| Period Ending: |
LTM
(Last Twelve Months) |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
2007 10-31 |
2006 10-31 |
2005 10-31 |
2004 10-31 |
2003 10-31 |
2002 10-31 |
2001 10-31 |
2000 10-31 |
1999 10-31 |
1998 10-31 |
1997 10-31 |
1996 10-31 |
1995 10-31 |
1994 10-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 15.45 | 14.44 | 12.62 | 16.8 | 6.16 | 11.31 | 9.98 | 10.82 | 11.61 | 12.01 | 12.3 | 11.22 | 12.34 | 11.26 | 9.55 | 11.45 | 11.96 | 15.14 | 10.92 | 14.78 | 13.07 | 12.04 | 12.46 | 13.74 | 13.19 | 11.77 | 10.09 | 10.73 | 12.22 | 12.11 | 9.04 | 8.02 | 7.41 | |
| Price to Sales Ratio | 1.73 | 1.61 | 1.18 | 2.56 | 3.17 | 3.26 | 2.29 | 2.46 | 2.77 | 2.94 | 2.71 | 2.56 | 2.99 | 2.9 | 2.44 | 2.5 | 2.75 | 1.65 | 2.12 | 3.37 | 3.49 | 2.94 | 3.02 | 2.68 | 2.14 | 1.99 | 2.2 | 1.9 | 2.31 | 2.24 | 1.73 | 1.42 | 1.19 | |
| Price to Book Ratio | 1.53 | 1.43 | 1.1 | 0.965 | 1.17 | 1.53 | 0.899 | 1.22 | 1.38 | 1.45 | 1.34 | 1.24 | 1.54 | 1.55 | 1.37 | 1.24 | 1.54 | 1.34 | 1.19 | 2.06 | 2.31 | 2.02 | 2.17 | 1.96 | 1.57 | 1.62 | 1.57 | 1.35 | 1.56 | 1.78 | 1.39 | 1.12 | 0.935 | |
| Price to Free Cash Flow Ratio | 15.87 | 14.78 | 3.36 | 3.79 | 23.75 | 2.04 | 1.02 | 2.21 | 3.72 | 30.33 | -17.4 | 27.11 | -14.41 | 4.36 | 4.1 | -512 | -4.76 | 2.15 | 5.66 | -2.19 | 1,055 | -4.28 | 13.06 | -2.65 | -4.17 | 1.69 | -5.61 | 3.7 | 6.95 | -6.95 | -2.02 | -7.67 | -50.95 | |
| Price to Operating Cash Flow Ratio | 13.14 | 12.28 | 3.18 | 3.49 | 16.81 | 1.99 | 1 | 2.13 | 3.53 | 22.08 | -21.47 | 21.02 | -18.03 | 4.12 | 3.83 | 60.87 | -5.1 | 2.11 | 5.09 | -2.26 | 56.51 | -4.6 | 11.47 | -2.72 | -4.56 | 1.63 | -6.26 | 3.42 | 5.6 | -9.1 | -2.2 | -11.44 | 48.49 | |
| Price Earnings to Growth Ratio | 58.91 | 0.713 | 0.194 | -0.236 | 0.085 | 0.212 | -0.774 | 1.81 | 3.85 | 0.825 | 2.32 | 4.82 | 3.06 | 69.57 | 0.56 | 1.09 | 0.219 | -0.819 | -1.17 | -0.725 | 1.19 | 2.47 | 0.437 | 0.481 | 35.88 | -0.67 | 0.261 | 25.42 | 14.36 | 1.12 | 0.401 | 0.55 | 0 | |
| EV to EBITDA | 32.78 | 31.81 | 21.59 | 16.84 | 9.01 | 10.04 | 12.6 | 9.53 | -1.53 | -0.08 | -3.06 | -1.96 | -0.147 | 3.69 | -0.854 | -0.252 | -0.598 | -10.96 | 1.76 | -4.49 | 4.63 | 3.1 | 3.45 | 1.06 | 0.48 | 0.394 | 0.382 | -0.391 | 0.124 | -1.26 | -1.13 | -35.57 | -27.84 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 0.141 | 0.141 | 0.145 | 0.177 | 1.12 | 1.29 | 1.07 | 1.36 | 1.35 | 0.941 | 0.815 | 0.811 | 5.36 | 6.03 | 6 | 5.23 | 6.14 | 10.2 | 17.72 | 5.77 | 3.09 | 23.19 | 