BlackRock, Inc. (BLK) Analyst Estimates Quarterly - Discounting Cash Flows
BLK
BlackRock, Inc.
BLK (NYSE)
Period Ending: 2029
12-31
2029
09-30
2029
06-30
2029
03-31
2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
Number of Analysts
1234
6 6 6 6 7 6 6 6 8 4 4 4 2 2 2 2 3 3 3 7 10 10 10 10 6 6 6 6 15 19 8 16 11 11 7 10 16 9 14 13 20 8 11 17 15 9 13 9 10 11 8 16 17 9 18 13 9 10 10 12 8 17 8 20 10 19 16 10 7 8 13 12 17 15 8 14 11 12 20 8 10 7 13 15 11 14 18 13 16 10 14 18 20 13 8 10 16 18 11 12 8 9 12 13 10
Estimated Revenue
Low
1234
6,540 5,784 5,354 5,184 5,398 4,924 4,759 4,578 4,582 4,222 4,169 3,967 3,969 3,916 4,249 4,361 4,818 4,498 4,316 4,026 3,988 3,680 3,313 3,388 3,597 3,445 3,338 3,125 2,833 2,602 2,836 2,734 2,905 2,839 2,444 2,304 2,258 2,208 2,243 2,119 2,315 2,128 2,249 2,014 2,163 2,039 2,027 1,982 1,955 1,978 1,828 1,922 1,906 1,776 1,731 1,731 1,741 1,654 1,802 1,708 1,691 1,497 1,571 1,629 1,065 838.2 743.2 789.6 1,117 1,155 1,021 1,095 985.7 866.2 819.1 819.5 777.8 278.7 283.7 285.4 253.5 225.8 214.7 180.3 144.7 136.8 144.9 153.2 68.77 168.2 113.1 114.2 107.5 109.7 115.1 111.8 101.1 105.2 108.2 104.2 94.02 95.97 90.06 83.47 75.83
Average
1234
6,760 6,331 5,450 5,290 5,567 5,035 4,849 4,657 4,652 4,523 4,467 4,251 4,253 4,196 4,553 4,672 5,163 4,820 4,625 4,314 4,273 3,943 3,550 3,630 3,854 3,691 3,577 3,349 3,541 3,253 3,545 3,417 3,631 3,549 3,056 2,880 2,823 2,760 2,804 2,649 2,893 2,660 2,811 2,517 2,703 2,548 2,534 2,477 2,444 2,472 2,285 2,402 2,382 2,220 2,164 2,164 2,176 2,068 2,253 2,136 2,114 1,871 1,963 2,037 1,331 1,048 929 987 1,397 1,444 1,277 1,368 1,232 1,083 1,024 1,024 972.2 348.3 354.6 356.8 316.9 282.2 268.4 225.4 180.8 171 181.2 191.5 85.96 210.3 141.4 142.8 134.3 137.1 143.9 139.8 126.4 131.5 135.3 130.2 117.5 120 112.6 104.3 94.79
High
1234
6,861 6,553 5,594 5,368 5,697 5,095 5,058 4,717 4,740 4,710 4,651 4,426 4,428 4,369 4,741 4,865 5,375 5,019 4,815 4,492 4,449 4,105 3,697 3,780 4,013 3,843 3,724 3,487 4,250 3,903 4,255 4,101 4,358 4,259 3,667 3,456 3,387 3,312 3,365 3,178 3,472 3,192 3,374 3,020 3,244 3,058 3,040 2,973 2,933 2,966 2,742 2,882 2,859 2,664 2,597 2,596 2,611 2,481 2,704 2,563 2,537 2,246 2,356 2,444 1,597 1,257 1,115 1,184 1,676 1,732 1,532 1,642 1,479 1,299 1,229 1,229 1,167 418 425.5 428.2 380.3 338.6 322 270.5 217 205.2 217.4 229.8 103.2 252.3 169.7 171.3 161.2 164.6 172.7 167.7 151.7 157.8 162.3 156.2 141 144 135.1 125.2 113.7
