| Period Ending: | 2028 10-31 |
2027 10-31 |
2026 10-31 |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-30 |
2021 10-30 |
2020 10-30 |
2019 10-30 |
2018 10-30 |
2017 10-30 |
2016 10-30 |
2015 10-30 |
2014 10-30 |
2013 10-30 |
2012 10-30 |
2011 10-30 |
2010 10-30 |
2009 10-30 |
2008 10-30 |
2007 10-30 |
2006 10-30 |
2005 10-30 |
2004 10-30 |
2003 10-30 |
2001 10-30 |
2000 10-30 |
1999 10-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 11 | 12 | 11 | 7 | 3 | 1 | 2 | 2 | 1 | 8 | 8 | 7 | 8 | 16 | 12 | 17 | 15 | 13 | 10 | 8 | 8 | 7 | 10 | 8 | 5 | 2 | 2 | 2 |
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low | 41,517 | 38,135 | 36,788 | 35,824 | 32,113 | 30,578 | 25,944 | 24,591 | 22,238 | 21,788 | 20,775 | 20,015 | 18,692 | 17,784 | 16,074 | 14,922 | 14,572 | 6,819 | 11,588 | 10,631 | 8,775 | 9,619 | 9,728 | 9,263 | 9,197 | 8,767 | 8,541 | 8,410 | 7,694 |
| Average | 41,903 | 39,844 | 37,796 | 35,939 | 32,394 | 31,687 | 27,378 | 25,949 | 23,467 | 22,992 | 21,923 | 21,120 | 19,725 | 18,766 | 17,182 | 16,174 | 15,578 | 13,176 | 12,417 | 11,486 | 10,239 | 10,601 | 10,278 | 9,844 | 9,807 | 9,258 | 8,937 | 8,800 | 8,051 |
| High | 42,290 | 42,581 | 38,931 | 36,090 | 32,566 | 33,265 | 28,860 | 27,354 | 24,737 | 24,236 | 23,110 | 22,264 | 20,792 | 19,782 | 17,521 | 17,098 | 16,237 | 14,095 | 12,785 | 12,116 | 10,960 | 11,019 | 10,425 | 10,012 | 10,007 | 9,392 | 8,981 | 8,843 | 8,091 |
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low | 14,413 | 13,239 | 12,771 | 12,437 | 11,148 | 10,616 | 21,876 | 20,806 | 19,616 | 18,636 | 14,007 | 11,621 | 11,181 | 11,481 | 10,875 | 10,847 | 9,854 | 4,243 | 7,892 | 3,691 | 3,046 | 3,340 | 9,499 | 7,567 | 7,377 | 3,044 | 2,965 | 2,920 | 2,671 |
| Average | 14,547 | 13,832 | 13,121 | 12,477 | 23,173 | 11,000 | 21,977 | 20,943 | 21,282 | 18,642 | 14,197 | 11,689 | 11,228 | 11,790 | 11,274 | 10,998 | 10,113 | 7,650 | 8,085 | 3,988 | 3,554 | 3,680 | 9,525 | 7,592 | 7,449 | 3,214 | 3,103 | 3,055 | 2,795 |
| High | 14,681 | 14,782 | 13,515 | 12,529 | 23,173 | 11,548 | 22,121 | 21,043 | 21,843 | 19,440 | 14,240 | 11,905 | 11,461 | 12,120 | 11,432 | 11,155 | 18,279 | 7,949 | 8,152 | 4,206 | 3,805 | 3,825 | 9,582 | 7,617 | 7,493 | 3,261 | 3,118 | 3,070 | 2,809 |
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low | 12,450 | 11,436 | 11,032 | 10,743 | 9,630 | 9,170 | 7,390 | 7,029 | 6,627 | 7,900 | 6,808 | 6,019 | 5,693 | 5,721 | 5,510 | 5,250 | 4,903 | 2,101 | 2,195 | 2,190 | 2,185 | 3,417 | 3,471 | 3,421 | 2,703 | 2,987 | 2,561 | 2,522 | 2,307 |
| Average | 12,566 | 11,949 | 11,334 | 10,778 | 9,698 | 9,502 | 7,425 | 7,075 | 7,190 | 7,903 | 6,900 | 6,054 | 5,717 | 5,875 | 5,712 | 5,323 | 5,032 | 3,789 | 2,249 | 2,222 | 2,313 | 3,564 | 3,480 | 3,432 | 2,730 | 3,014 | 2,627 | 2,587 | 2,414 |