0 | 0 | 0 | 0 | 147.3 | 164.8 | 167.8 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.141 | 0.141 | 0.145 | 0.177 | 1.12 | 1.29 | 1.07 | 4.31 | 4.19 | 3.53 | 3.15 | 0.811 | 5.36 | 6.03 | 6 | 5.23 | 6.14 | 10.2 | 17.72 | 5.77 | 3.09 | 23.19 | 0 | 0 | 0 | 0 | 147.3 | 164.8 | 167.8 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.062 | 0.062 | 0.064 | 0.127 | 0.825 | 1.01 | 0.705 | 0.607 | 0.552 | 0.434 | 0.419 | 0.531 | 3.94 | 3.72 | 2.65 | 2.38 | 2.65 | 1.91 | 12.75 | 2.32 | 2.27 | 18.07 | 0 | 0 | 0 | 0 | 11.83 | 17.39 | 15.08 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.281 | 0.281 | 0.186 | 0.192 | 0.195 | 0.192 | 0.197 | 0.218 | 0.041 | 0.04 | 0.006 | 0.041 | 0.047 | 0.049 | 0.009 | 0.012 | 0.011 | 0.014 | 0.01 | 0.009 | 0.008 | 0.012 | 0.009 | 0.011 | 0.015 | 0.02 | 0.021 | 0.02 | 0.022 | 0.018 | 0.02 | 0.017 | 0.016 | |
| Debt to Equity Ratio | 4.72 | 4.72 | 3.12 | 3.23 | 3.13 | 3.3 | 3.3 | 3.64 | 0.696 | 0.633 | 0.105 | 0.662 | 0.798 | 0.867 | 0.159 | 0.204 | 0.209 | 0.267 | 0.238 | 0.225 | 0.181 | 0.253 | 0.182 | 0.229 | 0.319 | 0.438 | 0.411 | 0.429 | 0.452 | 0.43 | 0.437 | 0.369 | 0.339 | |
| Long Term Debt to Capitalization | 0.65 | 0.65 | 0.644 | 0.64 | 0.635 | 0.637 | 0.679 | 0.714 | 0.41 | 0.388 | 0.095 | 0.398 | 0.444 | 0.464 | 0.137 | 0.581 | 0.173 | 0.173 | 0.192 | 0.184 | 0.153 | 0.147 | 0.212 | 0.186 | 0.242 | 0.304 | 0.291 | 0.3 | 0.311 | 0.301 | 0.304 | 0.27 | 0.253 | |
| Total Debt to Capitalization | 0.825 | 0.825 | 0.757 | 0.764 | 0.758 | 0.767 | 0.768 | 0.784 | 0.41 | 0.388 | 0.095 | 0.398 | 0.444 | 0.464 | 0.137 | 0.17 | 0.173 | 0.211 | 0.192 | 0.184 | 0.153 | 0.202 | 0.154 | 0.186 | 0.242 | 0.304 | 0.291 | 0.3 | 0.311 | 0.301 | 0.304 | 0.27 | 0.253 | |
| Interest Coverage Ratio | 0.27 | 0.275 | 0.195 | 0.279 | 1.76 | 2.52 | 1.06 | 0.929 | 1.17 | 1.64 | 1.97 | 2.21 | 1.77 | 1.59 | 1.11 | 1.06 | 1.11 | 0.474 | 0.238 | 0.234 | 0.424 | 0.621 | 0.852 | 1.58 | 1.43 | 1.23 | 1.28 | 1.24 | 1.21 | 1.29 | 1.28 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.025 | 0.025 | 0.111 | 0.086 | 0.022 | 0.232 | 0.272 | 0.158 | 0.563 | 0.104 | -0.597 | 0.089 | -0.107 | 0.434 | 2.25 | 0.1 | -1.44 | 2.38 | 0.984 | -4.05 | 0.226 | -1.74 | 1.04 | -3.15 | -1.08 | 2.28 | -0.61 | 0.92 | 0.615 | -0.453 | -1.45 | -0.266 | 0.057 | |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 41.56% | 41.56% | 36% | 102.1% | 98.81% | 100% | 112.6% | 100% | 100% | 100% | 100% | 101.1% | 100% | 100% | 