Blockchain Moon Acquisition Corp. (BMAQ) Balance Sheet Annual - Discounting Cash Flows
BMAQ
Blockchain Moon Acquisition Corp.
BMAQ (NASDAQ)
Period Ending: 2022
12-31
2021
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
Report Filing: 2023-04-17 2022-04-14 2020-05-14 2018-12-31 2018-04-02 2017-03-31 2016-03-24
Total Current Assets 0.324 1.27 5.77 2.47 1.78 1.58 1.62
Cash and Short Term Investments 0.19 0.832 0.957 1.04 0.14 0.163 0.416
Cash & Equivalents 0.19 0.832 0.957 1.04 0.14 0.163 0.416
Short Term Investments 0 0 0 0 0 0 0
Receivables 0 0.038 4 0.561 0.88 0.157 0.042
Inventory 0 -0.038 0 0 0.611 1.13 1.05
Other Current Assets 0.134 0.443 0.818 0.87 0.146 0.133 0.11
Total Assets 18.75 116.3 80.46 5.03 3.72 2.98 2.32
Total Non-Current Assets 18.43 115 74.68 2.55 1.94 1.4 0.697
Property, Plant and Equipment 0 0 0.031 0.005 0.089 0.099 0.051
Goodwill and Intangible Assets 0 0 73.26 1.21 1.51 0.967 0.63
Goodwill 0 0 53.65 0.989 0.446 0 0
Intangible Assets 0 0 19.61 0.221 1.06 0.967 0.63
Long Term Investments 18.43 115 0 0 0 0 0
Deferred Tax Assets 0 0 0 0 0 0 0
Other Long Term Assets 0 0 1.4 1.34 0.345 0.334 0.016
Total Current Liabilities 4.98 0.206 12.16 1.59 2.18 1.22 0.376
Accounts Payable 0 0 8.36 0.655 1.24 0.654 0.324
Notes Payable/Short Term Debt 0.345 0 0.165 0.23 0.755 0.5 0.052
Tax Payables 0.198 0 0 0 0 0 0
Deferred Revenue 0 0 0.007 0.004 0.01 0 0
Other Current Liabilities 4.44 0.206 3.63 0.702 0.172 0.07 0
Total Liabilities 9.02 4.41 12.96 1.6 3.38 1.41 0.498
Total Non-Current Liabilities 4.03 4.2 0.78 0 1.2 0.186 0.122
Total Long Term Debt 0 0 0.198 0 1.2 0.186 0.122
Deferred Tax Liabilities Non-Current 0 0 0.581 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0
Other Long Term Liabilities 4.03 4.2 0 0 0 0 0
Total Equity 9.74 111.9 67.49 3.42 0.343 1.57 1.82
Non-Controlling Interest 0 0 0 0 0 0 0
Total Stockholders' Equity 9.74 111.9 67.49 3.42 0.343 1.57 1.82
Retained Earnings -8.69 -3.13 -20.44 -17.04 -11.82 -8.82 -6.16
Accumulated Other Earnings 0 0 0 0 0 0 0
Common Stock 18.43 115 1 0.621 0.462 0.449 0.359
Preferred Stock 0 0 0 0 0 0 0
Additional Paid in Capital 0 0 86.94 19.84 11.7 9.95 7.62
Total Liabilities & Total Equity 18.75 116.3 80.46 5.03 3.72 2.98 2.32
Total Liabilities & Shareholders' Equity 18.75 116.3 80.46 5.03 3.72 2.98 2.32
Total Investments 18.43 115 0 0 0 0 0
Total Debt 0.345 0 0.363 0.23 1.95 0.686 0.175
Net Debt 0.155 -0.832 -0.594 -0.813 1.81 0.523 -0.242
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program