Estimated EBITDA
Low
1234
2,551 2,256 2,088 2,022 2,105 1,920 1,856 1,636 2,152 1,942 1,442 1,487 1,956 1,765 1,311 1,352 1,778 1,605 1,617 1,312 1,450 1,308 1,221 730.6 1,291 1,260 1,198 1,096 1,052 1,113 1,188 1,106 1,218 1,125 1,110 929.3 1,012 1,024 1,001 833.3 1,004 944.3 1,011 877 940.6 903.1 894.2 889.7 881.7 857.6 779.1 817.3 834 781.4 703.9 735.4 712.5 602.4 730.6 691.5 709.1 609 603.7 627.8 339.9 359.7 274.9 148.8 123.2 359.3 340.6 386 360.1 235.6 293.6 286.3 238.6 34.68 86.77 87.94 84.84 80.19 72.88 58.31 52.05 -14.07 62.83 67.62 57.71 54.36 53.49 50.18 47.98 49.38 46.66 44.21 42.31 40.6 41.22 38.43 34.78 33.34 32.44 28.93 26.62
Average
1234
2,636 2,469 2,125 2,063 2,171 1,964 1,891 2,045 2,689 2,427 1,802 1,859 2,445 2,207 1,639 1,690 2,223 2,006 2,021 1,641 1,812 1,635 1,526 913.2 1,614 1,575 1,497 1,370 1,315 1,391 1,486 1,383 1,522 1,406 1,388 1,162 1,265 1,280 1,251 1,042 1,255 1,180 1,263 1,096 1,176 1,129 1,118 1,112 1,102 1,072 973.9 1,022 1,042 976.8 879.9 919.2 890.6 753 913.3 864.3 886.3 761.3 754.7 784.7 424.9 449.6 343.6 186 154 449.1 425.8 482.5 450.1 294.5 367 357.9 298.2 43.35 108.5 109.9 106.1 100.2 91.1 72.89 65.07 -11.72 78.53 84.52 72.14 67.95 66.86 62.73 59.98 61.73 58.33 55.26 52.88 50.75 51.52 48.03 43.47 41.68 40.55 36.16 33.27
High
1234
2,676 2,556 2,182 2,093 2,222 1,987 1,973 2,454 3,227 2,913 2,163 2,231 2,934 2,648 1,966 2,028 2,667 2,407 2,425 1,969 2,175 1,962 1,831 1,096 1,937 1,890 1,797 1,644 1,578 1,670 1,783 1,659 1,827 1,687 1,666 1,394 1,518 1,536 1,501 1,250 1,506 1,416 1,516 1,316 1,411 1,355 1,341 1,335 1,323 1,286 1,169 1,226 1,251 1,172 1,056 1,103 1,069 903.6 1,096 1,037 1,064 913.5 905.6 941.6 509.9 539.5 412.3 223.2 184.8 538.9 510.9 579 540.1 353.4 440.5 429.4 357.9 52.02 130.2 131.9 127.3 120.3 109.3 87.46 78.08 -9.38 94.24 101.4 86.56 81.54 80.23 75.27 71.97 74.07 69.99 66.31 63.46 60.9 61.83 57.64 52.16 50.01 48.67 43.39 39.93
Estimated EBIT
Low
1234