100% | 98.39% | 100% | 67.6% | 100% | 100% | 98.55% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 14.54% | 14.78% | 11.54% | 35.48% | 73.76% | 52.3% | 44.52% | 48.65% | 46.76% | 45.93% | 43.54% | 50.57% | 45.85% | 44.72% | 33.24% | 29.3% | 29.57% | 14.49% | 22.51% | 27.51% | 34.7% | 33.93% | 34.69% | 71.73% | 70.24% | 120.1% | 151.8% | 141.4% | 171.5% | 136% | 143.9% | 0% | 0% | |
| Pretax Profit Margin | 14.78% | 14.78% | 12.14% | 20.49% | 68.11% | 38.12% | 28.55% | 28.71% | 32.4% | 30.38% | 27.36% | 27.84% | 29.65% | 33.06% | 31.79% | 28.62% | 29.25% | 12.71% | 19.41% | 25.62% | 34.61% | 33.82% | 34.78% | 26.68% | 21.04% | 22.62% | 33.36% | 27.19% | 30.16% | 30.39% | 31.46% | 29.52% | 27% | |
| Net Profit Margin | 11.14% | 11.14% | 9.32% | 15.25% | 51.55% | 28.82% | 22.93% | 22.73% | 23.83% | 24.45% | 22.07% | 22.78% | 24.22% | 25.72% | 25.51% | 21.81% | 23.01% | 10.92% | 19.38% | 22.79% | 26.67% | 24.4% | 24.23% | 19.54% | 16.2% | 16.87% | 21.77% | 17.74% | 18.9% | 18.49% | 19.09% | 17.66% | 16.08% | |
| Operating Cash Flow Margin | 13.1% | 13.1% | 36.95% | 73.29% | 18.88% | 163.7% | 228.7% | 115.7% | 78.32% | 13.29% | -12.64% | 12.16% | -16.57% | 70.3% | 63.6% | 4.1% | -53.92% | 78.16% | 41.61% | -149.1% | 6.17% | -63.88% | 26.33% | -98.54% | -46.81% | 122.1% | -35.11% | 55.66% | 41.25% | -24.6% | -78.51% | -12.38% | 2.46% | |
| Free Cash Flow Margin | 10.89% | 10.89% | 34.96% | 67.51% | 13.36% | 160% | 224% | 111.2% | 74.45% | 9.68% | -15.6% | 9.43% | -20.75% | 66.39% | 59.39% | -0.488% | -57.86% | 76.92% | 37.39% | -153.6% | 0.33% | -68.68% | 23.11% | -101.3% | -51.2% | 117.6% | -39.16% | 51.44% | 33.25% | -32.23% | -85.22% | -18.47% | -2.34% | |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 0.59% | 0.59% | 0.519% | 0.342% | 1.19% | 0.785% | 0.537% | 0.676% | 0.704% | 0.754% | 0.672% | 0.681% | 0.727% | 0.779% | 0.783% | 0.637% | 0.683% | 0.46% | 0.475% | 0.579% | 0.829% | 0.807% | 0.865% | 0.695% | 0.561% | 0.615% | 0.795% | 0.599% | 0.607% | 0.628% | 0.688% | 0.649% | 0.597% | |
| Return on Equity | 10.01% | 9.89% | 8.69% | 5.75% | 19.06% | 13.48% | 9.01% | 11.27% | 11.92% | 12.06% | 10.93% | 11.09% | 12.46% | 13.76% | 14.36% | 10.81% | 12.84% | 8.85% | 10.9% | 13.93% | 17.68% | 16.77% | 17.4% | 14.27% | 11.92% | 13.77% | 15.55% | 12.58% | 12.73% | 14.66% | 15.39% | 14.02% | 12.62% | |
