 5.8 | 5.2 | 5.56 | 4.53 | 4.9 | 4.86 | 4.78 | 4.33 | 4.85 | 4.14 | 4.64 | 4.15 | 4.54 | 4.11 | 4.03 | 3.79 | 3.74 | 3.88 | 3.49 | 3.51 | 3.5 | 3.17 | 2.92 | 2.92 | 2.92 | 2.43 | 2.76 | 2.58 | 2.38 | 2.17 | 2.21 | 2.5 | 1.81 | 1.76 | 1.41 | 0.81 | 1.3 | 2.05 | 1.8 | 2.1 | 1.78 | 1.53 | 1.56 | 1.65 | 1.47 | 1.24 | 1.15 | 1.01 | 0.91 | 0.91 | 0.89 | 0.73 | 0.69 | 0.56 | 0.69 | 0.79 | 0.63 | 0.59 | 0.56 | 0.54 | 0.5 | 0.51 | 0.45 | 0.44 | 0.42 | 0.4 | 0.4 | 0.37 | 0.32 | 0.31 | 0.32 | 0.28 | 0.25 | |||||||||||||||
| High |
1234
|
12.64 | 11.96 | 11.24 | 10.4 | 12.24 | 10.94 | 10.4 | 9.77 | 9.14 | 8.79 | 8.97 | 8.19 | 8.56 | 7.44 | 8.29 | 9.2 | 10.7 | 9.89 | 9.94 | 8.09 | 9.63 | 8.19 | 7.37 | 6.7 | 8.17 | 7.33 | 6.85 | 6.46 | 7.75 | 7.39 | 7.73 | 7.3 | 6.96 | 6.24 | 6.67 | 5.44 | 5.88 | 5.83 | 5.74 | 5.2 | 5.82 | 4.97 | 5.57 | 4.98 | 5.45 | 4.93 | 4.84 | 4.55 | 4.49 | 4.66 | 4.19 | 4.21 | 4.2 | 3.8 | 3.5 | 3.5 | 3.5 | 2.92 | 3.31 | 3.1 | 2.86 | 2.6 | 2.65 | 3 | 2.17 | 2.11 | 1.69 | 0.97 | 1.56 | 2.46 | 2.16 | 2.52 | 2.14 | 1.84 | 1.87 | 1.98 | 1.76 | 1.49 | 1.38 | 1.21 | 1.09 | 1.09 | 1.07 | 0.88 | 0.83 | 0.67 | 0.83 | 0.95 | 0.76 | 0.71 | 0.67 | 0.65 | 0.6 | 0.61 | 0.54 | 0.53 | 0.5 | 0.48 | 0.48 | 0.44 | 0.38 | 0.37 | 0.38 | 0.34 | 0.3 | |||||||||||||||