2,398 2,121 1,963 1,901 1,979 1,805 1,745 1,557 1,923 1,596 1,577 1,416 1,748 1,451 1,434 1,287 1,589 1,319 1,429 1,215 1,310 1,150 986.4 526.6 1,126 1,169 1,037 909.2 1,027 1,006 1,133 1,047 1,148 1,043 1,023 850 956.6 940.1 938.4 777.6 919.1 885.6 957.4 783.7 887.8 816.4 811.1 775.3 782.9 772.8 620.5 713 754.4 668.4 643.4 626.3 631.3 574.3 663.9 594.6 617.2 498.9 538.1 533.9 268.2 260.4 186.3 216.8 355.9 395.6 296 332.4 309.8 174.1 209.5 221.8 187.9 25.02 76.02 72.16 77.19 59.79 64.79 48 42.8 -26.85 49.35 58.79 -13.2 93.32 43.07 43.25 43.14 44.4 40.19 38.21 33.61 33.2 34.17 32.65 29.02 27.75 27.46 24.81 -275.5
Average
1234
2,479 2,321 1,998 1,940 2,041 1,846 1,778 1,947 2,404 1,995 1,971 1,770 2,186 1,814 1,792 1,609 1,987 1,649 1,786 1,519 1,638 1,437 1,233 658.2 1,408 1,461 1,296 1,136 1,284 1,257 1,416 1,308 1,435 1,304 1,279 1,063 1,196 1,175 1,173 972 1,149 1,107 1,197 979.7 1,110 1,020 1,014 969.2 978.6 966 775.7 891.2 943 835.5 804.2 782.8 789.1 717.9 829.9 743.3 771.4 623.7 672.7 667.3 335.3 325.6 232.9 271 444.9 494.5 370 415.5 387.2 217.7 261.9 277.3 234.9 31.28 95.03 90.2 96.49 74.74 80.99 60.01 53.5 -22.38 61.69 73.49 -11 116.7 53.84 54.07 53.92 55.5 50.24 47.76 42.02 41.49 42.71 40.82 36.27 34.69 34.32 31.01 -229.6
High
1234
2,515 2,403 2,051 1,968 2,089 1,868 1,855 2,336 2,885 2,394 2,365 2,124 2,623 2,177 2,150 1,931 2,384 1,979 2,143 1,822 1,965 1,725 1,480 789.8 1,690 1,753 1,555 1,364 1,541 1,509 1,699 1,570 1,722 1,564 1,535 1,275 1,435 1,410 1,408 1,166 1,379 1,328 1,436 1,176 1,332 1,225 1,217 1,163 1,174 1,159 930.8 1,069 1,132 1,003 965.1 939.4 946.9 861.5 995.9 891.9 925.7 748.4 807.2 800.8 402.3 390.7 279.5 325.2 533.8 593.5 444 498.6 464.7 261.2 314.2 332.7 281.9 37.53 114 108.2 115.8 89.69 97.18 72.01 64.2 -17.9 74.02 88.19 -8.8 140 64.61 64.88 64.71 66.6 60.29 57.32 50.42 49.79 51.25 48.98 43.53 41.63 41.19 37.21 -183.7
Estimated Net Income
Low
1234
1,934 1,759 1,718 1,577 1,783 1,674 1,610 1,268 1,550 1,387 1,017 1,152 1,409 1,261 924.5 1,048 1,281 1,146 1,020 942.9 1,097 892.5 851.7 620.5 952.8 870.8 813.5 776.4 764.1 876.1 844 828.9 1,776 708.5 705.9 638.8 664.5 680.4 631.2 530.5 696 610.9 633.4 603.8 630.9 647 584.1 557.7 581.1 584 532.8 495.7 518 490.4 429.9 439.5 433.6 439.8 474.6 423.2 431.4 388.8 333.5 345.3 176.5 231.3 155.6 67.2 55.2 189.9 200.3 203 213.6 163.5 165.1 159.2 129.4 16.32 49.86 51.12 50.08 45.87 42.19 33.55 38.14 -11.78 37.85 46.52 33.05 31.54 30.4 28.26 26.55 26.53 25.59 24.03 22.14 21.37 20.98 19.86 17.95 17.11 16.69 14.83 13.24
Average
1234