| Return on Capital Employed | 3.23% | 3.29% | 2.72% | 1.59% | 1.89% | 1.58% | 1.16% | 1.62% | 1.57% | 1.62% | 1.52% | 1.76% | 1.4% | 1.38% | 1.04% | 0.874% | 0.894% | 0.621% | 0.554% | 0.718% | 1.11% | 1.13% | 1.24% | 2.55% | 2.43% | 4.37% | 5.58% | 4.8% | 5.54% | 4.62% | 5.19% | 0% | 0% | |
| Return on Invested Capital | 3.06% | 3.1% | 2.64% | 1.35% | 1.57% | 1.35% | 1.01% | 1.39% | 1.24% | 1.39% | 1.3% | 1.59% | 1.23% | 1.16% | 0.895% | 0.709% | 0.761% | 0.577% | 0.605% | 0.706% | 0.937% | 0.893% | 0.874% | 1.83% | 1.87% | 3.26% | 3.96% | 3.5% | 3.81% | 2.81% | 3.15% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.44 | 1.44 | 1.85 | 2.46 | 3.24 | 4.02 | 3.74 | 4.22 | 2.26 | 2.4 | 2.11 | 2.32 | 2.16 | 1.82 | 1.54 | 1.54 | 1.72 | 2.26 | 1.24 | 1.29 | 1.41 | 1.68 | 0 | 0 | 1.45 | 1.55 | 1.26 | 1.61 | 1.33 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0.726 | 0.726 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 12.45 | 12.45 | 12.44 | 4.56 | 5.14 | 5.53 | 4.57 | 8.66 | 7.82 | 10.76 | 9.76 | 8.39 | 7.76 | 7.42 | 7.61 | 6.59 | 7.83 | 10.02 | 4.58 | 4.72 | 4.88 | 5.33 | 4.69 | 4.46 | 4.05 | 4.02 | 3.93 | 3.5 | 3.09 | 3.43 | 3.28 | 3.28 | 3.26 | |
| Asset Turnover Ratio | 0.053 | 0.053 | 0.056 | 0.022 | 0.023 | 0.027 | 0.023 | 0.03 | 0.03 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.031 | 0.029 | 0.03 | 0.042 | 0.025 | 0.025 | 0.031 | 0.033 | 0.036 | 0.036 | 0.035 | 0.036 | 0.037 | 0.034 | 0.032 | 0.034 | 0.036 | 0.037 | 0.037 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 109.6 | 108.3 | 107.9 | 40.91 | 39.55 | 41.58 | 34.66 | 39.65 | 35.57 | 33.67 | 31.45 | 29.74 | 27.35 | 25.08 | 24.22 | 23.58 | 21.81 | 30.29 | 20.33 | 18.7 | 19.92 | 19.68 | 18.88 | 18.38 | 17.83 | 17.06 | 16.05 | 14.65 | 13.65 | 13.59 | 11.75 | 10.51 | 10.28 | |
| Operating Cash Flow Per Share | 14.36 | 14.18 | 39.89 | 29.98 | 7.47 | 68.06 | 79.25 | 45.87 | 27.86 | 4.48 | -3.98 | 3.62 | -4.53 | 17.63 | 15.41 | 0.967 | -11.76 | 23.68 | 8.46 | -27.89 | 1.23 | -12.57 | 4.97 | -18.11 | -8.35 | 20.83 | -5.64 | 8.15 | 5.63 | -3.34 | -9.22 | -1.3 | 0.253 | |
| Free Cash Flow Per Share | 11.93 | 11.79 | 37.74 | 27.62 | 5.28 | 66.55 | 77.65 | 44.1 | 26.48 | 3.26 | -4.91 | 2.81 | -5.67 | 16.65 | 14.39 | -0.115 | -12.62 | 23.3 | 7.6 | -28.73 | 0.066 | -13.51 | 4.36 | -18.62 | -9.13 | 20.05 | -6.29 | 7.54 | 4.54 | -4.38 | -10.01 | -1.94 | -0.24 | |
| Cash & Short Term Investments | 146 | 144.3 | 156 | 161.1 | 178 | 188.5 | 148.5 | 189.9 | 175.6 | 143.4 | 137.8 | 148.4 | 126.1 | 67.77 | 73.64 | 70.58 | 72.54 | 117.7 | 42.04 | 96.9 | 39.12 | 41.44 | 35.97 | 40.02 | 39.33 | 34.54 | 34.84 | 45.2 | 37.72 | 62.08 | 46.44 | 38.24 | 29.19 | |
