| Period Ending: | 2022 12-31 |
2021 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-04-17 | 2022-04-14 | 2020-05-14 | 2018-12-31 | 2018-04-02 | 2017-03-31 | 2016-03-24 |
| Total Current Assets | 0.324 | 1.27 | 5.77 | 2.47 | 1.78 | 1.58 | 1.62 |
| Cash and Short Term Investments | 0.19 | 0.832 | 0.957 | 1.04 | 0.14 | 0.163 | 0.416 |
| Cash & Equivalents | 0.19 | 0.832 | 0.957 | 1.04 | 0.14 | 0.163 | 0.416 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0.038 | 4 | 0.561 | 0.88 | 0.157 | 0.042 |
| Inventory | 0 | -0.038 | 0 | 0 | 0.611 | 1.13 | 1.05 |
| Other Current Assets | 0.134 | 0.443 | 0.818 | 0.87 | 0.146 | 0.133 | 0.11 |
| Total Assets | 18.75 | 116.3 | 80.46 | 5.03 | 3.72 | 2.98 | 2.32 |
| Total Non-Current Assets | 18.43 | 115 | 74.68 | 2.55 | 1.94 | 1.4 | 0.697 |
| Property, Plant and Equipment | 0 | 0 | 0.031 | 0.005 | 0.089 | 0.099 | 0.051 |
| Goodwill and Intangible Assets | 0 | 0 | 73.26 | 1.21 | 1.51 | 0.967 | 0.63 |
| Goodwill | 0 | 0 | 53.65 | 0.989 | 0.446 | 0 | 0 |
| Intangible Assets | 0 | 0 | 19.61 | 0.221 | 1.06 | 0.967 | 0.63 |
| Long Term Investments | 18.43 | 115 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 0 | 1.4 | 1.34 | 0.345 | 0.334 | 0.016 |
| Total Current Liabilities | 4.98 | 0.206 | 12.16 | 1.59 | 2.18 | 1.22 | 0.376 |
| Accounts Payable | 0 | 0 | 8.36 | 0.655 | 1.24 | 0.654 | 0.324 |
| Notes Payable/Short Term Debt | 0.345 | 0 | 0.165 | 0.23 | 0.755 | 0.5 | 0.052 |
| Tax Payables | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0.007 | 0.004 | 0.01 | 0 | 0 |
| Other Current Liabilities | 4.44 | 0.206 | 3.63 | 0.702 | 0.172 | 0.07 | 0 |
| Total Liabilities | 9.02 | 4.41 | 12.96 | 1.6 | 3.38 | 1.41 | 0.498 |
| Total Non-Current Liabilities | 4.03 | 4.2 | 0.78 | 0 | 1.2 | 0.186 | 0.122 |
| Total Long Term Debt | 0 | 0 | 0.198 | 0 | 1.2 | 0.186 | 0.122 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0.581 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 4.03 | 4.2 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 9.74 | 111.9 | 67.49 | 3.42 | 0.343 | 1.57 | 1.82 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 9.74 | 111.9 | 67.49 | 3.42 | 0.343 | 1.57 | 1.82 |
| Retained Earnings | -8.69 | -3.13 | -20.44 | -17.04 | -11.82 | -8.82 | -6.16 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 18.43 | 115 | 1 | 0.621 | 0.462 | 0.449 | 0.359 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 0 | 0 | 86.94 | 19.84 | 11.7 | 9.95 | 7.62 |
| Total Liabilities & Total Equity | 18.75 | 116.3 | 80.46 | 5.03 | 3.72 | 2.98 | 2.32 |
| Total Liabilities & Shareholders' Equity | 18.75 | 116.3 | 80.46 | 5.03 | 3.72 | 2.98 | 2.32 |
| Total Investments | 18.43 | 115 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0.345 | 0 | 0.363 | 0.23 | 1.95 | 0.686 | 0.175 |
| Net Debt | 0.155 | -0.832 | -0.594 | -0.813 | 1.81 | 0.523 | -0.242 |