2,024 1,878 1,783 1,668 1,864 1,729 1,648 1,585 1,937 1,733 1,271 1,441 1,761 1,576 1,156 1,310 1,601 1,433 1,275 1,179 1,372 1,116 1,065 775.6 1,191 1,088 1,017 970.5 955.1 1,095 1,055 1,036 2,220 885.7 882.4 798.5 830.7 850.5 789 663.1 870 763.7 791.7 754.7 788.7 808.8 730.1 697.1 726.4 730 666 619.6 647.5 613 537.4 549.4 542 549.8 593.2 529 539.2 486 416.9 431.6 220.6 289.1 194.5 84 69 237.4 250.4 253.8 267 204.4 206.4 199 161.7 20.39 62.32 63.9 62.6 57.34 52.74 41.94 47.68 -9.81 47.31 58.15 41.31 39.43 38 35.32 33.18 33.16 31.99 30.03 27.67 26.71 26.23 24.83 22.44 21.38 20.86 18.54 16.55
High
1234
2,091 1,977 1,859 1,720 2,024 1,810 1,721 1,902 2,325 2,080 1,525 1,729 2,113 1,891 1,387 1,572 1,921 1,719 1,530 1,414 1,646 1,339 1,278 930.7 1,429 1,306 1,220 1,165 1,146 1,314 1,266 1,243 2,664 1,063 1,059 958.2 996.8 1,021 946.8 795.8 1,044 916.4 950 905.7 946.4 970.5 876.1 836.6 871.7 876 799.2 743.6 776.9 735.6 644.9 659.3 650.4 659.7 711.8 634.8 647 583.3 500.3 518 264.8 346.9 233.5 100.8 82.8 284.9 300.5 304.5 320.3 245.3 247.6 238.8 194.1 24.47 74.78 76.68 75.12 68.81 63.29 50.33 57.21 -7.85 56.77 69.78 49.57 47.32 45.59 42.38 39.82 39.8 38.39 36.04 33.21 32.05 31.48 29.79 26.93 25.66 25.03 22.24 19.87
Estimated SGA Expenses
Low
1234
793.4 701.6 649.6 629 654.8 597.4 577.4 439.6 530.1 479.3 498.6 399.7 481.9 435.7 453.3 363.3 438.1 396.1 341.9 454.5 336.8 301 272.9 402.6 342 301.9 360.9 275.8 341.2 271.6 306.8 286.2 345.3 271.6 288.3 223.1 277.2 242.6 252.8 256.8 331.4 231.2 241.3 249 233.6 265.3 272.5 230.9 283.3 267.2 339.9 259.6 -2,790 992.2 973.2 986.7 971.1 960.2 1,014 359.9 908.7 856.7 884.8 948.6 129.2 117.5 136.4 120.8 135.6 149.1 150.9 178.9 119.6 124.6 156.6 181.7 174.9 71.51 58.48 41.11 41.73 38.67 36.71 33.29 28.23 23.41 24.73 26.37 22.87 22.16 20.02 20.09 17.39 18.76 16.19 17.15 15.74 16.15 14.95 13.28 10.99 11.71 11.68 10.12 -95.8
Average
1234
820.1 768 661.2 641.8 675.4 610.8 588.3 549.6 662.6 599.1 623.2 499.6 602.4 544.6 566.6 454.2 547.6 495.1 427.3 568.2 421 376.3 341.1 503.3 427.5 377.4 451.2 344.7 426.5 339.5 383.5 357.8 431.6 339.5 360.4 278.8 346.5 303.3 316 321 414.3 289 301.6 311.2 292 331.6 340.7 288.6 354.1 334 424.8 324.5 -2,325 1,240 1,217 1,233 1,214 1,200 1,267 449.9 1,136 1,071 1,106 1,186 161.4 146.8 170.4 151 169.4 186.4 188.6 223.6 149.5 155.8 195.7 227.2 218.6 89.39 73.1 51.39 52.16 48.34 45.88 41.61 35.28 29.26 30.91 32.97 28.59 27.7 25.03 25.11 21.74 23.45 20.24 21.44 19.67 20.18 18.68 16.61 13.74 14.63 14.61 12.65 -79.84