| Earnings Per Share | 12.21 | 12.06 | 10.06 | 6.24 | 20.39 | 11.98 | 7.95 | 9.01 | 8.48 | 8.23 | 6.94 | 6.78 | 6.62 | 6.45 | 6.18 | 5.14 | 5.02 | 3.31 | 3.94 | 4.26 | 5.31 | 4.8 | 4.57 | 3.59 | 2.89 | 2.88 | 3.49 | 2.6 | 2.58 | 2.51 | 2.24 | 1.86 | 1.65 | |
| EBITDA Per Share | 18.99 | 19.02 | 15.36 | 17.48 | 31.4 | 23.95 | 17.65 | 20.84 | 18.04 | 16.81 | 14.94 | 16.27 | 13.69 | 12.31 | 9.11 | 7.81 | 7.29 | 5.26 | 5.44 | 6.02 | 7.72 | 7.62 | 7.49 | 14.17 | 13.54 | 21.51 | 25.28 | 21.64 | 24.19 | 19.32 | 17.48 | 0.52 | 0.449 | |
| Dividend Per Share | 6.37 | 6.97 | 5.28 | 3.81 | 3.91 | 4.6 | 3.86 | 4.31 | 4.02 | 3.09 | 3.33 | 3.31 | 2.87 | 2.92 | 2.13 | 2.81 | 2.1 | 2.43 | 2.95 | 2.79 | 2.32 | 1.91 | 1.74 | 1.51 | 1.36 | 1.27 | 1.19 | 1.16 | 1.1 | 0.982 | 0.873 | 0.789 | 0.749 | |
| Enterprise Value Per Share | 622.5 | 605.1 | 331.5 | 294.3 | 282.8 | 240.4 | 222.4 | 198.6 | -27.64 | -1.35 | -45.76 | -31.87 | -2.01 | 45.49 | -7.78 | -1.97 | -4.36 | -57.68 | 9.58 | -27 | 35.77 | 23.61 | 25.82 | 15.06 | 6.5 | 8.47 | 9.66 | -8.46 | 2.99 | -24.28 | -19.81 | -18.48 | -12.5 | |
| Book Value Per Share | 122 | 122 | 115.8 | 108.6 | 107 | 88.88 | 88.23 | 79.95 | 71.12 | 68.27 | 63.52 | 61.13 | 53.13 | 46.89 | 43.03 | 47.57 | 39.08 | 37.38 | 36.16 | 30.6 | 30.05 | 28.63 | 26.29 | 25.16 | 24.23 | 20.89 | 22.48 | 20.65 | 20.28 | 17.14 | 14.57 | 13.24 | 13.1 | |
| Price Per Share | 186.4 | 174.2 | 126.9 | 104.8 | 125.5 | 135.6 | 79.33 | 97.5 | 98.43 | 98.83 | 85.36 | 76.04 | 81.73 | 72.62 | 59.02 | 58.89 | 60.01 | 50.06 | 43.02 | 63 | 69.45 | 57.81 | 57.02 | 49.33 | 38.1 | 33.86 | 35.25 | 27.88 | 31.55 | 30.43 | 20.27 | 14.88 | 12.25 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 57.77% | 57.77% | 52.47% | 61.08% | 19.17% | 38.43% | 48.56% | 47.79% | 47.38% | 37.58% | 48.01% | 48.86% | 43.28% | 45.33% | 34.48% | 54.62% | 41.81% | 73.42% | 74.95% | 65.51% | 43.67% | 39.79% | 38.09% | 41.97% | 47.14% | 44.01% | 33.96% | 44.65% | 42.59% | 39.08% | 38.95% | 42.49% | 45.34% | |
| Annual Dividend Yield | 3.41% | 4% | 4.16% | 3.64% | 3.11% | 3.4% | 4.86% | 4.42% | 4.08% | 3.13% | 3.9% | 4.35% | 3.51% | 4.03% | 3.61% | 4.77% | 3.5% | 4.85% | 6.86% | 4.43% | 3.34% | 3.3% | 3.06% | 3.05% | 3.57% | 3.74% | 3.37% | 4.16% | 3.48% | 3.23% | 4.31% | 5.3% | 6.12% | |