| High | 12,682 | 12,769 | 11,675 | 10,823 | 9,766 | 9,976 | 7,473 | 7,109 | 7,379 | 8,241 | 6,921 | 6,166 | 5,835 | 6,040 | 5,792 | 5,399 | 9,095 | 3,937 | 2,267 | 2,400 | 2,382 | 3,653 | 3,501 | 3,444 | 2,746 | 3,043 | 2,693 | 2,652 | 2,426 |
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low | 11,740 | 10,690 | 9,648 | 8,415 | 7,021 | 5,748 | 5,852 | 5,566 | 5,247 | 5,811 | 5,479 | 4,853 | 4,658 | 4,674 | 4,286 | 4,214 | 3,762 | 1,654 | 1,886 | 2,187 | 1,944 | 2,633 | 2,499 | 2,352 | 1,914 | 1,936 | 1,581 | 1,511 | 1,705 |
| Average | 12,107 | 11,241 | 9,898 | 8,565 | 7,427 | 6,009 | 5,879 | 5,602 | 5,693 | 5,813 | 5,554 | 4,882 | 4,677 | 4,799 | 4,444 | 4,272 | 3,861 | 2,982 | 1,932 | 2,219 | 2,058 | 2,747 | 2,506 | 2,360 | 1,933 | 1,954 | 1,886 | 1,721 | 1,806 |
| High | 12,474 | 11,793 | 10,147 | 8,715 | 7,832 | 6,412 | 5,917 | 5,629 | 5,843 | 6,061 | 5,571 | 4,972 | 4,774 | 4,933 | 4,506 | 4,333 | 6,979 | 3,098 | 1,948 | 2,396 | 2,120 | 2,815 | 2,521 | 2,368 | 1,945 | 1,972 | 2,438 | 1,931 | 1,921 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low | 11,962 | 10,988 | 10,599 | 10,322 | 9,253 | 8,810 | 18,508 | 17,603 | 16,596 | 16,507 | 15,889 | 16,123 | 14,973 | 12,546 | 11,155 | 11,267 | 10,900 | 5,084 | 9,480 | 9,091 | 6,344 | 6,456 | 6,774 | 6,057 | 6,863 | 5,905 | 2,461 | 2,423 | 2,217 |
| Average | 12,073 | 11,480 | 10,890 | 10,355 | 19,605 | 9,130 | 18,593 | 17,719 | 18,005 | 16,512 | 16,104 | 16,219 | 15,036 | 12,884 | 11,565 | 11,424 | 11,187 | 9,167 | 9,712 | 9,226 | 6,717 | 6,734 | 6,793 | 6,077 | 6,930 | 5,960 | 2,524 | 6,177 | 2,320 |
| High | 12,185 | 12,269 | 11,217 | 10,399 | 19,605 | 9,585 | 18,715 | 17,803 | 18,480 | 17,220 | 16,154 | 16,518 | 15,348 | 13,244 | 11,727 | 11,586 | 20,219 | 9,524 | 9,792 | 9,963 | 6,917 | 6,901 | 6,833 | 6,097 | 6,970 | 6,017 | 2,588 | 6,177 | 2,331 |
| Estimated EPS | |||||||||||||||||||||||||||||
| Low | 16.23 | 14.78 | 13.34 | 11.63 | 9.71 | 7.95 | 12.39 | 11.95 | 6.72 | 8.78 | 8.33 | 7.54 | 6.78 | 6.37 | 6.48 | 5.71 | 5.61 | 5.19 | 4.6 | 3.85 | 4.36 | 4 | 4.87 | 4.26 | 4.13 | 3.15 | 2.19 | 2.67 | 2.36 |
| Average | 16.74 | 15.45 | 13.63 | 11.9 | 10.17 | 8.33 | 13.29 | 12.83 | 7.21 | 9.42 | 8.94 | 8.09 | 7.28 | 6.84 | 6.72 | 6.23 | 5.84 | 5.41 | 4.81 | 4.09 | 4.66 | 5.39 | 5.08 | 4.47 | 4.4 | 3.51 | 2.6 | 2.96 | 2.5 |
| High | 17.25 | 16.3 | 14.03 | 12.05 | 10.83 | 8.86 | 14.23 | 13.73 | 7.72 | 10.08 | 9.57 | 8.66 | 7.79 | 7.32 | 7.04 | 6.67 | 6.14 | 5.78 | 5.07 | 4.41 | 5.1 | 5.89 | 5.36 | 4.81 | 4.7 | 3.75 | 3.37 | 3.31 | 2.66 |