High
1234
832.3 795 678.6 651.2 691.2 618.1 613.7 659.5 795.1 718.9 747.9 599.5 722.9 653.6 679.9 545 657.1 594.2 512.8 681.8 505.1 451.5 409.4 603.9 513 452.9 541.4 413.7 511.9 407.4 460.1 429.3 518 407.4 432.4 334.6 415.8 363.9 379.2 385.2 497.1 346.8 361.9 373.5 350.4 397.9 408.8 346.4 425 400.8 509.8 389.4 -1,860 1,488 1,460 1,480 1,457 1,440 1,520 539.8 1,363 1,285 1,327 1,423 193.7 176.2 204.5 181.2 203.3 223.6 226.3 268.4 179.4 186.9 234.9 272.6 262.3 107.3 87.71 61.66 62.6 58 55.06 49.93 42.34 35.11 37.1 39.56 34.31 33.24 30.03 30.13 26.08 28.14 24.29 25.73 23.6 24.22 22.42 19.93 16.49 17.56 17.53 15.18 -63.87
Estimated EPS
Low
1234
11.69 10.64 10.38 9.54 10.78 10.12 9.73 9 8.57 7.62 7.78 7.1 7.42 6.45 7.19 7.98 9.28 8.57 8.62 7.01 8.34 7.1 6.39 5.81 7.08 6.36 5.94 5.6 5.17 4.93 5.15 4.86 4.64 4.16 4.45 3.62 3.92 3.89 3.82 3.46 3.88 3.31 3.71 3.32 3.63 3.29 3.22 3.03 2.99 3.1 2.79 2.81 2.8 2.54 2.34 2.34 2.34 1.94 2.21 2.06 1.9 1.74 1.77 2 1.45 1.41 1.13 0.65 1.04 1.64 1.44 1.68 1.42 1.22 1.25 1.32 1.18 0.99 0.92 0.81 0.73 0.73 0.71 0.58 0.55 0.45 0.55 0.63 0.5 0.47 0.45 0.43 0.4 0.41 0.36 0.35 0.34 0.32 0.32 0.3 0.26 0.25 0.26 0.22 0.2
Average
1234
12.24 11.36 10.78 10.08 11.27 10.45 9.96 9.4 8.88 8.34 8.52 7.78 8.13 7.06 7.87 8.74 10.16 9.39 9.44 7.68 9.14 7.77 6.99 6.36 7.76 6.96 6.5 6.13 6.46 6.16 6.44 6.08 5.8 5.2 5.56 4.53 4.9 4.86 4.78 4.33 4.85 4.14 4.64 4.15 4.54 4.11 4.03 3.79 3.74 3.88 3.49 3.51 3.5 3.17 2.92 2.92 2.92 2.43 2.76 2.58 2.38 2.17 2.21 2.5 1.81 1.76 1.41 0.81 1.3 2.05 1.8 2.1 1.78 1.53 1.56 1.65 1.47 1.24 1.15 1.01 0.91 0.91 0.89 0.73 0.69 0.56 0.69 0.79 0.63 0.59 0.56 0.54 0.5 0.51 0.45 0.44 0.42 0.4 0.4 0.37 0.32 0.31 0.32 0.28 0.25
High
1234
12.64 11.96 11.24 10.4 12.24 10.94 10.4 9.77 9.14 8.79 8.97 8.19 8.56 7.44 8.29 9.2 10.7 9.89 9.94 8.09 9.63 8.19 7.37 6.7 8.17 7.33 6.85 6.46 7.75 7.39 7.73 7.3 6.96 6.24 6.67 5.44 5.88 5.83 5.74 5.2 5.82 4.97 5.57 4.98 5.45 4.93 4.84 4.55 4.49 4.66 4.19 4.21 4.2 3.8 3.5 3.5 3.5 2.92 3.31 3.1 2.86 2.6 2.65 3 2.17 2.11 1.69 0.97 1.56 2.46 2.16 2.52 2.14 1.84 1.87 1.98 1.76 1.49 1.38 1.21 1.09 1.09 1.07 0.88 0.83 0.67 0.83 0.95 0.76 0.71 0.67 0.65 0.6 0.61 0.54 0.53 0.5 0.48 0.48 0.44 0.38 0.37 0.38 0.34 0.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program