| Effective Tax Rate | 24.46% | 24.46% | 23.16% | 25.39% | 24.32% | 24.41% | 19.71% | 20.82% | 26.45% | 19.5% | 19.21% | 17.52% | 17.25% | 21% | 18.3% | 22.98% | 19.24% | 10.43% | -3.58% | 7.89% | 20.75% | 26.29% | 29.47% | 28.29% | 23.01% | 25.42% | 34.74% | 34.75% | 37.32% | 39.16% | 39.33% | 40.17% | 40.43% | |
| Short Term Coverage Ratio | 0.041 | 0.041 | 0.272 | 0.196 | 0.052 | 0.51 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.6 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 5.92 | 5.92 | 18.56 | 12.68 | 3.42 | 44.81 | 49.26 | 25.98 | 20.22 | 3.68 | -4.27 | 4.45 | -3.97 | 17.98 | 15.11 | 0.894 | -13.69 | 62.72 | 9.86 | -33.2 | 1.06 | -13.31 | 8.18 | -35.31 | -10.65 | 26.74 | -8.66 | 13.18 | 5.16 | -3.22 | -11.7 | -2.03 | 0.512 | |
| EBIT Per Revenue | 0.145 | 0.148 | 0.115 | 0.355 | 0.738 | 0.523 | 0.445 | 0.486 | 0.468 | 0.459 | 0.435 | 0.506 | 0.458 | 0.447 | 0.332 | 0.293 | 0.296 | 0.145 | 0.225 | 0.275 | 0.347 | 0.339 | 0.347 | 0.717 | 0.702 | 1.2 | 1.52 | 1.41 | 1.72 | 1.36 | 1.44 | 0 | 0 | |
| EBITDA Per Revenue | 0.173 | 0.176 | 0.142 | 0.427 | 0.794 | 0.576 | 0.509 | 0.526 | 0.507 | 0.499 | 0.475 | 0.547 | 0.501 | 0.491 | 0.376 | 0.331 | 0.334 | 0.174 | 0.268 | 0.322 | 0.387 | 0.387 | 0.396 | 0.771 | 0.759 | 1.26 | 1.57 | 1.48 | 1.77 | 1.42 | 1.49 | 0.049 | 0.044 | |
| Days of Sales Outstanding | 253 | 253 | 197.1 | 148.5 | 112.5 | 90.81 | 97.66 | 86.48 | 161.5 | 152.1 | 173.2 | 157.1 | 169.3 | 200.8 | 237.4 | 237.5 | 211.9 | 161.4 | 294.3 | 282.9 | 258.2 | 217.7 | 0 | 0 | 251.3 | 235.9 | 290.5 | 227.2 | 274.4 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 502.7 | 502.7 | 378.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -249.7 | -249.7 | -181.7 | 148.5 | 112.5 | 90.81 | 97.66 | 86.48 | 161.5 | 152.1 | 173.2 | 157.1 | 169.3 | 200.8 | 237.4 | 237.5 | 211.9 | 161.4 | 294.3 | 282.9 | 258.2 | 217.7 | 0 | 0 | 251.3 | 235.9 | 290.5 | 227.2 | 274.4 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.18 | 1.18 | 3.97 | 4.81 | 0.366 | 5.68 | 9.97 | 5.09 | 3.29 | 0.544 | -0.573 | 0.534 | -0.684 | 2.73 | 2.49 | 0.188 | -2.34 | 7.16 | 2.15 | -6.54 | 0.231 | -2.62 | 1.09 | -5.04 | -2.89 | 7.24 | -1.61 | 3.14 | 2.18 | -1.33 | -4.11 | -0.701 | 0.153 | |
| Free Cash Flow to Earnings | 0.977 | 0.977 | 3.75 | 4.43 | 0.259 | 5.55 | 9.77 | 4.89 | 3.12 | 0.396 | -0.707 | 0.414 | -0.857 | 2.58 | 2.33 | -0.022 | -2.51 | 7.05 | 1.93 | -6.74 | 0.012 | -2.82 | 0.954 | -5.19 | -3.16 | 6.97 | -1.8 | 2.9 | 1.76 | -1.74 | -4.47 | -1.05 | -0.145 | |